Whalesbook
рдЖрдЬ рдЧреБрдВрддрд╡рдгреВрдХрджрд╛рд░ рдЕрдиреЗрдХ рдорд╣рддреНрддреНрд╡рд╛рдЪреНрдпрд╛ рдХреЙрд░реНрдкреЛрд░реЗрдЯ рдШреЛрд╖рдгрд╛рдВрд╡рд░ рд▓рдХреНрд╖ рдареЗрд╡реВрди рдЖрд╣реЗрдд. рдЕрджрд╛рдиреА рдПрдВрдЯрд░рдкреНрд░рд╛рдпрдЭреЗрд╕рдиреЗ рдЕрджрд╛рдиреА рд╡рд┐рд▓реНрдорд░рдордзреАрд▓ 13% рд╣рд┐рд╕реНрд╕реЗрджрд╛рд░реА 4,650 рдХреЛрдЯреА рд░реБрдкрдпрд╛рдВрдирд╛ рд╡рд┐рдХрд▓реА. NBCC рдЗрдВрдбрд┐рдпрд╛рд▓рд╛ 2,966 рдХреЛрдЯреА рд░реБрдкрдпрд╛рдВрдЪрд╛ рдкреНрд░реЛрдЬреЗрдХреНрдЯ рдореЕрдиреЗрдЬрдореЗрдВрдЯ рдХреЙрдиреНрдЯреНрд░реЕрдХреНрдЯ рдорд┐рд│рд╛рд▓рд╛. CG рдкреЙрд╡рд░рд▓рд╛ 365 рдХреЛрдЯреА рд░реБрдкрдпрд╛рдВрдЪрд╛ рдЯреЕрдХреНрд╕ рдЕрд╕реЗрд╕рдореЗрдВрдЯ рдСрд░реНрдбрд░ рдорд┐рд│рд╛рд▓рд╛, рддрд░ рд░рд┐рд▓рд╛рдпрдиреНрд╕ рдкреЙрд╡рд░рдиреЗ рдмреЛрд░реНрдб рдСрдл рдореЕрдиреЗрдЬрдореЗрдВрдЯрдЪреА рд╕реНрдерд╛рдкрдирд╛ рдХреЗрд▓реА. HG рдЗрдиреНрдлреНрд░рд╛ рдЗрдВрдЬрд┐рдирд┐рдЕрд░рд┐рдВрдЧрдиреЗ 274 рдХреЛрдЯреА рд░реБрдкрдпрд╛рдВрдЪрд╛ рдХрд░рд╛рд░ рдЬрд┐рдВрдХрд▓рд╛ рдЖрдгрд┐ JK рдЯрд╛рдпрд░рдЪреНрдпрд╛ рдЙрдкрдХрдВрдкрдиреАрдиреЗ 130.64 рдХреЛрдЯреА рд░реБрдкрдпрд╛рдВрдЪреЗ рд╢реЗрдЕрд░реНрд╕ рд╡рд┐рдХрд▓реЗ. рдбрд╛рдмрд░ рдЗрдВрдбрд┐рдпрд╛рдЪреА 59 рдХреЛрдЯреА рд░реБрдкрдпрд╛рдВрдЪреА рдЯреЕрдХреНрд╕ рдорд╛рдЧрдгреАрд╣реА рд░рджреНрдж рдЭрд╛рд▓реА.
