Titagarh Rail Systems Ltd (Formerly Titagarh Wagons Limited), incorporated in 1997, is mainly engaged in the manufacturing and selling of Freight Wagons, Passenger Coaches, Metro Trains, Train Electricals, Steel Castings, Specialised Equipments & Bridges, Ships, etc. The company caters to both domestic and export markets.[1]
Market PositionIt is the only Indian company that manufactures both wagons and coaches. It commands a25% market sharein the wagon manufacturing industry.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Jupiter Wagons | 321.85 | 48.89 | 13725.32 | 0.31 | 52.70 | -40.53 | 707.25 | -27.36 | 21.49 | 3120.18 | 13.61 | 280.75 | 52.70 | 4.89 | 11.13 | 0.21 |
| 2. | Titagarh Rail | 854.85 | 47.27 | 11520.63 | 0.12 | 47.29 | -42.49 | 788.32 | -24.82 | 17.49 | 3368.14 | 11.09 | 243.71 | 51.85 | 4.43 | 8.64 | 0.25 |
| – | Median: 2 Co. | 588.35 | 48.08 | 12622.97 | 0.21 | 50.0 | -41.51 | 747.79 | -26.09 | 19.49 | 3244.16 | 12.35 | 262.23 | 52.28 | 4.66 | 9.89 | 0.23 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 766 | 955 | 902 | 911 | 903 | 674 | 974 | 1,052 | 1,004 | 606 | 935 | 1,049 | 788 |
Expenses | 694 | 844 | 802 | 805 | 801 | 597 | 879 | 932 | 896 | 551 | 820 | 914 | 700 |
Operating Profit | 73 | 111 | 100 | 106 | 102 | 77 | 95 | 120 | 108 | 55 | 115 | 134 | 89 |
Other Income | 10 | 14 | 22 | 10 | 12 | 10 | 8 | 15 | 30 | -30 | 7 | 6 | 10 |
Profit before tax | 55 | 100 | 95 | 90 | 94 | 57 | 75 | 112 | 107 | -0 | 95 | 115 | 68 |
Tax % | 28% | 25% | 28% | 25% | 25% | 25% | 29% | 26% | 27% | 6,506% | 25% | 26% | 31% |
Net Profit | 39 | 75 | 69 | 68 | 71 | 43 | 53 | 83 | 78 | -12 | 71 | 85 | 47 |
EPS in Rs | 3.28 | 5.57 | 5.12 | 5.65 | 5.30 | 3.17 | 4.43 | 6.19 | 5.80 | -0.99 | 5.57 | 6.32 | 3.51 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 261 | 376 | 311 | 349 | 314 | 1,060 | 1,484 | 1,026 | 1,496 | 2,781 | 3,853 | 3,866 | 3,368 |
Expenses | 268 | 346 | 315 | 331 | 316 | 999 | 1,355 | 906 | 1,327 | 2,516 | 3,401 | 3,427 | 2,995 |
Operating Profit | -6 | 30 | -4 | 18 | -2 | 62 | 129 | 119 | 168 | 264 | 452 | 439 | 374 |
Other Income | 25 | 1 | 7 | 24 | 23 | -93 | -144 | 16 | -30 | -2 | 46 | 75 | 72 |
Interest | 6 | 6 | 5 | 4 | 9 | 39 | 65 | 55 | 57 | 81 | 73 | 73 | 79 |
Depreciation | 7 | 9 | 12 | 12 | 13 | 16 | 18 | 16 | 18 | 22 | 27 | 30 | 39 |
Profit before tax | 6 | 15 | -14 | 26 | -1 | -87 | -98 | 64 | 63 | 159 | 397 | 412 | 327 |
Net Profit | 4 | 10 | -9 | 19 | 3 | -55 | -80 | 50 | 33 | 103 | 297 | 303 | 237 |
EPS in Rs | 0.37 | 0.98 | -0.78 | 1.67 | 0.25 | -4.79 | -6.91 | 4.21 | 2.80 | 8.65 | 22.05 | 22.53 | 17.60 |
Dividend Payout % | 213% | 16% | -103% | 48% | 119% | -6% | -0% | -0% | -0% | 6% | 4% | 4% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 24 | 27 | 27 | 27 |
