Whalesbook
இந்தியாவின் வாகனத் துறை வலுவான மீட்சியை கண்டுவருகிறது. அக்டோபர் 2025 இல் 2-வீலர் விற்பனை 51.8% மற்றும் 4-வீலர் பயணிகள் வாகன விற்பனை 11.4% அதிகரித்துள்ளது, இதற்கு ஜிஎஸ்டி மாற்றங்கள் மற்றும் பண்டிகை காலம் காரணமாகும். இந்த வளர்ச்சி, Endurance Technologies, Gabriel India, மற்றும் Bosch போன்ற முன்னணி ஆட்டோ உதிரிபாக நிறுவனங்களில் முதலீட்டாளர் ஆர்வத்தைத் தூண்டியுள்ளது, பல பங்குகள் அவற்றின் 52-வார உச்சங்களுக்கு அருகில் வர்த்தகமாகின்றன. நிதி முடிவுகள் இந்த முக்கிய சப்ளையர்களுக்கு வலுவான வருவாய் மற்றும் லாப வளர்ச்சியை காட்டுகின்றன.
Gabriel India is part of ANAND Group. The Company has established a significant presence across all automotive customer segments, including OEMs, Aftermarket, and exports. Company manufactures over 500 models of ride control products.[1]Its products include shock absorbers, struts, front forks and others.[2]
Products[1]The Company is involved in the manufacturing of a wide range of ride control products, including shock absorbers, struts and front forks.2&3 Wheelers: Company began manufacturing shock absorbers and front forks in 1990. It is among the top 3 players in 2W and a leader in 3W.Passenger Car:Company is one of the preferred source of struts and shock absorbers for most automotive OEMs also enjoy major share of aftermarket segment of Passenger Cars.Commercial Vehicle & Railways: Company is the marjet leader in the segment in India with ~89% market share. 1st Indigenous Company to develop damper for Rajdhani/ Shatabdi Coach(LHB)& Vande Bharat Coach.[2]AftermarketCompany is recognised for directly servicing OEMs and the independent aftermarket segment. Company is known for its ability to provide genuine "fit-and-forget" components.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Samvardh. Mothe. | 109.80 | 34.59 | 115836.07 | 0.52 | 845.63 | -3.25 | 30172.97 | 8.49 | 13.66 | 117367.72 | 8.86 | 3348.88 | 851.18 | 3.12 | 4.60 | 0.53 |
| 2. | Bosch | 36500.00 | 47.36 | 107590.81 | 1.40 | 554.20 | 10.82 | 4794.80 | 9.11 | 21.11 | 18959.70 | 13.11 | 2271.53 | 554.20 | 7.68 | 10.70 | 0.01 |
| 3. | Uno Minda | 1281.40 | 67.93 | 74273.60 | 0.18 | 322.79 | 27.14 | 4814.03 | 13.41 | 18.83 | 18015.43 | 11.54 | 1093.46 | 303.99 | 11.87 | 9.36 | 0.46 |
| 4. | Bharat Forge | 1410.20 | 62.39 | 67443.55 | 0.60 | 299.28 | 22.83 | 4031.93 | 9.31 | 12.18 | 15268.83 | 17.66 | 1080.93 | 299.20 | 7.20 | 4.72 | 0.71 |
| 5. | Schaeffler India | 3970.30 | 55.55 | 62078.68 | 0.71 | 306.65 | 24.08 | 2360.14 | 13.86 | 25.67 | 8834.57 | 18.98 | 1117.62 | 306.65 | 11.27 | 14.85 | 0.01 |
| 6. | Tube Investments | 2884.40 | 89.13 | 55862.17 | 0.12 | 302.05 | -9.73 | 5522.64 | 12.15 | 21.80 | 20793.88 | 9.22 | 626.78 | 186.66 | 7.42 | 7.33 | 0.09 |
| 7. | Endurance Tech. | 2708.40 | 43.62 | 38107.51 | 0.37 | 227.27 | 11.97 | 3582.82 | 23.01 | 17.26 | 12724.36 | 13.48 | 873.65 | 227.27 | 6.09 | 9.21 | 0.20 |
| 8. | Gabriel India | 1019.80 | 65.27 | 14642.55 | 0.46 | 60.65 | 15.11 | 1066.08 | 15.38 | 26.14 | 3905.68 | 8.81 | 224.34 | 60.65 | 11.85 | 12.33 | 0.02 |
| – | Median: 126 Co. | 438.25 | 31.32 | 1193.69 | 0.37 | 12.02 | 10.23 | 213.15 | 11.11 | 14.38 | 825.68 | 12.01 | 38.48 | 10.75 | 3.09 | 6.37 | 0.41 |
Standalone figures in ₹ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 803 | 711 | 737 | 806 | 864 | 814 | 859 | 864 | 924 | 924 | 931 | 985 | 1,066 |
Expenses | 744 | 660 | 685 | 737 | 791 | 744 | 781 | 786 | 845 | 846 | 845 | 897 | 974 |
Operating Profit | 59 | 51 | 52 | 69 | 74 | 70 | 78 | 78 | 79 | 78 | 86 | 88 | 92 |
Other Income | 3 | 2 | 6 | 5 | 5 | 5 | 8 | 7 | 7 | 9 | 7 | 7 | 9 |