Dabur is IndiaтАЩs leading FMCG, Ayurvedic and natural health care companies with wide network distribution across world.[1]
Leading FMCG CompanyDabur India Limited is the fourth largest FMCG Company in India and the worldтАЩs largest Ayurvedic and Natural Health Care Company with a portfolio of over 250 Herbal/Ayurvedic products.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Godrej Consumer | 1125.20 | 61.12 | 115069.13 | 1.33 | 459.34 | -2.86 | 3825.09 | 4.33 | 19.21 | 14853.33 | 19.81 | 1882.61 | 481.14 | 9.46 | 9.93 | 0.34 |
| 2. | Dabur India | 515.65 | 64.20 | 91469.04 | 1.55 | 348.68 | 5.91 | 2234.77 | 4.25 | 24.65 | 9117.25 | 18.82 | 1424.71 | 348.68 | 12.57 | 13.04 | 0.07 |
| 3. | Colgate-Palmoliv | 2180.60 | 44.71 | 59286.07 | 2.34 | 327.51 | -17.10 | 1519.50 | -6.15 | 105.34 | 5877.91 | 31.82 | 1325.91 | 327.51 | 37.48 | 46.23 | 0.04 |
| 4. | P & G Hygiene | 12850.00 | 50.54 | 41780.83 | 0.86 | 209.86 | -0.96 | 1150.17 | 1.32 | 103.79 | 4326.46 | 26.15 | 826.61 | 209.86 | 44.79 | 32.72 | 0.00 |
| 5. | Gillette India | 8276.50 | 46.98 | 26968.14 | 1.35 | 143.65 | 8.00 | 810.81 | 3.71 | 56.06 | 2970.55 | 27.82 | 573.99 | 143.65 | 23.20 | 21.84 | 0.00 |
| 6. | Emami | 513.30 | 29.78 | 22448.78 | 1.56 | 148.35 | -30.24 | 798.51 | -10.34 | 32.42 | 3715.13 | 25.35 | 753.77 | 148.35 | 7.64 | 22.73 | 0.02 |
| 7. | Honasa Consumer | 286.70 | 75.03 | 9336.40 | 0.00 | 38.35 | 357.04 | 526.69 | 26.16 | 7.44 | 2103.44 | 6.32 | 124.44 | 38.35 | 7.39 | 3.79 | 0.09 |
| тАУ | Median: 14 Co. | 425.16 | 50.54 | 9182.14 | 0.14 | 40.32 | 5.91 | 395.98 | 4.33 | 19.21 | 1560.15 | 19.31 | 130.47 | 40.32 | 9.91 | 13.04 | 0.06 |
Standalone figures in тВ╣ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 2,267 | 2,298 | 1,939 | 2,347 | 2,334 | 2,414 | 2,039 | 2,514 | 2,144 | 2,448 | 1,965 | 2,470 | 2,235 |
Expenses | 1,794 | 1,801 | 1,636 | 1,885 | 1,826 | 1,883 | 1,703 | 2,017 | 1,740 | 1,926 | 1,680 | 1,984 | 1,811 |
Operating Profit | 473 | 497 | 304 | 462 | 509 | 532 | 337 | 497 | 403 | 523 | 284 | 485 | 424 |
Other Income | 108 | 86 | 85 | 99 | 102 | 102 | 114 | 110 | 118 | 105 | 119 | 116 | 106 |
Profit before tax | 526 | 522 | 320 | 495 | 542 | 557 | 373 | 527 | 429 | 536 | 317 | 521 | 447 |
Tax % | 25% | 24% | 27% | 24% | 22% | 23% | 24% | 23% | 23% | 22% | 21% | 22% | 22% |
Net Profit | 396 | 394 | 233 | 378 | 420 | 428 | 283 | 405 | 329 | 418 | 251 | 407 | 349 |
EPS in Rs | 2.23 | 2.23 | 1.32 | 2.13 | 2.37 | 2.42 | 1.60 | 2.29 | 1.86 | 2.36 | 1.41 | 2.30 | 1.97 |
Standalone Figures in тВ╣ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 4,860 | 5,420 | 5,340 | 5,291 | 5,592 | 6,273 | 6,310 | 7,185 | 8,180 | 8,684 | 9,136 | 9,071 | 9,117 |
Expenses | 4,034 | 4,480 | 4,242 | 4,178 | 4,360 | 4,906 | 4,927 | 5,626 | 6,445 | 6,984 | 7,295 | 7,363 | 7,401 |
Operating Profit | 826 | 940 | 1,098 | 1,112 | 1,232 | 1,367 | 1,383 | 1,559 | 1,734 | 1,701 | 1,840 | 1,708 | 1,716 |
Other Income | 108 | 112 | 194 | 274 | 266 | 275 | 175 | 277 | 341 | 363 | 416 | 451 | 446 |
Interest | 19 | 10 | 10 | 16 | 22 | 30 | 19 | 9 | 19 | 46 | 81 | 100 | 88 |
Depreciation | 54 | 66 | 73 | 75 | 102 | 109 | 130 | 143 | 160 | 188 | 209 | 251 | 254 |
Profit before tax | 861 | 977 | 1,209 | 1,294 | 1,373 | 1,503 | 1,408 | 1,683 | 1,896 | 1,829 | 1,967 | 1,808 | 1,820 |
