рднрд╛рд░рдд рдХрд╛ рдСрдЯреЛрдореЛрдЯрд┐рд╡ рд╕реЗрдХреНрдЯрд░ рдПрдХ рдордЬрдмреВрдд рдкреБрдирд░реБрджреНрдзрд╛рд░ рджреЗрдЦ рд░рд╣рд╛ рд╣реИ, рдЬрд┐рд╕рдореЗрдВ рдЕрдХреНрдЯреВрдмрд░ 2025 рдореЗрдВ 2-рдкрд╣рд┐рдпрд╛ рд╡рд╛рд╣рдиреЛрдВ рдХреА рдмрд┐рдХреНрд░реА 51.8% рдФрд░ 4-рдкрд╣рд┐рдпрд╛ рдпрд╛рддреНрд░реА рд╡рд╛рд╣рдиреЛрдВ рдХреА рдмрд┐рдХреНрд░реА 11.4% рдмрдврд╝реА рд╣реИ, рдЬрд┐рд╕рдХрд╛ рд╢реНрд░реЗрдп GST рдмрджрд▓рд╛рд╡реЛрдВ рдФрд░ рддреНрдпреЛрд╣рд╛рд░реА рд╕реАрдЬрди рдХреЛ рдЬрд╛рддрд╛ рд╣реИред рдЗрд╕ рдЙрдЫрд╛рд▓ рдиреЗ рдПрдВрдбреНрдпреЛрд░реЗрдВрд╕ рдЯреЗрдХреНрдиреЛрд▓реЙрдЬреАрдЬ, рдЧреИрдмреНрд░рд┐рдпрд▓ рдЗрдВрдбрд┐рдпрд╛ рдФрд░ рдмреЙрд╢ рдЬреИрд╕реА рдкреНрд░рдореБрдЦ рдСрдЯреЛ рд╕рд╣рд╛рдпрдХ рдХрдВрдкрдирд┐рдпреЛрдВ рдореЗрдВ рдирд┐рд╡реЗрд╢рдХреЛрдВ рдХреА рд░реБрдЪрд┐ рдмрдврд╝рд╛рдИ рд╣реИ, рдХрдИ рд╕реНрдЯреЙрдХ рдЕрдкрдиреЗ 52-рд╕рдкреНрддрд╛рд╣ рдХреЗ рдЙрдЪреНрдЪ рд╕реНрддрд░ рдХреЗ рдХрд░реАрдм рдХрд╛рд░реЛрдмрд╛рд░ рдХрд░ рд░рд╣реЗ рд╣реИрдВред рд╡рд┐рддреНрддреАрдп рдкрд░рд┐рдгрд╛рдо рдЗрди рдкреНрд░рдореБрдЦ рдЖрдкреВрд░реНрддрд┐рдХрд░реНрддрд╛рдУрдВ рдХреЗ рд▓рд┐рдП рдордЬрдмреВрдд рд░рд╛рдЬрд╕реНрд╡ рдФрд░ рд▓рд╛рдн рд╡реГрджреНрдзрд┐ рджрд░реНрд╢рд╛рддреЗ рд╣реИрдВред
Gabriel India is part of ANAND Group. The Company has established a significant presence across all automotive customer segments, including OEMs, Aftermarket, and exports. Company manufactures over 500 models of ride control products.[1]Its products include shock absorbers, struts, front forks and others.[2]
Products[1]The Company is involved in the manufacturing of a wide range of ride control products, including shock absorbers, struts and front forks.2&3 Wheelers: Company began manufacturing shock absorbers and front forks in 1990. It is among the top 3 players in 2W and a leader in 3W.Passenger Car:Company is one of the preferred source of struts and shock absorbers for most automotive OEMs also enjoy major share of aftermarket segment of Passenger Cars.Commercial Vehicle & Railways: Company is the marjet leader in the segment in India with ~89% market share. 1st Indigenous Company to develop damper for Rajdhani/ Shatabdi Coach(LHB)& Vande Bharat Coach.[2]AftermarketCompany is recognised for directly servicing OEMs and the independent aftermarket segment. Company is known for its ability to provide genuine "fit-and-forget" components.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Samvardh. Mothe. | 109.80 | 34.59 | 115836.07 | 0.52 | 845.63 | -3.25 | 30172.97 | 8.49 | 13.66 | 117367.72 | 8.86 | 3348.88 | 851.18 | 3.12 | 4.60 | 0.53 |
| 2. | Bosch | 36500.00 | 47.36 | 107590.81 | 1.40 | 554.20 | 10.82 | 4794.80 | 9.11 | 21.11 | 18959.70 | 13.11 | 2271.53 | 554.20 | 7.68 | 10.70 | 0.01 |