Profit before tax | 49 | 39 | 45 | 58 | 63 | 59 | 70 | 69 | 70 | 71 | 75 | 74 | 81 |
Tax % | 26% | 26% | 25% | 26% | 25% | 28% | 25% | 26% | 25% | 24% | 28% | 24% | 25% |
Net Profit | 37 | 29 | 34 | 42 | 47 | 43 | 53 | 51 | 53 | 54 | 54 | 56 | 61 |
EPS in Rs | 2.55 | 2.03 | 2.35 | 2.96 | 3.27 | 2.99 | 3.67 | 3.56 | 3.67 | 3.76 | 3.76 | 3.88 | 4.22 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,278 | 1,437 | 1,431 | 1,521 | 1,833 | 2,076 | 1,870 | 1,695 | 2,332 | 2,972 | 3,343 | 3,643 | 3,906 |
Expenses | 1,189 | 1,320 | 1,302 | 1,374 | 1,662 | 1,898 | 1,732 | 1,592 | 2,186 | 2,758 | 3,053 | 3,321 | 3,562 |
Operating Profit | 89 | 117 | 129 | 146 | 171 | 178 | 138 | 103 | 146 | 214 | 290 | 322 | 344 |
Other Income | 3 | 3 | 2 | 6 | 7 | 9 | 10 | 24 | 26 | 17 | 22 | 30 | 32 |
Interest | 9 | 5 | 2 | 4 | 3 | 3 | 4 | 7 | 4 | 5 | 5 | 4 | 5 |
Depreciation | 27 | 31 | 33 | 35 | 38 | 41 | 44 | 42 | 41 | 49 | 57 | 63 | 70 |
Profit before tax | 56 | 84 | 95 | 113 | 137 | 143 | 100 | 78 | 126 | 178 | 250 | 285 | 301 |
Net Profit | 43 | 60 | 75 | 83 | 94 | 95 | 85 | 60 | 90 | 132 | 185 | 212 | 224 |
EPS in Rs | 2.97 | 4.18 | 5.24 | 5.76 | 6.56 | 6.61 | 5.90 | 4.20 | 6.23 | 9.21 | 12.89 | 14.75 | 15.62 |
Dividend Payout % | 29% | 25% | 23% | 23% | 21% | 23% | 22% | 21% | 25% | 28% | 31% | 32% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 271 | 311 | 366 | 436 | 511 | 576 | 637 | 682 | 752 | 856 | 994 | 1,142 | 1,221 |
Borrowings | 66 | 13 | 11 | 8 | 10 | 7 | 9 | 15 | 13 | 11 | 10 | 9 | 29 |
Other Liabilities | 238 | 283 | 281 | 310 | 368 | 375 | 320 | 485 | 573 | 547 | 593 | 621 | 746 |
Total Liabilities | 589 | 622 | 672 | 769 | 903 | 972 | 981 | 1,196 | 1,353 | 1,428 | 1,612 | 1,786 | 2,011 |
Fixed Assets | 267 | 268 | 272 | 289 | 299 | 301 | 349 | 353 | 385 | 420 | 434 | 479 | 580 |
Gross Block | 492.12 | 524.19 | 556.28 | 322.32 | 356.32 | 395.35 | 503.44 | 548.59 | 620.40 | 699.91 | 759.42 | 861.52 | – |
Accumulated Depreciation | 224.93 | 256.52 | 283.84 | 33.77 | 57.60 | 94.69 | 154.81 | 195.92 | 234.96 | 279.58 | 325.38 | 382.08 | – |
CWIP | 12 | 3 | 2 | 2 | 8 | 54 | 20 | 28 | 20 | 35 | 55 | 74 | 50 |
Investments | 0 | 0 | 0 | 28 | 62 | 47 | 35 | 15 | 84 | 80 | 132 | 68 | 31 |
Other Assets | 309 | 351 | 397 | 450 | 534 | 571 | 578 | 800 | 864 | 893 | 991 | 1,164 | 1,350 |
Total Assets | 589 | 622 | 672 | 769 | 903 | 972 | 981 | 1,196 | 1,353 | 1,428 | 1,612 | 1,786 | 2,011 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 69 | 100 | 91 | 136 | 104 | 93 | 120 | 204 | 95 | 136 | 189 | 146 |
Cash from Investing Activity | -36 | -27 | -36 | -123 | -64 | -75 | -96 | -170 | -43 | -104 | -120 | -101 |
Cash from Financing Activity | -32 | -75 | -23 | -44 | -26 | -31 | -28 | -22 | -24 | -34 | -52 | -67 |
Net Cash Flow | 1 | -1 | 32 | -31 | 14 | -13 | -4 | 12 | 28 | -1 | 17 | -21 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 44 | 49 | 51 | 56 | 50 | 46 | 60 | 60 | 47 | 49 | 53 |
Inventory Days | 47 | 40 | 39 | 44 | 42 | 41 | 44 | 57 | 43 | 36 | 34 | 37 |
Days Payable | 62 | 67 | 63 | 72 | 74 | 63 | 58 | 113 | 97 | 71 | 71 | 69 |
Cash Conversion Cycle | 24 | 18 | 25 | 23 | 23 | 28 | 31 | 4 | 6 | 12 | 13 | 21 |
Working Capital Days | 1 | 14 | 18 | 21 | 24 | 25 | 26 | 46 | 35 | 29 | 34 | 50 |
ROCE % | 20% | 26% | 27% | 28% | 28% | 26% | 16% | 12% | 18% | 22% | 26% | 26% |
Nov 2025
Jul 2025
Jun 2025
May 2025
Jan 2025
Oct 2024
Aug 2024
May 2024
Feb 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
May 2023
Feb 2023
Nov 2022
Aug 2022
May 2022
Feb 2022
Nov 2021
Aug 2021
May 2021
Feb 2021
Nov 2020
Aug 2020
May 2020
Feb 2020
Nov 2019
Aug 2019
May 2019
Feb 2019
Nov 2018
Aug 2018
Jul 2016