Logo
Whalesbook
HomeStocksNewsPremiumAbout UsContact Us

рд╕реАрдЬреА рдкрд╛рд╡рд░ рдПрдВрдб рдЗрдВрдбрд╕реНрдЯреНрд░рд┐рдпрд▓ рд╕реЙрд▓реНрдпреВрд╢рдВрд╕ рдХреЛ тВ╣365 рдХрд░реЛрдбрд╝ рдХрд╛ рдЯреИрдХреНрд╕ рдиреЛрдЯрд┐рд╕; рдХрдВрдкрдиреА рдХрд░реЗрдЧреА рдЕрдкреАрд▓

Industrial Goods/Services

|

Published on 19th November 2025, 3:14 PM

Whalesbook Logo

Author

Abhay Singh | Whalesbook News Team

Overview

рд╕реАрдЬреА рдкрд╛рд╡рд░ рдПрдВрдб рдЗрдВрдбрд╕реНрдЯреНрд░рд┐рдпрд▓ рд╕реЙрд▓реНрдпреВрд╢рдВрд╕ рд▓рд┐рдорд┐рдЯреЗрдб рдиреЗ рдмрддрд╛рдпрд╛ рдХрд┐ рдЙрдиреНрд╣реЗрдВ рдореВрд▓реНрдпрд╛рдВрдХрди рд╡рд░реНрд╖ 2018-19 рдХреЗ рд▓рд┐рдП тВ╣365.37 рдХрд░реЛрдбрд╝ рдХрд╛ рдЕрдВрддрд┐рдо рдХрд░ рдореВрд▓реНрдпрд╛рдВрдХрди рдЖрджреЗрд╢ рдкреНрд░рд╛рдкреНрдд рд╣реБрдЖ рд╣реИред рдХрдВрдкрдиреА рдЗрд╕ рдЖрджреЗрд╢ рд╕реЗ рд╡реНрдпрдерд┐рдд рд╣реИ рдФрд░ рдЕрдкреАрд▓ рджрд╛рдпрд░ рдХрд░рдиреЗ рдФрд░ рд╕реБрдзрд╛рд░ рдХрд╛ рдЕрдиреБрд░реЛрдз рдХрд░рдиреЗ рдХреА рдпреЛрдЬрдирд╛ рдмрдирд╛ рд░рд╣реА рд╣реИред рдпрд╣ рдЖрджреЗрд╢ рдХреЗрд╡рд▓ AY18-19 рд╕реЗ рд╕рдВрдмрдВрдзрд┐рдд рд╣реИ рдФрд░ FY15-FY20 рдХреЗ рд▓рд┐рдП рд╕рдВрд╢реЛрдзрд┐рдд рдХрд░ рд░рд┐рдЯрд░реНрди рдХреЗ рд╕рдВрдмрдВрдз рдореЗрдВ рдкреВрд░реНрд╡ рдЙрдЪреНрдЪ рдиреНрдпрд╛рдпрд╛рд▓рдп рдХреЗ рдирд┐рд░реНрджреЗрд╢реЛрдВ рдХреЛ рдкреНрд░рднрд╛рд╡рд┐рдд рдирд╣реАрдВ рдХрд░рддрд╛ рд╣реИред

CG Power and Industrial Solutions Ltd

тВ╣ 710-1.53%
21 Nov тАУ close price
ЁЯФЧcgglobal.comтАвBSE: 500093тАвNSE: CGPOWER
Market CapтВ╣ 1,11,850 Cr.
Current PriceтВ╣ 710
High / LowтВ╣ 811
Stock P/E100
Book ValueтВ╣ 48.7
Dividend Yield0.18 %
ROCE35.8 %
ROE26.0 %
Face ValueтВ╣ 2.00
SalesтВ╣ 10,245 Cr.
OPM13.8 %
Mar CapтВ╣ 1,11,850 Cr.

ABOUT

CG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.

