నువామా రీసెర్చ్ నివేదిక ప్రకారం, ఆయిల్ మార్కెటింగ్ కంపెనీలు (OMCs) LPG అండర్-రికవరీల వల్ల తీవ్ర ఆర్థిక ఒత్తిడిని ఎదుర్కొంటున్నాయి, ఇవి మొత్తం ₹53,700 కోట్లకు చేరుకున్నాయి. ప్రభుత్వం నవంబర్ 2025 నుండి ₹30,000 కోట్ల సబ్సిడీ విడుదల చేయాలని యోచిస్తున్నప్పటికీ, ఈ మొత్తం ప్రస్తుత నష్టాల్లో కేవలం 56% మాత్రమే భర్తీ చేస్తుంది, దీంతో ఆర్థిక అంతరం మరింత పెరిగే అవకాశం ఉంది. ఈ నివేదిక పెరుగుతున్న అండర్-రికవరీలు, OMCల మూలధన వ్యయం (capital expenditure)పై ఒత్తిడి, సిటీ గ్యాస్ డిస్ట్రిబ్యూషన్ కంపెనీల సంభావ్య డీ-రేటింగ్, మరియు ONGC నుండి ఆశాజనకమైన ఉత్పత్తి అంచనాల గురించి కూడా హెచ్చరిస్తుంది.
Hindustan Petroleum Corporation Ltd is mainly engaged in the business of refining of crude oil and marketing of petroleum products, production of hydrocarbons as well as providing services for management of E&P Blocks.[1]
LeadershipThe company owns and managesIndia’s largest lubricant refinery and has the 2nd-largest retail network and LPG marketing presence. Additionally, it operates the2nd-largest cross-country product pipeline network.[1]The company has a13.44% market share in India’s total refining capacityand a20.50% domestic market share in petroleum products.[2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Reliance Industr | 1546.60 | 27.31 | 2092931.64 | 0.36 | 22092.00 | 9.67 | 254623.00 | 9.97 | 9.69 | 999629.00 | 17.65 | 76642.42 | 18165.00 | 2.39 | 4.33 | 0.43 |
| 2. | I O C L | 167.35 | 9.69 | 236388.98 | 1.79 | 8190.86 | 1388.14 | 178628.15 | 2.09 | 7.36 | 760253.58 | 6.85 | 24391.08 | 7817.55 | 1.20 | 2.47 | 0.74 |
| 3. | B P C L | 364.55 | 7.35 | 158181.88 | 2.74 | 6191.49 | 168.30 | 104946.27 | 2.10 | 16.22 | 441893.80 | 7.84 | 21520.07 | 6313.56 | 1.68 | 6.46 | 0.56 |
| 4. | H P C L | 471.90 | 6.88 | 100359.45 | 2.23 | 3830.37 | 506.86 | 100781.12 | 0.86 | 11.83 | 431546.30 | 6.09 | 14579.12 | 3830.37 | 1.93 | 4.09 | 1.16 |
| 5. | M R P L | 170.28 | 28.79 | 29848.39 | 0.00 | 627.36 | 190.02 | 22648.57 | -9.29 | 4.38 | 86471.53 | 4.43 | 1036.63 | 627.36 | 2.24 | 0.17 | 0.81 |
| 6. | C P C L | 1025.20 | 13.05 | 15261.44 | 0.49 | 719.19 | 213.49 | 16327.34 | 35.09 | 4.30 | 61314.05 | 3.70 | 1169.80 | 719.19 | 1.73 | 1.21 | 0.22 |
| 7. | Rajasthan Gases | 43.20 | 6.52 | 332.10 | 0.00 | 34.24 | – | 0.00 | – | -0.49 | 8.22 | 94.77 | 50.92 | 34.24 | 4.27 | -0.48 | 0.26 |
