The company offers a comprehensive range of travel - related products and services under the flagship brand ''Ease My Trip''.It also provides end- to -end travel solutions, including airline tickets, hotels and holiday packages,rail tickets, bus tickets and taxis as well as ancillary value- added services such as travel insurance, visa processing and tickets for activities and attraction.
Leading OTA firmEasy Trip Planners(EMT) is the fastest growing, 2nd largest, and profitable company in the online travel portal in India. The company offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotel and holiday packages, rail tickets, and bus tickets.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | I R C T C | 671.20 | 40.15 | 53696.00 | 1.19 | 341.86 | 9.69 | 1145.99 | 7.71 | 49.03 | 4798.86 | 33.42 | 1337.24 | 337.64 | 12.60 | 19.87 | 0.02 |
| 2. | TBO Tek | 1616.40 | 78.94 | 17552.13 | 0.00 | 67.55 | 12.41 | 567.51 | 25.92 | 26.68 | 1947.11 | 14.49 | 222.36 | 67.55 | 12.66 | 3.87 | 0.52 |
| 3. | BLS Internat. | 312.85 | 21.40 | 12881.31 | 0.32 | 185.70 | 26.77 | 736.63 | 48.81 | 33.62 | 2652.82 | 28.24 | 602.04 | 175.23 | 6.05 | 24.22 | 0.19 |
| 4. | Le Travenues | 234.95 | 213.52 | 10280.92 | 0.00 | -3.47 | -125.44 | 282.74 | 36.94 | 12.62 | 1123.11 | 5.25 | 48.15 | -3.18 | 13.39 | 6.85 | 0.04 |
| 5. | Thomas Cook (I) | 143.83 | 27.98 | 6765.48 | 0.31 | 70.75 | -21.45 | 2073.84 | 3.50 | 18.69 | 8511.67 | 5.27 | 241.78 | 50.97 | 2.86 | 3.91 | 0.22 |
| 6. | Yatra Online | 170.49 | 48.19 | 2675.26 | 0.00 | 14.28 | 95.62 | 350.87 | 48.42 | 5.34 | 1014.91 | 7.65 | 55.51 | 14.28 | 3.29 | 2.88 | 0.07 |
| 7. | Easy Trip Plann. | 7.28 | 49.71 | 2647.63 | 0.00 | -40.88 | -57.48 | 58.08 | -43.78 | 20.09 | 309.68 | 11.35 | 53.26 | 11.82 | 2.98 | 11.04 | 0.00 |
| – | Median: 11 Co. | 234.95 | 40.15 | 2675.26 | 0.0 | 6.39 | -14.0 | 282.74 | 12.25 | 24.07 | 1014.91 | 14.49 | 53.26 | 11.82 | 3.13 | 6.85 | 0.06 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 130 | 129 | 106 | 102 | 106 | 58 | 111 | 130 | 88 | 104 | 120 | 103 | 58 |
Expenses | 73 | 64 | 65 | 69 | 63 | 62 | 64 | 77 | 84 | 66 | 53 | 70 | 64 |
Operating Profit | 58 | 65 | 41 | 34 | 43 | -4 | 47 | 54 | 4 | 38 | 68 | 33 | -6 |
Other Income | 4 | 4 | 5 | 3 | 4 | 7 | 4 | -65 | 6 | 4 | 3 | 6 | -43 |
Profit before tax | 60 | 68 | 45 | 35 | 46 | 2 | 51 | -13 | 9 | 41 | 69 | 38 | -50 |
Tax % | 26% | 25% | 25% | 26% | 26% | 27% | 25% | -24% | 26% | 26% | 26% | 26% | -18% |
Net Profit | 45 | 51 | 34 | 26 | 34 | 2 | 38 | -10 | 6 | 31 | 51 | 28 | -41 |
EPS in Rs | 0.13 | 0.14 | 0.09 | 0.08 | 0.10 | 0.00 | 0.11 | -0.03 | 0.02 | 0.09 | 0.15 | 0.08 | -0.11 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 807 | 1,049 | 862 | 103 | 100 | 101 | 141 | 138 | 233 | 430 | 482 | 403 | 310 |
Expenses | 803 | 1,043 | 857 | 76 | 110 | 112 | 128 | 62 | 100 | 245 | 262 | 282 | 275 |
Operating Profit | 4 | 5 | 4 | 27 | -10 | -11 | 13 | 76 | 133 | 185 | 220 | 121 | 35 |
Other Income | 0 | 1 | 1 | 5 | 13 | 50 | 39 | 12 | 15 | 16 | -54 | 20 | -26 |
Interest | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 4 | 2 | 2 |
Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 4 | 5 | 5 | 31 | 1 | 36 | 48 | 85 | 145 | 197 | 160 | 138 | 6 |
Net Profit | 3 | 4 | 4 | 20 | 0 | 24 | 35 | 62 | 107 | 147 | 119 | 102 | 1 |
