Logo
Whalesbook
HomeStocksNewsPremiumAbout UsContact Us

เชญเชพเชฐเชคเซ€เชฏ เชŸเซ‡เช•เซเชธเชŸเชพเชˆเชฒ เช•เซเชทเซ‡เชคเซเชฐ เชตเซƒเชฆเซเชงเชฟ เชฎเชพเชŸเซ‡ เชคเซˆเชฏเชพเชฐ: เชชเชฐเซเชฒ เช—เซเชฒเซ‹เชฌเชฒ, เชธเชฟเชฏเชพเชฐเชพเชฎ เชธเชฟเชฒเซเช•, เช•เซ‡เชตเชฒ เช•เชฟเชฐเชฃ เชธเซเชŸเซ‹เช•เซเชธ เชชเชฐ เชจเชœเชฐ

Textile

|

Published on 21st November 2025, 6:11 AM

Whalesbook Logo

Author

Simar Singh | Whalesbook News Team

Overview

เชญเชพเชฐเชคเซ€เชฏ เชŸเซ‡เช•เซเชธเชŸเชพเชˆเชฒ เชฎเชพเชฐเซเช•เซ‡เชŸ 2024 เชฎเชพเช‚ US$ 128.28 เชฌเชฟเชฒเชฟเชฏเชจ เชฅเซ€ เชตเชงเซ€เชจเซ‡ 2033 เชธเซเชงเซ€เชฎเชพเช‚ US$ 190.57 เชฌเชฟเชฒเชฟเชฏเชจ เชธเซเชงเซ€ เชชเชนเซ‹เช‚เชšเชตเชพเชจเซ€ เชงเชพเชฐเชฃเชพ เช›เซ‡, เชœเซ‡ 4.15% เชจเชพ เช•เชฎเซเชชเชพเช‰เชจเซเชก เชเชจเซเชฏเซเช…เชฒ เช—เซเชฐเซ‹เชฅ เชฐเซ‡เชŸ (CAGR) เชธเชพเชฅเซ‡ เชนเชถเซ‡. เช† เชตเชฟเชธเซเชคเชฐเชฃ PLI เชธเซเช•เซ€เชฎ เชœเซ‡เชตเซ€ เชธเชฐเช•เชพเชฐเซ€ เชชเชนเซ‡เชฒ, เชตเชงเชคเซ€ เชจเชฟเช•เชพเชธ เช…เชจเซ‡ เชธเซเชฅเชพเชจเชฟเช• เชฎเชพเช‚เช—เชฎเชพเช‚ เชตเซƒเชฆเซเชงเชฟ เชฆเซเชตเชพเชฐเชพ เชธเช‚เชšเชพเชฒเชฟเชค เช›เซ‡. เชชเชฐเซเชฒ เช—เซเชฒเซ‹เชฌเชฒ เช‡เชจเซเชกเชธเซเชŸเซเชฐเซ€เช, เชธเชฟเชฏเชพเชฐเชพเชฎ เชธเชฟเชฒเซเช• เชฎเชฟเชฒเซเชธ เช…เชจเซ‡ เช•เซ‡เชตเชฒ เช•เชฟเชฐเชฃ เช•เซเชฒเซ‹เชฅเชฟเช‚เช— เชœเซ‡เชตเซ€ เช•เช‚เชชเชจเซ€เช“ เชคเซ‡เชฎเชจเชพ เชฎเชœเชฌเซ‚เชค เชฐเชฟเชŸเชฐเซเชจ เช“เชจ เช•เซ‡เชชเชฟเชŸเชฒ เชเชฎเซเชชเซเชฒเซ‹เช‡เชก (ROCE), เชธเชคเชค เชกเชฟเชตเชฟเชกเชจเซเชก เช‡เชคเชฟเชนเชพเชธ เช…เชจเซ‡ เชญเชตเชฟเชทเซเชฏเชจเซ€ เชตเซƒเชฆเซเชงเชฟ เชฏเซ‹เชœเชจเชพเช“เชจเซ‡ เช•เชพเชฐเชฃเซ‡ เชงเซเชฏเชพเชจ เชฐเชพเช–เชตเชพ เชฏเซ‹เช—เซเชฏ เช›เซ‡.

