Whalesbook
సీకే బిర్లా గ్రూప్‌లో భాగమైన బిర్లాను, ఆంధ్రప్రదేశ్ లోని నెల్లూరులో తన మొదటి ఫైబర్ సిమెంట్ బోర్డ్ ప్లాంట్‌ను స్థాపిస్తోంది. ప్రారంభ పెట్టుబడి ₹127 కోట్లు, ఇది 600 మందికి ప్రత్యక్ష మరియు పరోక్ష ఉద్యోగాలను సృష్టిస్తుందని అంచనా. ఈ సదుపాయం ఆంధ్రప్రదేశ్‌లో పెరుగుతున్న డిమాండ్‌ను తీరుస్తుంది మరియు ప్రాంతీయ, ఎగుమతి మార్కెట్లకు కేంద్రంగా పనిచేస్తుంది. భవిష్యత్ ప్రణాళికలలో PVC పైపులు & ఫిట్టింగ్‌లు మరియు నిర్మాణ రసాయనాల యూనిట్లు కూడా ఉన్నాయి. ప్లాంట్ స్థిరత్వాన్ని ప్రోత్సహిస్తూ ఫ్లై యాష్‌ను ఉపయోగిస్తుంది.
HIL Limited (HIL) is a part of the C.K. Birla Group and is headquartered in Hyderabad. It is one of the leading Companies in the building materials and construction industry with robust product pipeline and wide range. The company manufactures asbestos FC sheets, coloured steel sheets, non-asbestos corrugated roofing sheets, new generation building products like autoclaved aerated concrete (AAC) blocks (light bricks) that are used for walls in building constructions and aerocon panels and boards that are used as partition in residential and commercial buildings.[1]
Business Segments1. Roofing Solutions[1]HIL is a market leader in roofing solutions. Its flagship brand,Charminar, offers a range of products, including Fibre Cement Sheets, Charminar Fortune (eco-friendly roofing sheets), and Charminar+ (colored fibre cement sheets). They have annual manufacturing capacity of1.1 million MT.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Sheela Foam | 609.40 | 108.10 | 6617.29 | 0.00 | 9.96 | -27.82 | 874.94 | 7.66 | 3.52 | 3513.06 | 8.06 | 61.21 | 14.39 | 2.15 | 1.12 | 0.41 |
| 2. | Responsive Ind | 191.28 | 24.86 | 5078.77 | 0.05 | 53.26 | 8.08 | 313.75 | -10.23 | 15.83 | 1400.94 | 21.44 | 204.33 | 53.26 | 3.47 | 12.11 | 0.14 |
| 3. | Euro Pratik Sale | 352.15 | 49.30 | 3603.96 | 0.00 | 22.70 | -13.59 | 96.56 | 10.10 | 49.53 | 283.86 | 35.71 | 76.72 | 22.95 | 13.48 | 34.10 | 0.08 |
| 4. | BirlaNu Ltd | 1738.40 | 102.07 | 1315.70 | 1.73 | -3.38 | 72.16 | 478.75 | -0.51 | 3.47 | 2260.07 | 2.25 | 12.89 | -3.38 | 1.03 | 1.33 | 0.24 |
| 5. | Safe Enterprises | 281.65 | 23.66 | 1312.62 | 0.00 | 33.25 | 96.05 | 112.38 | 94.56 | 96.45 | 138.31 | 35.75 | 39.19 | 33.25 | 5.76 | 50.13 | 0.00 |
| 6. | Stanley Lifesty. | 228.85 | 40.08 | 1306.47 | 0.00 | 6.00 | -9.68 | 105.40 | 2.33 | 10.13 | 436.60 | 20.73 | 32.60 | 5.60 | 2.80 | 4.42 | 0.71 |
| 7. | Hardwyn India | 16.38 | 59.82 | 798.02 | 0.00 | 4.15 | 7.24 | 43.14 | 8.20 | 4.13 | 145.88 | 14.39 | 13.34 | 4.15 | 2.00 | 2.41 | 0.02 |
| – | Median: 12 Co. | 255.25 | 42.68 | 1052.24 | 0.0 | 5.08 | -0.53 | 100.98 | 9.15 | 13.13 | 192.56 | 17.56 | 15.71 | 4.88 | 2.71 | 6.03 | 0.27 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 448.41 | 475.45 | 511.94 | 721.89 | 465.54 | 509.32 | 534.10 | 775.15 | 481.21 | 496.48 | 557.20 | 727.64 | 478.75 |
Expenses | 432.42 | 431.38 | 478.92 | 631.54 | 449.34 | 491.32 | 520.03 | 700.87 | 488.52 | 496.40 | 546.62 | 688.09 | 478.05 |
Operating Profit | 15.99 | 44.07 | 33.02 | 90.35 | 16.20 | 18.00 | 14.07 | 74.28 | -7.31 | 0.08 | 10.58 | 39.55 | 0.70 |
Other Income | 7.72 | 4.20 | 4.97 | 28.62 | 20.66 | 10.65 | 13.19 | 6.47 | 99.15 | 5.15 | 12.33 | 21.36 | 16.15 |
Profit before tax | 8.26 | 31.05 | 20.50 | 100.11 | 19.30 | 8.41 | 5.21 | 57.94 | 68.78 | -19.23 | 0.76 | 38.05 | -5.06 |
Tax % | 19.01% | 26.67% | 27.27% | 23.27% | 20.26% | 20.10% | 22.07% | 26.49% | 12.59% | -40.67% | 144.74% | 26.36% | -33.20% |
Net Profit | 6.69 | 22.77 | 14.91 | 76.81 | 15.39 | 6.72 | 4.06 | 42.59 | 60.12 | -11.41 | -0.34 | 28.02 | -3.38 |
