Aditya Birla Fashion and Retail Ltd. (ABFRL) emerged after the consolidation of the branded apparel businesses of Aditya Birla Group comprising ABNL's Madura Fashion division and ABNL's subsidiaries Pantaloons Fashion and Retail (PFRL) and Madura Fashion & Lifestyle (MFL) in 2015.ABFRL is a part of the Aditya Birla Group, a US$ 48.3 billion Indian multinational, in the league of Fortune 500. Anchored by an extraordinary force of over 120,000 employees, belonging to 42 nationalities, the Aditya Birla Group operates in 34 countries across the globe.[1]
Demerger Proposal[1]On April 19, 2024, the board of Aditya Birla Fashion and Retail Limited (ABFRL) approved demerger of Madura Fashion and Lifestyle (MFL) into a separate listed company, Aditya Birla Lifestyle Brands Ltd (ABLBL), to accelerate growth and value creation by forming two distinct listed entities.The demerger will proceed through an NCLT scheme of arrangement, with ABFRL shareholders retaining identical stakes in both companies. ABFRL also plans to raise Rs 2,500 crore in equity capital within 12 months post-demerger.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Trent | 4058.00 | 88.96 | 144256.86 | 0.12 | 373.42 | 11.25 | 4817.68 | 15.90 | 30.71 | 18574.66 | 17.02 | 1621.95 | 376.86 | 23.67 | 17.32 | 0.38 |
| 2. | Lenskart Solut. | 453.60 | 298.59 | 78693.76 | 0.00 | 103.45 | 19.60 | 2096.15 | 20.77 | 5.57 | 6652.52 | 14.69 | 246.75 | 102.22 | – | 2.50 | 0.45 |
| 3. | A B Lifestyle | 119.75 | 134.51 | 14615.54 | 0.00 | 23.44 | -40.75 | 2037.90 | 3.71 | – | 7829.96 | 15.62 | 124.81 | 23.44 | 11.12 | – | 2.67 |
| 4. | Vedant Fashions | 557.55 | 35.13 | 13547.02 | 1.43 | 56.08 | -16.17 | 263.15 | -1.79 | 25.93 | 1423.06 | 44.93 | 385.43 | 56.08 | 7.92 | 14.35 | 0.27 |
| 5. | Aditya Bir. Fas. | 77.50 | – | 9458.84 | 0.00 | -90.89 | 34.47 | 1491.83 | 7.53 | -0.17 | 5717.14 | 14.16 | -209.10 | -90.89 | 1.18 | -1.21 | 0.45 |
| 6. | V2 Retail | 2261.80 | 82.90 | 8247.34 | 0.00 | 17.23 | 992.75 | 708.64 | 86.48 | 16.87 | 2430.31 | 14.07 | 99.52 | 17.23 | 20.25 | 5.51 | 3.39 |
| 7. | Arvind Fashions. | 494.25 | – | 6603.08 | 0.32 | 56.35 | 26.80 | 1417.51 | 11.34 | 16.93 | 4916.64 | 13.12 | -15.19 | 37.63 | 6.67 | 0.89 | 1.22 |
| – | Median: 18 Co. | 295.05 | 53.61 | 2851.96 | 0.0 | 20.34 | 8.46 | 450.91 | 14.92 | 15.09 | 1668.58 | 14.43 | 49.36 | 14.98 | 4.25 | 4.57 | 0.61 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 3,359 | 3,753 | 1,639 | 2,987 | 1,389 | 1,393 | 2,651 | 1,197 | 1,194 | 2,953 | 2,995 | 1,387 | 1,492 |
Expenses | 2,908 | 3,194 | 1,376 | 2,623 | 1,232 | 1,213 | 2,426 | 1,143 | 991 | 2,509 | 2,614 | 1,249 | 1,327 |
Operating Profit | 451 | 559 | 262 | 364 | 157 | 179 | 225 | 54 | 203 | 443 | 381 | 138 | 165 |
Other Income | 27 | 44 | 96 | 58 | 59 | 64 | 33 | 63 | 246 | 21 | 45 | -29 | 51 |
Profit before tax | 73 | -9 | -1 | -65 | -116 | -79 | -175 | -234 | 109 | 105 | -101 | -228 | -120 |
Tax % | 22% | 84% | -3,091% | -25% | -32% | -24% | -27% | -27% | -8% | 24% | -26% | -14% | -24% |
Net Profit | 57 | -16 | 28 | -49 | -79 | -60 | -128 | -172 | 119 | 80 | -75 | -195 | -91 |
EPS in Rs | 0.60 | -0.17 | 0.26 | -0.51 | -0.78 | -0.49 | -1.35 | -1.70 | 0.97 | 0.84 | -0.79 | -1.82 | -0.74 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,661 | 1,851 | 6,034 | 6,603 | 7,172 | 8,118 | 8,743 | 5,181 | 7,824 | 11,737 | 5,202 | 5,609 | 5,717 |
Expenses | 1,615 | 1,775 | 5,620 | 6,123 | 6,661 | 7,525 | 7,470 | 4,560 | 6,709 | 10,087 | 4,652 | 4,822 | 4,908 |
Operating Profit | 46 | 75 | 414 | 480 | 511 | 593 | 1,273 | 621 | 1,116 | 1,650 | 550 | 787 | 810 |
Other Income | 4 | 2 | 25 | 37 | 30 | 63 | 62 | 72 | 94 | 110 | 295 | 375 | 457 |
