Lodha Developers Ltd is primarily engaged in the business of real estate development. It is among the largest real estate developers in terms of presales and development pipeline in India with a presence in MMR, Pune and entered in Bengaluru market in Nov'23.[1]
About[1]Established in the 1980s, MDL is among India’s largest real estate developers with over 85 million square feet (msf) of developed properties, mostly within the Mumbai Metropolitan Region (MMR). As of FY24, MDL has about 40 operating projects across luxury, premium, mid-income, and affordable segments. Roughly 60% of revenue comes from affordable and mid-income segments.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | DLF | 706.30 | 45.30 | 174831.27 | 0.85 | 1180.09 | -27.08 | 1643.04 | -16.81 | 6.51 | 9016.03 | 22.47 | 3859.74 | 1007.10 | 4.07 | 7.30 | 0.04 |
| 2. | Lodha Developers | 1112.10 | 48.59 | 111070.67 | 0.38 | 335.60 | -14.69 | 2983.40 | 15.20 | 14.58 | 13708.00 | 25.84 | 2286.10 | 335.60 | 5.49 | 4.96 | 0.54 |
| 3. | Prestige Estates | 1653.20 | 93.02 | 71208.32 | 0.11 | 457.40 | 123.88 | 2431.70 | 5.52 | 7.66 | 7921.90 | 36.60 | 765.50 | 430.30 | 4.50 | 1.15 | 0.92 |
| 4. | Phoenix Mills | 1950.80 | 65.21 | 69760.28 | 0.13 | 384.09 | 39.38 | 1115.43 | 21.51 | 10.75 | 4059.89 | 57.73 | 1069.86 | 303.99 | 6.46 | 6.11 | 0.46 |
| 5. | Godrej Propert. | 2127.90 | 41.36 | 64093.70 | 0.00 | 402.99 | 20.84 | 740.38 | -32.28 | 6.57 | 4265.55 | -18.34 | 1549.83 | 405.08 | 3.50 | 2.67 | 0.89 |
| 6. | Oberoi Realty | 1726.30 | 28.11 | 62768.65 | 0.46 | 760.26 | 28.98 | 1779.04 | 34.79 | 17.73 | 5327.81 | 56.59 | 2233.06 | 760.26 | 3.75 | 10.23 | 0.18 |
| 7. | Brigade Enterpr. | 891.40 | 27.40 | 21794.58 | 0.28 | 170.28 | 36.58 | 1383.37 | 29.03 | 13.34 | 5588.84 | 26.50 | 795.44 | 162.50 | 3.36 | 3.39 | 0.83 |
| – | Median: 96 Co. | 164.13 | 34.59 | 863.61 | 0.0 | 4.2 | 6.17 | 44.19 | 9.84 | 7.61 | 164.13 | 16.9 | 11.18 | 3.3 | 2.91 | 2.39 | 0.44 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,677 | 2,794 | 3,485 | 1,408 | 2,811 | 3,349 | 3,105 | 3,526 | 3,890 | 1,734 | 1,731 | 2,590 | 2,983 |
Expenses | 1,321 | 1,984 | 2,567 | 1,131 | 2,075 | 2,392 | 2,415 | 2,687 | 2,843 | 1,312 | 1,334 | 1,908 | 2,366 |
Operating Profit | 357 | 810 | 919 | 278 | 736 | 958 | 690 | 839 | 1,047 | 422 | 397 | 682 | 618 |
Other Income | 166 | -192 | 87 | 93 | 95 | 146 | 68 | 130 | 155 | -1,170 | 23 | 91 | 64 |
Profit before tax | 354 | 445 | 764 | 176 | 627 | 868 | 584 | 729 | 977 | -913 | 234 | 523 | 429 |
Tax % | -8% | 30% | 26% | 23% | 28% | 26% | -24% | 26% | 24% | 3% | 25% | 25% | 22% |
Net Profit | 383 | 313 | 565 | 135 | 452 | 644 | 726 | 539 | 742 | -939 | 176 | 393 | 336 |
EPS in Rs | 3.98 | 3.25 | 5.66 | 1.40 | 4.54 | 6.46 | 7.53 | 5.42 | 7.43 | -9.75 | 1.83 | 3.95 | 3.36 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 6,795 | 5,865 | 7,443 | 9,516 | 8,115 | 4,300 | 8,353 | 9,225 | 9,460 | 13,307 | 13,708 |
Expenses | 5,137 | 4,741 | 6,071 | 7,105 | 6,205 | 3,310 | 6,388 | 7,237 | 7,134 | 9,570 | 10,166 |