EPS in Rs | 8.90 | 30.22 | 19.78 | 101.90 | 20.42 | 8.91 | 5.38 | 56.48 | 79.73 | -15.13 | -0.45 | 37.16 | -4.48 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 869 | 1,108 | 1,096 | 1,119 | 1,280 | 1,443 | 1,321 | 1,566 | 1,973 | 2,155 | 2,231 | 2,310 | 2,260 |
Expenses | 825 | 990 | 996 | 1,015 | 1,132 | 1,263 | 1,191 | 1,332 | 1,699 | 1,958 | 2,091 | 2,221 | 2,209 |
Operating Profit | 44 | 117 | 100 | 104 | 148 | 180 | 130 | 234 | 275 | 198 | 140 | 89 | 51 |
Other Income | 4 | 14 | 9 | 16 | 23 | 38 | 44 | 71 | 32 | 31 | 72 | 111 | 55 |
Interest | 10 | 6 | 9 | 5 | 4 | 19 | 31 | 19 | 5 | 7 | 11 | 24 | 23 |
Depreciation | 29 | 34 | 40 | 41 | 47 | 42 | 49 | 49 | 54 | 58 | 68 | 68 | 69 |
Profit before tax | 10 | 92 | 60 | 74 | 120 | 156 | 93 | 237 | 248 | 164 | 133 | 108 | 15 |
Net Profit | 7 | 67 | 40 | 55 | 81 | 102 | 77 | 188 | 186 | 130 | 103 | 91 | 13 |
EPS in Rs | 9.55 | 89.59 | 53.15 | 73.19 | 108.21 | 135.88 | 102.59 | 250.58 | 247.31 | 172.60 | 136.56 | 120.61 | 17.10 |
Dividend Payout % | 53% | 22% | 33% | 27% | 21% | 18% | 20% | 16% | 26% | 26% | 28% | 25% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 381 | 428 | 453 | 496 | 559 | 639 | 698 | 869 | 1,023 | 1,107 | 1,183 | 1,260 | 1,262 |
Borrowings | 68 | 120 | 158 | 72 | 67 | 390 | 429 | 149 | 73 | 125 | 318 | 308 | 301 |
Other Liabilities | 268 | 296 | 289 | 305 | 386 | 416 | 403 | 375 | 430 | 437 | 443 | 454 | 427 |
Total Liabilities | 724 | 852 | 906 | 880 | 1,019 | 1,453 | 1,537 | 1,401 | 1,534 | 1,676 | 1,952 | 2,029 | 1,997 |
Fixed Assets | 380 | 480 | 505 | 508 | 492 | 556 | 566 | 592 | 588 | 670 | 673 | 682 | 719 |
Gross Block | 598.16 | 722.34 | 781.38 | 548.48 | 572.24 | 678.01 | 719.93 | 792.35 | 838.02 | 971.65 | 1,039.73 | 1,092.88 | – |
Accumulated Depreciation | 218.49 | 242.22 | 276.17 | 40.78 | 80.22 | 121.82 | 153.88 | 200.77 | 250.21 | 301.68 | 366.79 | 410.81 | – |
CWIP | 33 | 7 | 11 | 7 | 49 | 29 | 27 | 8 | 22 | 31 | 41 | 56 | 10 |
Investments | 9 | 9 | 9 | 20 | 121 | 274 | 290 | 304 | 274 | 274 | 376 | 434 | 434 |
Other Assets | 303 | 355 | 382 | 346 | 357 | 594 | 653 | 498 | 650 | 701 | 862 | 857 | 834 |
Total Assets | 724 | 852 | 906 | 880 | 1,019 | 1,453 | 1,537 | 1,401 | 1,534 | 1,676 | 1,952 | 2,029 | 1,997 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 203 | 57 | 38 | 151 | 187 | -68 | 71 | 293 | 138 | 124 | 77 | 55 |
Cash from Investing Activity | -77 | -93 | -52 | -36 | -165 | -219 | -56 | 35 | -18 | -125 | -171 | -58 |
Cash from Financing Activity | -128 | 34 | 12 | -109 | -20 | 284 | -15 | -323 | -118 | -4 | 153 | -63 |
Net Cash Flow | -2 | -2 | -2 | 6 | 2 | -3 | -1 | 5 | 3 | -5 | 59 | -66 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 28 | 23 | 34 | 28 | 28 | 29 | 26 | 18 | 16 | 19 | 22 | 31 |
Inventory Days | 122 | 133 | 130 | 138 | 107 | 113 | 154 | 94 | 117 | 107 | 116 | 100 |
Days Payable | 90 | 84 | 73 | 92 | 113 | 115 | 117 | 75 | 69 | 68 | 67 | 66 |
Cash Conversion Cycle | 61 | 72 | 91 | 75 | 22 | 27 | 63 | 37 | 64 | 57 | 71 | 65 |
Working Capital Days | 10 | 4 | 12 | 16 | -7 | -18 | -31 | -10 | 10 | 13 | 6 | 4 |
ROCE % | 5% | 19% | 12% | 13% | 19% | 20% | 11% | 24% | 23% | 15% | 8% | 3% |
Aug 2025
May 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
May 2024
May 2024
Mar 2024
Feb 2024
Feb 2024
Nov 2023
Nov 2023
Aug 2023
May 2023
Feb 2023
Nov 2022
Sep 2022
Aug 2022
May 2022
Feb 2022
Nov 2021
Aug 2021
May 2021
Feb 2021
Nov 2020
Aug 2020
Jul 2020
May 2020
Mar 2020
Nov 2019
Aug 2019
Jun 2019
Feb 2019
Nov 2018
Aug 2018
May 2018
Feb 2018
Nov 2017