EPS in Rs | 8.00 | 11.16 | 11.16 | 41.90 | 0.00 | 0.07 | 0.10 | 0.18 | 0.31 | 0.42 | 0.34 | 0.29 | -0.00 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 35% | 20% | 0% | 15% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 0.10 | 0.10 | 0.13 | 7 | 22 | 22 | 22 | 43 | 174 | 177 | 354 | 364 |
Reserves | 8 | 11 | 15 | 44 | 37 | 46 | 81 | 144 | 196 | 213 | 461 | 395 | 524 |
Borrowings | 1 | -0 | 7 | 10 | -0 | -0 | -0 | -0 | 40 | 65 | 0 | -0 | -0 |
Other Liabilities | 15 | 24 | 31 | 93 | 136 | 175 | 180 | 216 | 192 | 221 | 187 | 272 | 250 |
Total Liabilities | 23 | 35 | 53 | 147 | 180 | 243 | 282 | 381 | 472 | 674 | 825 | 1,022 | 1,137 |
Fixed Assets | 4 | 4 | 16 | 16 | 16 | 16 | 10 | 10 | 11 | 12 | 11 | 15 | 16 |
Gross Block | 4.58 | 4.86 | 15.82 | 16.79 | 16.84 | 16.08 | 11.03 | 11.50 | 12.18 | 14.48 | 14.21 | 19.29 | – |
Accumulated Depreciation | 0.32 | 0.54 | 0.30 | 0.43 | 0.67 | 0.54 | 0.82 | 1.48 | 1.48 | 2.61 | 3.14 | 4.72 | – |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Investments | 1 | 1 | 1 | 32 | 30 | -0 | 2 | 3 | 21 | 25 | 128 | 142 | 318 |
Other Assets | 18 | 30 | 37 | 99 | 134 | 228 | 270 | 368 | 440 | 637 | 686 | 865 | 804 |
Total Assets | 23 | 35 | 53 | 147 | 180 | 243 | 282 | 381 | 472 | 674 | 825 | 1,022 | 1,137 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -1 | 1 | 4 | -13 | 13 | 70 | 48 | 84 | 9 | -93 | 114 | 97 |
Cash from Investing Activity | -1 | -1 | -12 | 3 | 5 | -42 | -69 | -23 | -61 | 61 | -56 | -73 |
Cash from Financing Activity | 0 | -1 | 8 | 10 | -12 | -2 | -0 | -0 | -34 | -2 | 64 | -1 |
Net Cash Flow | -2 | -0 | 0 | -0 | 5 | 26 | -21 | 61 | -86 | -35 | 121 | 23 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 7 | 8 | 134 | 157 | 151 | 151 | 77 | 80 | 138 | 180 | 245 |
Inventory Days | – | – | – | – | – | – | – | – | – | – | – | – |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | 4 | 7 | 8 | 134 | 157 | 151 | 151 | 77 | 80 | 138 | 180 | 245 |
Working Capital Days | 1 | 2 | 2 | 187 | -60 | -6 | -47 | -184 | -63 | 260 | 199 | 332 |
ROCE % | 57% | 56% | 33% | 82% | 4% | 65% | 57% | 65% | 66% | 55% | 43% | 20% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No credit ratings.
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
Aug 2024
Aug 2024
May 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
Apr 2023
Feb 2023
Feb 2023
Nov 2022
Sep 2022
Sep 2022
Aug 2022
May 2022
Feb 2022
Nov 2021
Aug 2021
Jul 2021
Jun 2021
Apr 2021
Stock Analysis
Easy Trip Planners Limited, operating as EaseMyTrip, is a prominent Indian online travel-tech platform offering a wide array of travel-related products and services, including flight tickets, hotels, holiday packages, and ancillary services.
Key growth triggers identified include expansion in non-air segments such as hotels and holidays, growth in international operations (particularly Dubai), diversification into new areas like electric mobility and student travel, enhanced customer engagement through technological integration and partnerships, and strategic acquisitions to build an integrated travel and lifestyle ecosystem.
Currently no data available for Order Book.
The company faces challenges including high debtors days (245 days as per latest data) and a decline in promoter holding over the last three years. Recent quarterly results (Q1 & Q2 FY26) have shown significant downturns in revenue and profitability, although strategic initiatives are ongoing.
Corporate Announcements