Reserves | 613 | 610 | 852 | 872 | 867 | 873 | 793 | 848 | 846 | 939 | 2,201 | 2,493 | 2,570 |
Borrowings | 64 | 15 | 13 | 43 | 99 | 299 | 212 | 104 | 198 | 353 | 166 | 627 | 637 |
Other Liabilities | 99 | 117 | 121 | 140 | 194 | 448 | 409 | 442 | 617 | 710 | 832 | 650 | 620 |
Total Liabilities | 796 | 762 | 1,009 | 1,078 | 1,183 | 1,643 | 1,437 | 1,418 | 1,685 | 2,026 | 3,226 | 3,797 | 3,853 |
Fixed Assets | 117 | 113 | 299 | 307 | 302 | 590 | 586 | 575 | 678 | 732 | 748 | 991 | 1,196 |
Gross Block | 193 | 198 | 309 | 328 | 335 | 663 | 677 | 674 | 795 | 870 | 914 | 1,186 | – |
Accumulated Depreciation | 77 | 85 | 10 | 21 | 33 | 73 | 91 | 99 | 117 | 138 | 165 | 195 | – |
CWIP | 4 | 2 | 2 | 5 | 16 | 19 | -0 | 16 | -0 | 12 | 175 | 123 | 128 |
Investments | 177 | 216 | 233 | 363 | 384 | 158 | 104 | 133 | 60 | 45 | 213 | 343 | 380 |
Other Assets | 498 | 430 | 475 | 403 | 481 | 877 | 747 | 693 | 947 | 1,238 | 2,090 | 2,339 | 2,149 |
Total Assets | 796 | 762 | 1,009 | 1,078 | 1,183 | 1,643 | 1,437 | 1,418 | 1,685 | 2,026 | 3,226 | 3,797 | 3,853 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 24 | 91 | -44 | -28 | 28 | -94 | 296 | 226 | 35 | 62 | 93 | -101 |
Cash from Investing Activity | -13 | -45 | -75 | 3 | -67 | 22 | -143 | -39 | -59 | -77 | -531 | -581 |
Cash from Financing Activity | -4 | -63 | 115 | 28 | 37 | 70 | -145 | -147 | -22 | 50 | 724 | 373 |
Net Cash Flow | 7 | -18 | -4 | 3 | -2 | -1 | 8 | 40 | -46 | 34 | 286 | -310 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68 | 73 | 84 | 115 | 122 | 64 | 39 | 46 | 48 | 37 | 50 | 63 |
Inventory Days | 535 | 222 | 258 | 278 | 272 | 152 | 70 | 99 | 106 | 78 | 64 | 65 |
Days Payable | 45 | 65 | 67 | 68 | 76 | 162 | 72 | 67 | 78 | 55 | 39 | 29 |
Cash Conversion Cycle | 559 | 230 | 274 | 325 | 318 | 54 | 37 | 79 | 77 | 60 | 75 | 99 |
Working Capital Days | 267 | 157 | 223 | 214 | 212 | 62 | 72 | 89 | 28 | 20 | 61 | 58 |
ROCE % | 2% | 6% | 1% | 3% | 0% | 7% | 11% | 11% | 16% | 24% | 25% | 17% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
Jun 2025
Feb 2025
Oct 2024
Oct 2024
Jul 2024
May 2024
May 2024
May 2024
Feb 2024
Oct 2023
Jul 2023
May 2023
Feb 2023
Nov 2022
Sep 2022
Aug 2022
Jun 2022
Feb 2022
Aug 2021
Jun 2021
Feb 2021
Oct 2020
Mar 2020
Feb 2020
Nov 2019
Jun 2019
Feb 2019
Nov 2018
Aug 2018
May 2018
Feb 2018
Nov 2017
Aug 2017
Stock Analysis
Titagarh Rail Systems Ltd (TRSL) is a leading Indian company engaged in the manufacturing of freight wagons, passenger coaches, metro trains, train electricals, steel castings, specialized equipment, bridges, and ships, serving both domestic and export markets. It holds a significant market share in the wagon manufacturing industry.
Corporate Announcements