| 3. | Uno Minda | 1281.40 | 67.93 | 74273.60 | 0.18 | 322.79 | 27.14 | 4814.03 | 13.41 | 18.83 | 18015.43 | 11.54 | 1093.46 | 303.99 | 11.87 | 9.36 | 0.46 |
| 4. | Bharat Forge | 1410.20 | 62.39 | 67443.55 | 0.60 | 299.28 | 22.83 | 4031.93 | 9.31 | 12.18 | 15268.83 | 17.66 | 1080.93 | 299.20 | 7.20 | 4.72 | 0.71 |
| 5. | Schaeffler India | 3970.30 | 55.55 | 62078.68 | 0.71 | 306.65 | 24.08 | 2360.14 | 13.86 | 25.67 | 8834.57 | 18.98 | 1117.62 | 306.65 | 11.27 | 14.85 | 0.01 |
| 6. | Tube Investments | 2884.40 | 89.13 | 55862.17 | 0.12 | 302.05 | -9.73 | 5522.64 | 12.15 | 21.80 | 20793.88 | 9.22 | 626.78 | 186.66 | 7.42 | 7.33 | 0.09 |
| 7. | Endurance Tech. | 2708.40 | 43.62 | 38107.51 | 0.37 | 227.27 | 11.97 | 3582.82 | 23.01 | 17.26 | 12724.36 | 13.48 | 873.65 | 227.27 | 6.09 | 9.21 | 0.20 |
| 8. | Gabriel India | 1019.80 | 65.27 | 14642.55 | 0.46 | 60.65 | 15.11 | 1066.08 | 15.38 | 26.14 | 3905.68 | 8.81 | 224.34 | 60.65 | 11.85 | 12.33 | 0.02 |
| тАУ | Median: 126 Co. | 438.25 | 31.32 | 1193.69 | 0.37 | 12.02 | 10.23 | 213.15 | 11.11 | 14.38 | 825.68 | 12.01 | 38.48 | 10.75 | 3.09 | 6.37 | 0.41 |
Standalone figures in тВ╣ crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 803 | 711 | 737 | 806 | 864 | 814 | 859 | 864 | 924 | 924 | 931 | 985 | 1,066 |
Expenses | 744 | 660 | 685 | 737 | 791 | 744 | 781 | 786 | 845 | 846 | 845 | 897 | 974 |
Operating Profit | 59 | 51 | 52 | 69 | 74 | 70 | 78 | 78 | 79 | 78 | 86 | 88 | 92 |
Other Income | 3 | 2 | 6 | 5 | 5 | 5 | 8 | 7 | 7 | 9 | 7 | 7 | 9 |
Profit before tax | 49 | 39 | 45 | 58 | 63 | 59 | 70 | 69 | 70 | 71 | 75 | 74 | 81 |
Tax % | 26% | 26% | 25% | 26% | 25% | 28% | 25% | 26% | 25% | 24% | 28% | 24% | 25% |
Net Profit | 37 | 29 | 34 | 42 | 47 | 43 | 53 | 51 | 53 | 54 | 54 | 56 | 61 |
EPS in Rs | 2.55 | 2.03 | 2.35 | 2.96 | 3.27 | 2.99 | 3.67 | 3.56 | 3.67 | 3.76 | 3.76 | 3.88 | 4.22 |
Standalone Figures in тВ╣ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,278 | 1,437 | 1,431 | 1,521 | 1,833 | 2,076 | 1,870 | 1,695 | 2,332 | 2,972 | 3,343 | 3,643 | 3,906 |
Expenses | 1,189 | 1,320 | 1,302 | 1,374 | 1,662 | 1,898 | 1,732 | 1,592 | 2,186 | 2,758 | 3,053 | 3,321 | 3,562 |
Operating Profit | 89 | 117 | 129 | 146 | 171 | 178 | 138 | 103 | 146 | 214 | 290 | 322 | 344 |
Other Income | 3 | 3 | 2 | 6 | 7 | 9 | 10 | 24 | 26 | 17 | 22 | 30 | 32 |
Interest | 9 | 5 | 2 | 4 | 3 | 3 | 4 | 7 | 4 | 5 | 5 | 4 | 5 |
Depreciation | 27 | 31 | 33 | 35 | 38 | 41 | 44 | 42 | 41 | 49 | 57 | 63 | 70 |
Profit before tax | 56 | 84 | 95 | 113 | 137 | 143 | 100 | 78 | 126 | 178 | 250 | 285 | 301 |
