เชญเชพเชฐเชคเซเชฏ เชเซเชเซเชธเชเชพเชเชฒ เชฎเชพเชฐเซเชเซเช 2024 เชฎเชพเช US$ 128.28 เชฌเชฟเชฒเชฟเชฏเชจ เชฅเซ เชตเชงเซเชจเซ 2033 เชธเซเชงเซเชฎเชพเช US$ 190.57 เชฌเชฟเชฒเชฟเชฏเชจ เชธเซเชงเซ เชชเชนเซเชเชเชตเชพเชจเซ เชงเชพเชฐเชฃเชพ เชเซ, เชเซ 4.15% เชจเชพ เชเชฎเซเชชเชพเชเชจเซเชก เชเชจเซเชฏเซเช เชฒ เชเซเชฐเซเชฅ เชฐเซเช (CAGR) เชธเชพเชฅเซ เชนเชถเซ. เช เชตเชฟเชธเซเชคเชฐเชฃ PLI เชธเซเชเซเชฎ เชเซเชตเซ เชธเชฐเชเชพเชฐเซ เชชเชนเซเชฒ, เชตเชงเชคเซ เชจเชฟเชเชพเชธ เช เชจเซ เชธเซเชฅเชพเชจเชฟเช เชฎเชพเชเชเชฎเชพเช เชตเซเชฆเซเชงเชฟ เชฆเซเชตเชพเชฐเชพ เชธเชเชเชพเชฒเชฟเชค เชเซ. เชชเชฐเซเชฒ เชเซเชฒเซเชฌเชฒ เชเชจเซเชกเชธเซเชเซเชฐเซเช, เชธเชฟเชฏเชพเชฐเชพเชฎ เชธเชฟเชฒเซเช เชฎเชฟเชฒเซเชธ เช เชจเซ เชเซเชตเชฒ เชเชฟเชฐเชฃ เชเซเชฒเซเชฅเชฟเชเช เชเซเชตเซ เชเชเชชเชจเซเช เชคเซเชฎเชจเชพ เชฎเชเชฌเซเชค เชฐเชฟเชเชฐเซเชจ เชเชจ เชเซเชชเชฟเชเชฒ เชเชฎเซเชชเซเชฒเซเชเชก (ROCE), เชธเชคเชค เชกเชฟเชตเชฟเชกเชจเซเชก เชเชคเชฟเชนเชพเชธ เช เชจเซ เชญเชตเชฟเชทเซเชฏเชจเซ เชตเซเชฆเซเชงเชฟ เชฏเซเชเชจเชพเชเชจเซ เชเชพเชฐเชฃเซ เชงเซเชฏเชพเชจ เชฐเชพเชเชตเชพ เชฏเซเชเซเชฏ เชเซ.
Siyaram Silk Mills Ltd is a Textile manufacturing company. It is engaged in manufacturing fabrics and readymade garments, especially in the menโs wear section.[1][2]The Company exports to countries like UAE, Australia, Bahrain, Bangladesh, Cambodia, Canada, etc.[3]
Product OfferingsThe co. offers a range of apparel including suits, blazers, shirts, and trousers made from the finest yarns for men, attuned to international standards and complementing a unique expression.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | K P R Mill Ltd | 1087.90 | 44.43 | 37214.84 | 0.46 | 218.03 | 6.36 | 1632.03 | 10.27 | 19.84 | 6696.50 | 18.81 | 837.53 | 218.03 | 6.95 | 13.49 | 0.06 |
| 2. | Trident | 28.38 | 32.60 | 14467.39 | 1.76 | 90.93 | 9.30 | 1787.17 | 4.33 | 9.48 | 7025.49 | 13.73 | 443.85 | 90.93 | 3.13 | 5.01 | 0.35 |
| 3. | Welspun Living | 136.37 | 37.68 | 13307.54 | 1.25 | 14.86 | -93.54 | 2440.91 | -15.04 | 14.41 | 9836.99 | 9.91 | 353.18 | 12.98 | 2.75 | 6.51 | 0.56 |
| 4. | Vardhman Textile | 451.95 | 15.52 | 13067.41 | 1.11 | 187.76 | -4.99 | 2480.10 | -0.89 | 10.83 | 9839.63 | 12.80 | 842.12 | 187.03 | 1.29 | 6.99 | 0.15 |
| 5. | Alok Industries | 17.01 | โ | 8440.96 | 0.00 | -162.38 | 36.04 | 941.09 | 6.26 | -4.76 | 3690.40 | -1.11 | -806.25 | -167.63 | โ | -12.86 | โ |