Siyaram Silk Mills Ltd

โ‚น 762-2.70%
21 Nov โ€“ close price
๐Ÿ”—siyaram.comโ€ขBSE: 503811โ€ขNSE: SIYSIL
Market Capโ‚น 3,460 Cr.
Current Priceโ‚น 762
High / Lowโ‚น 1,175
Stock P/E16.5
Book Valueโ‚น 299
Dividend Yield1.58 %
ROCE20.4 %
ROE16.4 %
Face Valueโ‚น 2.00
Salesโ‚น 2,400 Cr.
OPM12.8 %
Mar Capโ‚น 3,460 Cr.

ABOUT

Siyaram Silk Mills Ltd is a Textile manufacturing company. It is engaged in manufacturing fabrics and readymade garments, especially in the menโ€™s wear section.[1][2]The Company exports to countries like UAE, Australia, Bahrain, Bangladesh, Cambodia, Canada, etc.[3]

KEY POINTS

Product OfferingsThe co. offers a range of apparel including suits, blazers, shirts, and trousers made from the finest yarns for men, attuned to international standards and complementing a unique expression.[1]

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.K P R Mill Ltd1087.9044.4337214.840.46218.036.361632.0310.2719.846696.5018.81837.53218.036.9513.490.06
2.Trident28.3832.6014467.391.7690.939.301787.174.339.487025.4913.73443.8590.933.135.010.35
3.Welspun Living136.3737.6813307.541.2514.86-93.542440.91-15.0414.419836.999.91353.1812.982.756.510.56
4.Vardhman Textile451.9515.5213067.411.11187.76-4.992480.10-0.8910.839839.6312.80842.12187.031.296.990.15
5.Alok Industries17.01โ€“8440.960.00-162.3836.04941.096.26-4.763690.40-1.11-806.25-167.63โ€“-12.86โ€“
6.Garware Tech.717.6034.937122.831.1131.94-51.50347.90-17.2824.681498.4018.65203.9131.995.4913.130.10
7.Raymond Lifestyl1124.2086.286837.420.0075.19-13.601832.407.272.876511.197.6279.2578.610.710.480.26
8.Siyaram Silk761.9016.493460.281.5886.9827.16705.5516.1320.422400.3012.77209.9086.982.5511.360.30
โ€“Median: 109 Co.144.0120.06421.190.05.0112.53126.992.629.12433.958.5214.955.011.713.350.46

Quarterly Results

Standalone figures in โ‚น crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
635501695354585502646307608570736388706
Expenses
516425573331497433540296519504624368598
Operating Profit
1207612123886810610896711221108
Other Income
91310812116242116141237
Profit before tax
10968113138160931691621006115
Tax %
26%24%22%24%24%26%26%24%25%26%28%28%25%
Net Profit
8152881061446912684672587
EPS in Rs
17.1811.0918.852.1413.109.7615.212.6515.0810.1115.971.0119.17

Profit & Loss

Standalone Figures in โ‚น Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
1,2911,4961,6091,5701,7331,8151,6981,0881,9032,2292,0872,2202,400
Expenses
1,1461,3211,4131,3731,4871,5731,5291,0331,5691,8601,8011,9432,094
Operating Profit
14617419619724624116955334369286277307
Other Income
10161425202434412940367579
Interest
29313132344843301820202429
Depreciation
29415255616273615958556073
Profit before tax
98119127136171154885287332247269284
Net Profit
64798491112101725213252185199210
EPS in Rs
13.5516.8017.9319.4123.8121.5815.301.1445.3453.7340.7043.8046.26
Dividend Payout %
12%12%12%15%18%20%56%404%20%20%27%27%โ€“