Net Profit | 43 | 60 | 75 | 83 | 94 | 95 | 85 | 60 | 90 | 132 | 185 | 212 | 224 |
EPS in Rs | 2.97 | 4.18 | 5.24 | 5.76 | 6.56 | 6.61 | 5.90 | 4.20 | 6.23 | 9.21 | 12.89 | 14.75 | 15.62 |
Dividend Payout % | 29% | 25% | 23% | 23% | 21% | 23% | 22% | 21% | 25% | 28% | 31% | 32% | тАУ |
Standalone figures in тВ╣ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 271 | 311 | 366 | 436 | 511 | 576 | 637 | 682 | 752 | 856 | 994 | 1,142 | 1,221 |
Borrowings | 66 | 13 | 11 | 8 | 10 | 7 | 9 | 15 | 13 | 11 | 10 | 9 | 29 |
Other Liabilities | 238 | 283 | 281 | 310 | 368 | 375 | 320 | 485 | 573 | 547 | 593 | 621 | 746 |
Total Liabilities | 589 | 622 | 672 | 769 | 903 | 972 | 981 | 1,196 | 1,353 | 1,428 | 1,612 | 1,786 | 2,011 |
Fixed Assets | 267 | 268 | 272 | 289 | 299 | 301 | 349 | 353 | 385 | 420 | 434 | 479 | 580 |
Gross Block | 492.12 | 524.19 | 556.28 | 322.32 | 356.32 | 395.35 | 503.44 | 548.59 | 620.40 | 699.91 | 759.42 | 861.52 | тАУ |
Accumulated Depreciation | 224.93 | 256.52 | 283.84 | 33.77 | 57.60 | 94.69 | 154.81 | 195.92 | 234.96 | 279.58 | 325.38 | 382.08 | тАУ |
CWIP | 12 | 3 | 2 | 2 | 8 | 54 | 20 | 28 | 20 | 35 | 55 | 74 | 50 |
Investments | 0 | 0 | 0 | 28 | 62 | 47 | 35 | 15 | 84 | 80 | 132 | 68 | 31 |
Other Assets | 309 | 351 | 397 | 450 | 534 | 571 | 578 | 800 | 864 | 893 | 991 | 1,164 | 1,350 |
Total Assets | 589 | 622 | 672 | 769 | 903 | 972 | 981 | 1,196 | 1,353 | 1,428 | 1,612 | 1,786 | 2,011 |
Standalone Figures in тВ╣ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 69 | 100 | 91 | 136 | 104 | 93 | 120 | 204 | 95 | 136 | 189 | 146 |
Cash from Investing Activity | -36 | -27 | -36 | -123 | -64 | -75 | -96 | -170 | -43 | -104 | -120 | -101 |
Cash from Financing Activity | -32 | -75 | -23 | -44 | -26 | -31 | -28 | -22 | -24 | -34 | -52 | -67 |
Net Cash Flow | 1 | -1 | 32 | -31 | 14 | -13 | -4 | 12 | 28 | -1 | 17 | -21 |
Standalone Figures in тВ╣ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 44 | 49 | 51 | 56 | 50 | 46 | 60 | 60 | 47 | 49 | 53 |
Inventory Days | 47 | 40 | 39 | 44 | 42 | 41 | 44 | 57 | 43 | 36 | 34 | 37 |
Days Payable | 62 | 67 | 63 | 72 | 74 | 63 | 58 | 113 | 97 | 71 | 71 | 69 |
Cash Conversion Cycle | 24 | 18 | 25 | 23 | 23 | 28 | 31 | 4 | 6 | 12 | 13 | 21 |
Working Capital Days | 1 | 14 | 18 | 21 | 24 | 25 | 26 | 46 | 35 | 29 | 34 | 50 |
ROCE % | 20% | 26% | 27% | 28% | 28% | 26% | 16% | 12% | 18% | 22% | 26% | 26% |
Nov 2025
Jul 2025
Jun 2025
May 2025
Jan 2025
Oct 2024
Aug 2024
May 2024
Feb 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
May 2023
Feb 2023
Nov 2022
Aug 2022
May 2022
Feb 2022
Nov 2021
Aug 2021
May 2021
Feb 2021
Nov 2020
Aug 2020
May 2020
Feb 2020
Nov 2019
Aug 2019
May 2019
Feb 2019
Nov 2018
Aug 2018
Jul 2016