| 6. | Garware Tech. | 717.60 | 34.93 | 7122.83 | 1.11 | 31.94 | -51.50 | 347.90 | -17.28 | 24.68 | 1498.40 | 18.65 | 203.91 | 31.99 | 5.49 | 13.13 | 0.10 |
| 7. | Raymond Lifestyl | 1124.20 | 86.28 | 6837.42 | 0.00 | 75.19 | -13.60 | 1832.40 | 7.27 | 2.87 | 6511.19 | 7.62 | 79.25 | 78.61 | 0.71 | 0.48 | 0.26 |
| 8. | Siyaram Silk | 761.90 | 16.49 | 3460.28 | 1.58 | 86.98 | 27.16 | 705.55 | 16.13 | 20.42 | 2400.30 | 12.77 | 209.90 | 86.98 | 2.55 | 11.36 | 0.30 |
| โ | Median: 109 Co. | 144.01 | 20.06 | 421.19 | 0.0 | 5.01 | 12.53 | 126.99 | 2.62 | 9.12 | 433.95 | 8.52 | 14.95 | 5.01 | 1.71 | 3.35 | 0.46 |
Standalone figures in โน crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 635 | 501 | 695 | 354 | 585 | 502 | 646 | 307 | 608 | 570 | 736 | 388 | 706 |
Expenses | 516 | 425 | 573 | 331 | 497 | 433 | 540 | 296 | 519 | 504 | 624 | 368 | 598 |
Operating Profit | 120 | 76 | 121 | 23 | 88 | 68 | 106 | 10 | 89 | 67 | 112 | 21 | 108 |
Other Income | 9 | 13 | 10 | 8 | 12 | 11 | 6 | 24 | 21 | 16 | 14 | 12 | 37 |
Profit before tax | 109 | 68 | 113 | 13 | 81 | 60 | 93 | 16 | 91 | 62 | 100 | 6 | 115 |
Tax % | 26% | 24% | 22% | 24% | 24% | 26% | 26% | 24% | 25% | 26% | 28% | 28% | 25% |
Net Profit | 81 | 52 | 88 | 10 | 61 | 44 | 69 | 12 | 68 | 46 | 72 | 5 | 87 |
EPS in Rs | 17.18 | 11.09 | 18.85 | 2.14 | 13.10 | 9.76 | 15.21 | 2.65 | 15.08 | 10.11 | 15.97 | 1.01 | 19.17 |
Standalone Figures in โน Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,291 | 1,496 | 1,609 | 1,570 | 1,733 | 1,815 | 1,698 | 1,088 | 1,903 | 2,229 | 2,087 | 2,220 | 2,400 |
Expenses | 1,146 | 1,321 | 1,413 | 1,373 | 1,487 | 1,573 | 1,529 | 1,033 | 1,569 | 1,860 | 1,801 | 1,943 | 2,094 |
Operating Profit | 146 | 174 | 196 | 197 | 246 | 241 | 169 | 55 | 334 | 369 | 286 | 277 | 307 |
Other Income | 10 | 16 | 14 | 25 | 20 | 24 | 34 | 41 | 29 | 40 | 36 | 75 | 79 |
Interest | 29 | 31 | 31 | 32 | 34 | 48 | 43 | 30 | 18 | 20 | 20 | 24 | 29 |
Depreciation | 29 | 41 | 52 | 55 | 61 | 62 | 73 | 61 | 59 | 58 | 55 | 60 | 73 |
Profit before tax | 98 | 119 | 127 | 136 | 171 | 154 | 88 | 5 | 287 | 332 | 247 | 269 | 284 |
Net Profit | 64 | 79 | 84 | 91 | 112 | 101 | 72 | 5 | 213 | 252 | 185 | 199 | 210 |
EPS in Rs | 13.55 | 16.80 | 17.93 | 19.41 | 23.81 | 21.58 | 15.30 | 1.14 | 45.34 | 53.73 | 40.70 | 43.80 | 46.26 |
Dividend Payout % | 12% | 12% | 12% | 15% | 18% | 20% | 56% | 404% | 20% | 20% | 27% | 27% | โ |