| – | Median: 9 Co. | 170.28 | 13.05 | 29848.39 | 0.36 | 719.19 | 179.16 | 22648.57 | 2.09 | 7.56 | 86471.53 | 6.85 | 1169.8 | 719.19 | 2.24 | 2.77 | 0.47 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 108,417 | 109,603 | 107,928 | 111,961 | 95,701 | 111,306 | 114,557 | 113,823 | 99,926 | 110,505 | 109,492 | 110,767 | 100,781 |
Expenses | 109,915 | 107,932 | 103,129 | 102,306 | 87,484 | 109,143 | 109,753 | 111,697 | 97,202 | 104,535 | 103,689 | 103,166 | 93,890 |
Operating Profit | -1,498 | 1,672 | 4,799 | 9,655 | 8,217 | 2,164 | 4,804 | 2,126 | 2,724 | 5,970 | 5,804 | 7,602 | 6,891 |
Other Income | 281 | 289 | 1,160 | 628 | 344 | 556 | 854 | 552 | 575 | 479 | 793 | 523 | 546 |
Profit before tax | -2,893 | 168 | 4,392 | 8,331 | 6,742 | 768 | 3,312 | 471 | 835 | 4,010 | 4,304 | 5,826 | 5,119 |
Tax % | -25% | -2% | 27% | 26% | 24% | 31% | 14% | 24% | 24% | 25% | 22% | 25% | 25% |
Net Profit | -2,172 | 172 | 3,223 | 6,204 | 5,118 | 529 | 2,843 | 356 | 631 | 3,023 | 3,355 | 4,371 | 3,830 |
EPS in Rs | -10.21 | 0.81 | 15.15 | 29.16 | 24.05 | 2.49 | 13.36 | 1.67 | 2.97 | 14.21 | 15.77 | 20.54 | 18.00 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 223,352 | 206,626 | 177,701 | 187,091 | 219,333 | 275,215 | 268,766 | 232,997 | 349,683 | 440,403 | 433,525 | 433,728 | 431,546 |
Expenses | 218,104 | 201,531 | 169,706 | 176,440 | 208,580 | 263,812 | 263,643 | 217,071 | 339,507 | 447,925 | 408,686 | 417,122 | 405,280 |
Operating Profit | 5,248 | 5,096 | 7,995 | 10,650 | 10,753 | 11,402 | 5,123 | 15,925 | 10,176 | -7,522 | 24,839 | 16,606 | 26,267 |
Other Income | 906 | 1,744 | 1,089 | 1,442 | 1,769 | 1,675 | 835 | 2,789 | 2,970 | 2,069 | 2,382 | 2,416 | 2,340 |
Interest | 1,336 | 707 | 654 | 536 | 567 | 726 | 1,082 | 915 | 973 | 2,132 | 2,516 | 3,311 | 3,148 |
Depreciation | 2,202 | 1,979 | 2,653 | 2,535 | 2,753 | 3,013 | 3,304 | 3,553 | 3,969 | 4,330 | 5,552 | 6,090 | 6,199 |
Profit before tax | 2,616 | 4,154 | 5,777 | 9,021 | 9,202 | 9,339 | 1,573 | 14,247 | 8,204 | -11,915 | 19,153 | 9,621 | 19,260 |
Net Profit | 1,734 | 2,733 | 3,726 | 6,209 | 6,357 | 6,029 | 2,637 | 10,664 | 6,383 | -8,974 | 14,694 | 7,365 | 14,579 |
EPS in Rs | 7.59 | 11.96 | 16.30 | 27.16 | 27.81 | 26.38 | 11.54 | 48.83 | 30.00 | -42.18 | 69.06 | 34.61 | 68.52 |
Dividend Payout % | 30% | 30% | 31% | 49% | 41% | 40% | 56% | 31% | 31% | 0% | 30% | 30% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 339 | 339 | 339 | 1,016 | 1,524 | 1,524 | 1,524 | 1,452 | 1,419 | 1,419 | 1,419 | 2,128 | 2,128 |