Operating Profit | 1,658 | 1,124 | 1,372 | 2,411 | 1,909 | 990 | 1,966 | 1,988 | 2,326 | 3,736 | 3,542 |
Other Income | 26 | -15 | 551 | 18 | -225 | -314 | 91 | -922 | 55 | 428 | 452 |
Interest | 201 | 169 | 697 | 414 | 786 | 823 | 402 | 529 | 545 | 664 | 691 |
Depreciation | 376 | 419 | 385 | 151 | 243 | 57 | 56 | 124 | 251 | 266 | 264 |
Profit before tax | 1,107 | 521 | 841 | 1,864 | 655 | -204 | 1,599 | 413 | 1,584 | 3,234 | 3,038 |
Net Profit | 688 | 321 | 521 | 1,212 | 433 | -186 | 1,134 | 456 | 1,164 | 2,418 | 2,286 |
EPS in Rs | 15.92 | 7.09 | 6.58 | 15.31 | 5.47 | -2.35 | 11.77 | 4.73 | 11.70 | 24.24 | 22.91 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21% | 19% | 18% | – |
Standalone figures in ₹ crores
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 108 | 113 | 396 | 396 | 396 | 396 | 482 | 482 | 994 | 998 | 998 |
Reserves | 2,912 | 3,729 | 4,626 | 3,225 | 3,941 | 3,758 | 11,695 | 12,090 | 15,999 | 18,588 | 19,218 |
Borrowings | 11,831 | 12,553 | 15,860 | 16,999 | 16,897 | 14,815 | 10,832 | 10,590 | 8,875 | 8,033 | 10,937 |
Other Liabilities | 10,510 | 12,155 | 9,283 | 15,000 | 13,205 | 12,998 | 14,553 | 17,190 | 21,756 | 22,206 | 21,768 |
Total Liabilities | 25,361 | 28,551 | 30,165 | 35,620 | 34,439 | 31,968 | 37,562 | 40,352 | 47,624 | 49,824 | 52,922 |
Fixed Assets | 1,212 | 1,105 | 1,863 | 1,791 | 1,685 | 1,627 | 1,712 | 1,955 | 1,129 | 890 | 2,461 |
Gross Block | 1,713 | 2,050 | 3,121 | 2,097 | 3,377 | 3,374 | 3,627 | 3,731 | 3,140 | – | – |
Accumulated Depreciation | 501 | 945 | 1,258 | 306 | 1,692 | 1,746 | 1,915 | 1,776 | 2,011 | – | – |
CWIP | 289 | 100 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 |
Investments | 1,679 | 2,587 | 925 | 982 | 1,058 | 1,059 | 612 | 380 | 2,385 | 1,387 | 2,797 |
Other Assets | 22,181 | 24,758 | 27,371 | 32,841 | 31,690 | 29,276 | 35,238 | 38,017 | 44,111 | 47,548 | 47,664 |
Total Assets | 25,361 | 28,551 | 30,165 | 35,620 | 34,439 | 31,968 | 37,562 | 40,352 | 47,624 | 49,824 | 52,922 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | – | – | – | – | 2,000 | 3,456 | 1,961 | 1,633 | 1,780 | 1,183 |
Cash from Investing Activity | – | – | – | – | -147 | 496 | -1,624 | 1,684 | -1,931 | -218 |
Cash from Financing Activity | – | – | – | – | -1,985 | -3,873 | -202 | -2,377 | 667 | -1,941 |
Net Cash Flow | – | – | – | – | -131 | 79 | 134 | 941 | 516 | -976 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 20 | 35 | 16 | 33 | 49 | 22 | 29 | 29 | 20 |
Inventory Days | – | – | – | – | – | – | – | – | – | 1,550 |
Days Payable | – | – | – | – | – | – | – | – | – | 160 |
Cash Conversion Cycle | 25 | 20 | 35 | 16 | 33 | 49 | 22 | 29 | 29 | 1,410 |
Working Capital Days | 714 | -120 | 33 | -67 | -43 | -5 | 337 | 349 | 414 | 444 |
ROCE % | – | 4% | 8% | 11% | 9% | 5% | 10% | 9% | 9% | 15% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
Apr 2025
Jan 2025
Oct 2024
Aug 2024
Apr 2024
Feb 2024
Nov 2023
Aug 2023
Apr 2023
Jan 2023
Nov 2022
Aug 2022
Apr 2022
Jan 2022
Oct 2021
Aug 2021
May 2021
May 2021
Stock Analysis
Corporate Announcements