Standalone figures in โน crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 360 | 426 | 497 | 587 | 669 | 748 | 758 | 765 | 928 | 1,132 | 1,132 | 1,279 | 1,348 |
Borrowings | 314 | 309 | 408 | 305 | 573 | 444 | 428 | 139 | 223 | 163 | 175 | 262 | 413 |
Other Liabilities | 213 | 236 | 282 | 258 | 301 | 303 | 308 | 304 | 355 | 336 | 290 | 342 | 413 |
Total Liabilities | 896 | 981 | 1,195 | 1,159 | 1,553 | 1,505 | 1,503 | 1,217 | 1,515 | 1,640 | 1,606 | 1,893 | 2,183 |
Fixed Assets | 349 | 332 | 398 | 409 | 439 | 519 | 548 | 487 | 498 | 477 | 474 | 589 | 585 |
Gross Block | 569.55 | 589.49 | 447.87 | 495.90 | 581.62 | 720.21 | 820.19 | 810.96 | 862.21 | 860.02 | 894.92 | โ | โ |
Accumulated Depreciation | 220.09 | 257.65 | 49.44 | 87.11 | 142.90 | 201.19 | 272.31 | 324.40 | 364.38 | 382.91 | 420.43 | โ | โ |
CWIP | 3 | 7 | 5 | 36 | 93 | 8 | 4 | 3 | 2 | 5 | 19 | 3 | 5 |
Investments | 0 | 0 | 15 | 0 | 33 | 25 | 25 | 52 | 49 | 135 | 41 | 218 | 258 |
Other Assets | 543 | 641 | 778 | 714 | 989 | 953 | 926 | 676 | 967 | 1,022 | 1,072 | 1,083 | 1,336 |
Total Assets | 896 | 981 | 1,195 | 1,159 | 1,553 | 1,505 | 1,503 | 1,217 | 1,515 | 1,640 | 1,606 | 1,893 | 2,183 |
Standalone Figures in โน Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 66 | 60 | 81 | 203 | -28 | 192 | 205 | 332 | 36 | 235 | 128 | 256 |
Cash from Investing Activity | -61 | -23 | -111 | -69 | -158 | -12 | -27 | -29 | -55 | -113 | 68 | -248 |
Cash from Financing Activity | -3 | -38 | 31 | -135 | 204 | -194 | -182 | -301 | 19 | -123 | -194 | -10 |
Net Cash Flow | 2 | -1 | 1 | -1 | 18 | -15 | -4 | 1 | -1 | -0 | 2 | -2 |
Standalone Figures in โน Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 74 | 82 | 82 | 71 | 89 | 79 | 73 | 87 | 74 | 70 | 82 | 86 |
Inventory Days | 122 | 110 | 147 | 156 | 203 | 190 | 190 | 146 | 164 | 143 | 171 | 147 |
Days Payable | 65 | 65 | 79 | 69 | 85 | 79 | 81 | 102 | 87 | 65 | 60 | 67 |
Cash Conversion Cycle | 131 | 127 | 151 | 157 | 206 | 190 | 182 | 132 | 151 | 148 | 193 | 165 |
Working Capital Days | 39 | 46 | 41 | 59 | 56 | 80 | 81 | 116 | 92 | 94 | 115 | 128 |
ROCE % | 21% | 21% | 19% | 18% | 19% | 17% | 11% | 3% | 29% | 28% | 20% | 20% |
Nov 2025
Aug 2025
May 2025
Jan 2025
Nov 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
Aug 2023
May 2023
Feb 2023
Feb 2023
Jan 2023
Nov 2022
Nov 2022
Aug 2022
Jun 2022
Jun 2017
May 2016