Net Profit | 672 | 763 | 937 | 998 | 1,072 | 1,264 | 1,170 | 1,382 | 1,433 | 1,373 | 1,509 | 1,403 | 1,425 |
EPS in Rs | 3.85 | 4.34 | 5.33 | 5.67 | 6.09 | 7.16 | 6.62 | 7.82 | 8.11 | 7.75 | 8.52 | 7.92 | 8.04 |
Dividend Payout % | 45% | 46% | 42% | 40% | 123% | 38% | 45% | 61% | 64% | 67% | 65% | 101% | тАУ |
Standalone figures in тВ╣ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 174 | 176 | 176 | 176 | 176 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 |
Reserves | 1,728 | 2,161 | 2,918 | 3,482 | 4,051 | 3,792 | 4,398 | 5,214 | 5,687 | 6,110 | 6,738 | 7,246 | 7,101 |
Borrowings | 44 | 129 | 87 | 284 | 287 | 310 | 151 | 180 | 560 | 615 | 776 | 379 | 492 |
Other Liabilities | 1,175 | 1,223 | 1,248 | 1,275 | 1,299 | 1,300 | 1,375 | 1,933 | 2,168 | 2,450 | 2,841 | 3,203 | 3,357 |
Total Liabilities | 3,122 | 3,688 | 4,430 | 5,217 | 5,813 | 5,579 | 6,100 | 7,504 | 8,592 | 9,352 | 10,533 | 11,005 | 11,127 |
Fixed Assets | 654 | 683 | 639 | 993 | 1,030 | 1,037 | 1,134 | 1,205 | 1,399 | 1,662 | 1,878 | 2,036 | 2,086 |
Gross Block | 1,042.19 | 1,122.90 | 1,131.34 | 1,549.58 | 1,671.38 | 1,774.43 | 1,982.29 | 2,168.03 | 2,501.10 | 2,937.65 | 3,345.31 | 3,722.26 | тАУ |
Accumulated Depreciation | 388.54 | 440.38 | 492.53 | 556.25 | 640.90 | 737.81 | 848.01 | 963.22 | 1,102.10 | 1,275.68 | 1,467.11 | 1,686.64 | тАУ |
CWIP | 17 | 12 | 25 | 28 | 27 | 22 | 106 | 107 | 128 | 109 | 184 | 137 | 91 |
Investments | 1,118 | 1,778 | 2,570 | 3,054 | 3,433 | 2,962 | 2,467 | 3,574 | 5,007 | 5,475 | 6,148 | 6,359 | 6,214 |
Other Assets | 1,333 | 1,215 | 1,196 | 1,141 | 1,322 | 1,558 | 2,393 | 2,618 | 2,057 | 2,106 | 2,322 | 2,474 | 2,737 |
Total Assets | 3,122 | 3,688 | 4,430 | 5,217 | 5,813 | 5,579 | 6,100 | 7,504 | 8,592 | 9,352 | 10,533 | 11,005 | 11,127 |
Standalone Figures in тВ╣ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 712 | 839 | 960 | 927 | 816 | 1,124 | 1,155 | 1,704 | 1,320 | 1,562 | 1,653 | 1,623 |
Cash from Investing Activity | -98 | -613 | -494 | -679 | -261 | 418 | -330 | -1,120 | -682 | -617 | -736 | -99 |
Cash from Financing Activity | -535 | -337 | -455 | -274 | -496 | -1,619 | -826 | -555 | -635 | -940 | -922 | -1,511 |
Net Cash Flow | 79 | -111 | 11 | -26 | 59 | -78 | -2 | 29 | 3 | 5 | -5 | 13 |
Standalone Figures in тВ╣ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 24 | 23 | 29 | 23 | 21 | 25 | 22 | 14 | 20 | 24 | 29 | 24 |
Inventory Days | 109 | 94 | 106 | 103 | 117 | 106 | 120 | 141 | 132 | 118 | 109 | 120 |
Days Payable | 137 | 130 | 160 | 157 | 159 | 145 | 153 | 187 | 169 | 176 | 195 | 219 |
Cash Conversion Cycle | -4 | -13 | -25 | -31 | -21 | -13 | -11 | -32 | -16 | -34 | -58 | -74 |
Working Capital Days | -9 | -12 | -7 | -13 | -5 | -14 | -5 | -25 | -22 | -30 | -32 | -36 |
ROCE % | 46% | 45% | 42% | 37% | 33% | 35% | 34% | 33% | 32% | 28% | 28% | 25% |
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Oct 2024
Aug 2024
Aug 2024
May 2024
Feb 2024
Jan 2024
Nov 2023
Nov 2023
Nov 2023
Sep 2023
Sep 2023
Aug 2023
Aug 2023
Aug 2023
May 2023
May 2023
Feb 2023
Oct 2022
Aug 2022
Aug 2022
Jun 2022
May 2022
Feb 2022
Nov 2021
Aug 2021
Aug 2021
May 2021
May 2021
Feb 2021
Nov 2020
Sep 2020
Jul 2020
Jun 2020
Feb 2020
Nov 2019
Nov 2019
Sep 2019
Aug 2019
Jul 2019
May 2019
Feb 2019
Nov 2018
Aug 2018
Aug 2018
Jul 2018
May 2018
Feb 2018
Jan 2018
Nov 2017
Sep 2017
Aug 2017
May 2017
Feb 2017
Nov 2016
Jul 2016
Jun 2016
May 2016
Feb 2016