KEY POINTS

PromoterThe company is promoted by Tube Investments of India Limited, a part of the Murugappa Group. The group has a diverse presence across India and globally, with businesses spanning agriculture, engineering, financial services, and more.[1][2]

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Siemens Ener.Ind3332.90225.81118694.950.00262.7080.181784.6020.24тАУ2653.4022.21408.73262.7030.77тАУ0.03
2.Siemens3173.5067.01113072.850.38485.40-7.145171.2016.0215.8317364.2011.561687.44484.908.547.460.01
3.CG Power & Ind710.20100.46111849.530.18307.1838.022649.1916.6935.8110245.0513.781113.33307.1814.5715.530.01
4.A B B5092.0061.18108095.910.87409.04-7.173310.7213.6938.6513010.6516.561766.99408.8815.0016.040.01
5.B H E L282.50176.1298368.290.18374.89253.177511.8014.094.8729269.174.03558.54374.894.030.810.45
6.Hitachi Energy21563.00133.9996104.530.03264.36405.571832.5517.9419.446815.4012.60717.23264.3620.975.770.02
7.Suzlon Energy55.1023.6274957.430.001279.44539.083870.7884.0332.5213767.2718.253172.901279.449.5320.630.05
тАУMedian: 37 Co.647.0546.727424.380.0337.3542.22460.0322.8427.971522.9113.99169.545.146.5111.820.14

Quarterly Results

Standalone figures in тВ╣ crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
1,5881,6451,7881,7661,9001,8602,0842,1062,2702,3892,5632,6432,649
Expenses
1,3461,3851,5301,5151,6051,6131,8031,7931,9842,0602,2262,2702,279
Operating Profit
242260258251295247281313286329338374370
Other Income
188618261605556333631693364
Profit before tax
238324255256436282316325298338381383409
Tax %
25%25%6%25%18%23%24%29%25%28%28%25%25%
Net Profit
178243240192355216241232223244275286307
EPS in Rs
1.171.591.571.262.331.421.581.521.461.601.801.871.95

Profit & Loss

Standalone Figures in тВ╣ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
7,5714,5243,9014,3575,0085,3563,1692,5265,1596,5807,6109,32910,245
Expenses
6,9544,4783,6764,0674,6465,0793,0662,4114,5625,6436,5348,0558,834
Operating Profit
617462252903622771031145979371,0761,2741,411
Other Income
225695-1,140101138-1,242-1,312957285135293161197
Interest
4043401643023372481666615367
Depreciation
89113999210210491817475788691
Profit before tax
712586-1,05313595-1,406-1,5488247429831,2891,3421,511
Net Profit
521589-1,09912419-1,417-1,4806896277851,0049741,113
EPS in Rs
8.319.40-17.531.990.31-22.62-23.615.154.355.146.586.377.22
Dividend Payout %
14%13%0%0%0%0%0%0%0%29%20%20%тАУ

Compounded Sales Growth

10 Years:8%
5 Years:24%
3 Years:22%
TTM:23%

Compounded Profit Growth

10 Years:16%
5 Years:60%
3 Years:31%
TTM:22%

Stock Price CAGR

10 Years:28%
5 Years:82%
3 Years:38%
1 Year:-3%

Return on Equity

10 Years:12%
5 Years:28%
3 Years:30%
Last Year:26%

Balance Sheet

Standalone figures in тВ╣ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
125125125125125125125268288305305306315
Reserves
3,2314,4904,0034,0744,0292,388-4427661,5312,1252,9403,7637,358
Borrowings
31685821,3342,1722,1631,81495331017151850
Other Liabilities
2,2002,9961,9151,8582,4562,5791,8531,8921,7091,8072,1642,7332,961
Total Liabilities
5,5877,6796,6257,3918,7837,2553,3503,8793,8384,2545,4256,82010,684
Fixed Assets
7551,5871,3471,2791,3371,007883801768771831855929
Gross Block
1,5942,3172,1462,1091,7871,5561,4931,4631,5011,5701,7031,802тАУ
Accumulated Depreciation
840730800830450549610662733799872947тАУ
CWIP
6833403640351510252985240303
Investments
8261,1714834461,029899153043433039951,5932,539
Other Assets
3,9384,8894,7565,6306,3775,3142,4372,7642,7033,1513,5144,1326,914
Total Assets
5,5877,6796,6257,3918,7837,2553,3503,8793,8384,2545,4256,82010,684