Reserves | 14,673 | 15,683 | 17,631 | 19,331 | 22,424 | 26,651 | 27,438 | 34,734 | 37,258 | 26,294 | 39,611 | 43,830 | 49,820 |
Borrowings | 32,166 | 20,335 | 21,167 | 21,250 | 20,991 | 27,240 | 43,021 | 42,916 | 46,591 | 68,005 | 64,120 | 67,448 | 60,028 |
Other Liabilities | 30,815 | 31,193 | 30,442 | 36,882 | 41,878 | 48,432 | 42,039 | 52,205 | 64,941 | 59,395 | 68,643 | 72,814 | 73,745 |
Total Liabilities | 77,993 | 67,551 | 69,579 | 78,479 | 86,817 | 103,847 | 114,022 | 131,307 | 150,208 | 155,114 | 173,792 | 186,221 | 185,721 |
Fixed Assets | 25,912 | 29,063 | 33,108 | 36,132 | 37,972 | 40,979 | 48,290 | 49,901 | 57,134 | 67,539 | 78,799 | 81,388 | 81,329 |
Gross Block | 42,467 | 48,175 | 35,735 | 41,165 | 45,691 | 51,589 | 61,750 | 66,766 | 77,521 | 91,889 | 108,493 | 116,643 | – |
Accumulated Depreciation | 16,555 | 19,112 | 2,628 | 5,033 | 7,719 | 10,610 | 13,460 | 16,866 | 20,387 | 24,351 | 29,694 | 35,255 | – |
CWIP | 4,586 | 3,474 | 1,853 | 1,810 | 3,985 | 9,496 | 17,144 | 24,234 | 26,766 | 22,803 | 16,679 | 17,772 | 18,564 |
Investments | 10,860 | 11,246 | 10,579 | 10,919 | 11,105 | 11,819 | 12,512 | 14,993 | 17,944 | 21,211 | 25,678 | 24,235 | 24,725 |
Other Assets | 36,636 | 23,767 | 24,040 | 29,618 | 33,755 | 41,553 | 36,076 | 42,181 | 48,365 | 43,562 | 52,636 | 62,826 | 61,103 |
Total Assets | 77,993 | 67,551 | 69,579 | 78,479 | 86,817 | 103,847 | 114,022 | 131,307 | 150,208 | 155,114 | 173,792 | 186,221 | 185,721 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 8,808 | 17,841 | 6,783 | 9,983 | 11,018 | 8,450 | 5,453 | 17,722 | 15,890 | -3,359 | 23,920 | 14,276 |
Cash from Investing Activity | -3,779 | -3,291 | -4,354 | -5,310 | -7,391 | -11,383 | -14,166 | -12,728 | -12,565 | -10,933 | -13,412 | -10,282 |
Cash from Financing Activity | -5,681 | -14,568 | -3,719 | -4,015 | -4,324 | 2,691 | 8,478 | -4,393 | -3,119 | 15,477 | -15,810 | -4,426 |
Net Cash Flow | -653 | -18 | -1,290 | 658 | -697 | -243 | -234 | 601 | 205 | 1,185 | -5,302 | -432 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 6 | 8 | 8 | 9 | 8 | 5 | 11 | 7 | 6 | 8 | 10 |
Inventory Days | 33 | 25 | 31 | 42 | 35 | 30 | 28 | 52 | 40 | 25 | 32 | 35 |
Days Payable | 19 | 17 | 22 | 28 | 29 | 25 | 17 | 30 | 30 | 20 | 26 | 27 |
Cash Conversion Cycle | 23 | 14 | 17 | 21 | 15 | 12 | 17 | 33 | 17 | 11 | 14 | 18 |
Working Capital Days | -1 | -3 | -8 | -35 | -29 | -25 | -34 | -38 | -28 | -29 | -33 | -35 |
ROCE % | 9% | 12% | 17% | 24% | 23% | 20% | 6% | 20% | 11% | -11% | 22% | 12% |