Interest | 129 | 122 | 211 | 220 | 212 | 225 | 467 | 525 | 376 | 480 | 482 | 474 | 386 |
Depreciation | 109 | 183 | 338 | 242 | 281 | 282 | 877 | 945 | 947 | 1,114 | 814 | 924 | 972 |
Profit before tax | -188 | -228 | -110 | 54 | 49 | 149 | -9 | -776 | -113 | 166 | -450 | -237 | -91 |
Net Profit | -188 | -228 | -110 | 54 | 118 | 321 | -145 | -650 | -81 | 133 | -312 | -128 | -4 |
EPS in Rs | -18.12 | -22.02 | -1.28 | 0.62 | 1.37 | 3.72 | -1.68 | -7.66 | -0.86 | 1.40 | -3.07 | -1.05 | 0.00 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 93 | 93 | 769 | 771 | 772 | 773 | 774 | 915 | 938 | 949 | 1,015 | 1,220 | 1,220 |
Reserves | 486 | 252 | 133 | 188 | 321 | 655 | 312 | 1,770 | 1,944 | 2,838 | 4,638 | 7,078 | 6,934 |
Borrowings | 1,051 | 1,311 | 1,850 | 2,045 | 1,861 | 1,703 | 5,244 | 3,503 | 3,823 | 5,679 | 8,392 | 3,397 | 3,641 |
Other Liabilities | 523 | 486 | 1,831 | 2,033 | 2,779 | 3,489 | 3,359 | 3,575 | 4,896 | 6,008 | 6,346 | 2,586 | 2,838 |
Total Liabilities | 2,153 | 2,142 | 4,582 | 5,036 | 5,734 | 6,621 | 9,689 | 9,763 | 11,601 | 15,473 | 20,390 | 14,281 | 14,633 |
Fixed Assets | 1,633 | 1,579 | 2,323 | 2,487 | 2,582 | 2,555 | 4,728 | 4,506 | 4,751 | 6,245 | 9,442 | 6,189 | 6,346 |
Gross Block | 1,984 | 2,098 | 2,494 | 2,757 | 3,067 | 3,241 | 6,122 | 6,667 | 7,656 | 9,835 | 13,820 | 9,628 | – |
Accumulated Depreciation | 350 | 519 | 171 | 270 | 484 | 686 | 1,394 | 2,161 | 2,904 | 3,591 | 4,378 | 3,439 | – |
CWIP | 25 | 4 | 25 | 25 | 46 | 22 | 44 | 35 | 61 | 146 | 127 | 150 | 209 |
Investments | 6 | -0 | -0 | -0 | 4 | 4 | 170 | 989 | 1,373 | 1,551 | 2,635 | 3,766 | 3,312 |
Other Assets | 489 | 559 | 2,234 | 2,524 | 3,101 | 4,039 | 4,747 | 4,233 | 5,416 | 7,531 | 8,187 | 4,177 | 4,767 |
Total Assets | 2,153 | 2,142 | 4,582 | 5,036 | 5,734 | 6,621 | 9,689 | 9,763 | 11,601 | 15,473 | 20,390 | 14,281 | 14,633 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 70 | -36 | 311 | 425 | 595 | 528 | 662 | 1,150 | 1,003 | 921 | 1,663 | 1,803 |
Cash from Investing Activity | 681 | -109 | -186 | -446 | -325 | -277 | -574 | -985 | -560 | -643 | -3,505 | -1,508 |
Cash from Financing Activity | -766 | 141 | -133 | 51 | -247 | -266 | 120 | -266 | -500 | 256 | 1,505 | 133 |
Net Cash Flow | -14 | -4 | -8 | 30 | 23 | -15 | 208 | -101 | -56 | 535 | -337 | 428 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 1 | 19 | 25 | 28 | 35 | 35 | 51 | 35 | 26 | 72 | 10 |
Inventory Days | 137 | 156 | 187 | 174 | 182 | 179 | 204 | 251 | 272 | 254 | 536 | 245 |
Days Payable | 144 | 114 | 190 | 177 | 216 | 223 | 197 | 336 | 333 | 247 | 512 | 254 |
Cash Conversion Cycle | -3 | 44 | 16 | 22 | -6 | -9 | 42 | -34 | -25 | 33 | 95 | 1 |
Working Capital Days | -24 | -64 | -57 | -31 | -30 | -34 | -75 | -64 | -57 | -30 | -87 | -9 |
ROCE % | -3% | -6% | 5% | 10% | 9% | 12% | 10% | -4% | 4% | 7% | -2% | -0% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
May 2025
Apr 2025
Feb 2025
Nov 2024
Nov 2024
Aug 2024
Jun 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
May 2023
May 2023
Feb 2023
Nov 2022
Nov 2022
Aug 2022
May 2022
Feb 2022
Nov 2021
Jul 2021
Jul 2021
May 2021
Mar 2021
Mar 2021
Nov 2020
Aug 2020
May 2020
Feb 2020
Nov 2019
Aug 2019
May 2019
Feb 2019
Nov 2018
Aug 2018
May 2018
Feb 2018
Aug 2016
Jan 2016
Sep 2015
Stock Analysis
Aditya Birla Fashion and Retail Limited (ABFRL) is a leading Indian fashion and retail company, part of the Aditya Birla Group. It operates a diverse portfolio of brands across various segments including ethnic wear, casual wear, and luxury retail, with a growing focus on digital fashion ventures.
Currently no data available for Order Book.
Currently no new key dates to watch are mentioned in this specific update.
Corporate Announcements