Cash Flows

Standalone Figures in тВ╣ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
217-626-921-733-59983635-335450890963960
Cash from Investing Activity
182-9736190-340-642-142-41907-1,215-914
Cash from Financing Activity
-245493397588338-430-497596-675-585-243-174
Net Cash Flow
154-14121244-61-89-3256-36313-495-128

Ratios

Standalone Figures in тВ╣ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
9214615412411780467563687074
Inventory Days
364353864353468044384757
Days Payable
1021111351241301541992081109610098
Cash Conversion Cycle
2678718529-21-107-53-3111832
Working Capital Days
65247166205-32-79-223-53-181622
ROCE %
23%6%8%8%9%8%2%4%28%41%39%36%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
58.12%58.12%58.12%58.12%58.12%58.11%58.09%58.07%58.06%58.06%58.05%56.37%
FIIs
12.96%15.39%15.94%16.74%16.05%15.18%14.64%14.58%14.30%12.97%12.69%13.02%
DIIs
8.32%7.17%7.74%7.83%9.15%10.09%11.07%11.43%11.91%13.58%14.22%16.26%
Public
20.60%19.32%18.18%17.31%16.69%16.61%16.19%15.92%15.73%15.39%15.02%14.35%

* The classifications might have changed from Sep'2022 onwards.тД╣я╕П

Documents

Announcements

Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Assessment Order For 2018-19.

19 Nov - Received AY2018-19 assessment order on 19 Nov 2025; tax demand Rs.365,37,21,581; company to appeal.

Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS

18 Nov - Disclosure regarding allotment on 21800 equity shares pursuant to the Company''s ESOP Plan 2021 on 18th November 2025.

Announcement Under Regulation 30 Of SEBI LODR (Regulations), 2015

18 Nov - Assessment order (AY2020-21) dated 18 Nov 2025 demands Rs33,01,61,769; company to appeal.

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

13 Nov - Investor group meeting scheduled 18 November 2025 with Citigroup Global Markets India.

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

13 Nov - One-to-one analyst meeting on 17 Nov 2025 with Nuvama Institutional Equities.

Annual Reports

Financial Year 2025

(from web)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

Rating update

25 Jul 2024 from fitch

Rating update

26 Jul 2023 from fitch

Rating update

15 Jun 2022 from fitch

Rating update

11 Feb 2022 from fitch

Rating update

12 Feb 2021 from fitch

Rating update

18 Nov 2019 from fitch

Concalls

Oct 2025

Recording

Jul 2025

TranscriptPPT

May 2025

TranscriptPPTRecording

Feb 2025

PPT

Feb 2025

PPTRecording

Jan 2025

TranscriptPPT

Dec 2024

PPT

Oct 2024

Transcript

Oct 2024

TranscriptRecording

Jul 2024

TranscriptRecording

May 2024

TranscriptRecording

Feb 2024

TranscriptPPT

Oct 2023

TranscriptRecording

Aug 2023

TranscriptPPTRecording

May 2023

TranscriptPPT

Jan 2023

TranscriptPPT

May 2022

Transcript

Jan 2022

Transcript

Oct 2021

Transcript

Aug 2019

PPT

Feb 2019

Transcript

Aug 2018

Transcript

Jun 2018

Transcript

Feb 2018

Transcript

Nov 2017

Transcript

Aug 2017

Transcript

May 2017

Transcript

Feb 2017

Transcript

Dec 2016

Transcript