Compounded Sales Growth

10 Years:4%
5 Years:6%
3 Years:5%
TTM:16%

Compounded Profit Growth

10 Years:10%
5 Years:23%
3 Years:-2%
TTM:8%

Stock Price CAGR

10 Years:15%
5 Years:37%
3 Years:16%
1 Year:11%

Return on Equity

10 Years:16%
5 Years:17%
3 Years:19%
Last Year:16%

Balance Sheet

Standalone figures in โ‚น crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
9999999999999
Reserves
3604264975876697487587659281,1321,1321,2791,348
Borrowings
314309408305573444428139223163175262413
Other Liabilities
213236282258301303308304355336290342413
Total Liabilities
8969811,1951,1591,5531,5051,5031,2171,5151,6401,6061,8932,183
Fixed Assets
349332398409439519548487498477474589585
Gross Block
569.55589.49447.87495.90581.62720.21820.19810.96862.21860.02894.92โ€“โ€“
Accumulated Depreciation
220.09257.6549.4487.11142.90201.19272.31324.40364.38382.91420.43โ€“โ€“
CWIP
3753693843251935
Investments
00150332525524913541218258
Other Assets
5436417787149899539266769671,0221,0721,0831,336
Total Assets
8969811,1951,1591,5531,5051,5031,2171,5151,6401,6061,8932,183

Cash Flows

Standalone Figures in โ‚น Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
666081203-2819220533236235128256
Cash from Investing Activity
-61-23-111-69-158-12-27-29-55-11368-248
Cash from Financing Activity
-3-3831-135204-194-182-30119-123-194-10
Net Cash Flow
2-11-118-15-41-1-02-2

Ratios

Standalone Figures in โ‚น Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
748282718979738774708286
Inventory Days
122110147156203190190146164143171147
Days Payable
6565796985798110287656067
Cash Conversion Cycle
131127151157206190182132151148193165
Working Capital Days
394641595680811169294115128
ROCE %
21%21%19%18%19%17%11%3%29%28%20%20%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
67.18%67.18%67.18%67.18%67.45%67.45%67.45%67.45%67.45%67.45%67.45%67.45%
FIIs
2.61%2.04%2.39%1.91%1.75%1.56%1.53%1.48%1.93%2.63%2.54%2.61%
DIIs
4.45%4.85%4.27%4.42%3.44%2.93%2.54%2.52%2.52%2.52%2.54%2.51%
Public
25.74%25.94%26.14%26.49%27.37%28.07%28.47%28.56%28.11%27.40%27.47%27.44%

* The classifications might have changed from Sep'2022 onwards.โ„น๏ธ

Documents

Announcements

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

14h - Of Analyst/Investor Meet scheduled to be held on 26th November, 2025

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

2d - Siyaram Silk to hold one-on-one analyst/investor meeting on 24 November 2025.

Announcement under Regulation 30 (LODR)-Earnings Call Transcript

11 Nov - Transcript of the Earnings Call held on 6th November, 2025

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

6 Nov - Of Investor Meet scheduled on 12th November, 2025

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

6 Nov - Audio recording of Q2 and H1 FY2025-26 investor earnings call uploaded on company website, 6 Nov 2025.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

Rating update

4 Jul from crisil

Rating update

5 Jul 2024 from crisil

Rating update

4 Sep 2023 from crisil

Rating update

5 Sep 2022 from crisil

Rating update

24 Sep 2021 from crisil

Rating update

28 Sep 2020 from crisil

Concalls

Nov 2025

TranscriptPPTRecording

Aug 2025

TranscriptPPTRecording

May 2025

TranscriptPPT

Jan 2025

TranscriptPPT

Nov 2024

TranscriptPPTRecording

Aug 2024

TranscriptPPT

May 2024

TranscriptPPTRecording

Feb 2024

TranscriptPPTRecording

Nov 2023

TranscriptPPT

Aug 2023

TranscriptPPT

Aug 2023

PPT

May 2023

TranscriptPPT

Feb 2023

PPT

Feb 2023

PPT

Jan 2023

PPT

Nov 2022

PPT

Nov 2022

PPT

Aug 2022

PPT

Jun 2022

Transcript

Jun 2017

PPT

May 2016

PPT