Logo
Whalesbook
HomeStocksNewsPremiumAbout UsContact Us

21 เชจเชตเซ‡เชฎเซเชฌเชฐเชจเชพ เชฎเซเช–เซเชฏ เชธเซเชŸเซ‹เช•เซเชธ: เช•เซ‹เชŸเช• เชฎเชนเชฟเชจเซเชฆเซเชฐเชพ เชฌเซ‡เช‚เช• เชธเซเชชเซเชฒเชฟเชŸ, TCS AI JV, PNB เชนเชพเช‰เชธเชฟเช‚เช— เช…เชชเช—เซเชฐเซ‡เชก, Zomato, เช…เชจเซ‡ เชฎเชพเชฐเซเช•เซ‡เชŸ เชเช•เซเชถเชจ เชฎเชพเชŸเซ‡ เชตเชงเซ

Stock Investment Ideas

|

Published on 20th November 2025, 4:14 PM

Whalesbook Logo

Author

Aditi Singh | Whalesbook News Team

Overview

21 เชจเชตเซ‡เชฎเซเชฌเชฐเชจเชพ เชฐเซ‹เชœ เชฐเซ‹เช•เชพเชฃเช•เชพเชฐเซ‹ เช˜เชฃเชพ เชธเซเชŸเซ‹เช•เซเชธ เชชเชฐ เชจเชœเซ€เช•เชฅเซ€ เชจเชœเชฐ เชฐเชพเช–เชถเซ‡, เชœเซ‡เชฎเชพเช‚ เช•เซ‹เชŸเช• เชฎเชนเชฟเชจเซเชฆเซเชฐเชพ เชฌเซ‡เช‚เช•เชจเซ‹ เชธเชฎเชพเชตเซ‡เชถ เชฅเชพเชฏ เช›เซ‡ เช•เชพเชฐเชฃ เช•เซ‡ เชคเซ‡เชจเซ‹ เชฌเซ‹เชฐเซเชก เชธเซเชŸเซ‹เช• เชธเซเชชเซเชฒเชฟเชŸเชจเชพ เชชเซเชฐเชธเซเชคเชพเชต เชฎเชพเชŸเซ‡ เชฌเซ‡เช เช• เช•เชฐเชถเซ‡. PVR INOX FY26 เชฎเชพเช‚ 100 เชธเซเช•เซเชฐเซ€เชจ เช‰เชฎเซ‡เชฐเชตเชพเชจเซ€ เชฏเซ‹เชœเชจเชพ เชงเชฐเชพเชตเซ‡ เช›เซ‡, เชœเซเชฏเชพเชฐเซ‡ PNB เชนเชพเช‰เชธเชฟเช‚เช— เชซเชพเช‡เชจเชพเชจเซเชธเชจเซ‡ IND AAA เชจเซเช‚ เชจเซ‹เช‚เชงเชชเชพเชคเซเชฐ เช•เซเชฐเซ‡เชกเชฟเชŸ เชฐเซ‡เชŸเชฟเช‚เช— เช…เชชเช—เซเชฐเซ‡เชก เชฎเชณเซเชฏเซเช‚ เช›เซ‡. เชซเซ‹เช•เชธเชฎเชพเช‚ เช…เชจเซเชฏ เชธเซเชŸเซ‹เช•เซเชธเชฎเชพเช‚ เชœเชฏเชชเซเชฐเชฎเชพเช‚ เชจเชตเซ€ เชชเซเชฐเซ‹เชชเชฐเซเชŸเซ€ เชฎเชพเชŸเซ‡ เช‡เชจเซเชกเชฟเชฏเชจ เชนเซ‹เชŸเซ‡เชฒเซเชธ, เชŸเซ‹เชฒ เชธเชฟเชธเซเชŸเชฎ เชฒเชพเช—เซ เช•เชฐเชตเชพ เชฎเชพเชŸเซ‡ เชเชฐเชŸเซ‡เชฒ, เชกเซ‡เชŸเชพ เชธเซ‡เชจเซเชŸเชฐ เชœเซ‹เชˆเชจเซเชŸ เชตเซ‡เชจเซเชšเชฐ เชฎเชพเชŸเซ‡ TCS, เชจเชตเชพ เชฐเซ‡เชธเซเชŸเซ‹เชฐเชจเซเชŸ เชซเซ€เชšเชฐ เชฎเชพเชŸเซ‡ Zomato, เช…เชจเซ‡ IRB เช‡เชจเซเชซเซเชฐเชพเชธเซเชŸเซเชฐเช•เซเชšเชฐ เชคเซ‡เชจเชพ InvIT เชจเซ‡ เชชเซเชฐเซ‹เชœเซ‡เช•เซเชŸ เช“เชซเชฐ เช•เชฐเซ€ เชฐเชนเซเชฏเซเช‚ เช›เซ‡. เชฎเชนเชฟเชจเซเชฆเซเชฐเชพ เช—เซเชฐเซเชช FY30 เชธเซเชงเซ€เชฎเชพเช‚ เช“เชŸเซ‹ เชธเซ‡เช•เซเชŸเชฐเชจเซ€ เช†เชตเช• เชตเซƒเชฆเซเชงเชฟเชจเซ‡ เช†เช  เช—เชฃเซ€ เชตเชงเชพเชฐเชตเชพเชจเซเช‚ เชฒเช•เซเชทเซเชฏ เชฐเชพเช–เซ‡ เช›เซ‡, SAIL เชธเช‚เชฐเช•เซเชทเชฃ เชธเซเชŸเซ€เชฒ เชฎเชพเชŸเซ‡ DRDO เชธเชพเชฅเซ‡ เชญเชพเช—เซ€เชฆเชพเชฐ เชฌเชจเซเชฏเซเช‚ เช›เซ‡, เช…เชจเซ‡ Max Financial Services เชฎเชพเช‚ เชฌเซเชฒเซ‹เช• เชกเซ€เชฒ เชฅเชถเซ‡. เชฎเซ‡เชจ เช‡เชจเซเชกเชธเซเชŸเซเชฐเซ€เช เชธเชพเช‰เชฆเซ€เชฎเชพเช‚ เชธเซเชŸเซ€เชฒ เชชเชพเช‡เชช เชธเซเชตเชฟเชงเชพเชจเซ€ เชถเซ‹เชงเชฎเชพเช‚ เช›เซ‡, ACME เชธเซ‹เชฒเชพเชฐเซ‡ เชตเชงเซ เชชเชตเชจ เชŠเชฐเซเชœเชพ เช•เชพเชฐเซเชฏเชฐเชค เช•เชฐเซ€ เช›เซ‡, เชฎเชนเชฟเชจเซเชฆเซเชฐเชพ เชนเซ‹เชฒเชฟเชกเซ‡เช เชฒเช•เซเชเชฐเซ€ เชนเซ‹เชธเซเชชเชฟเชŸเชพเชฒเชฟเชŸเซ€เชฎเชพเช‚ เชชเซเชฐเชตเซ‡เชถ เช•เชฐเซ€ เชฐเชนเซเชฏเซเช‚ เช›เซ‡, เช…เชจเซ‡ เช…เชถเซ‹เช• เชฒเซ‡เชฒเซ‡เชจเซเชก เชคเซ‡เชจเซ€ เชŸเซเชฐเช• เชฐเซ‡เชจเซเชœเชจเซเช‚ เชตเชฟเชธเซเชคเชฐเชฃ เช•เชฐเซ€ เชฐเชนเซเชฏเซเช‚ เช›เซ‡.

Kotak Mahindra Bank Ltd

โ‚น 2,088-0.52%
21 Nov โ€“ close price
๐Ÿ”—kotak.comโ€ขBSE: 500247โ€ขNSE: KOTAKBANK
Market Capโ‚น 4,15,529 Cr.
Current Priceโ‚น 2,088
High / Lowโ‚น 2,302
Stock P/E31.0
Book Valueโ‚น 629
Dividend Yield0.12 %
ROCE7.45 %
ROE15.4 %
Face Valueโ‚น 5.00
Salesโ‚น 54,443 Cr.
OPM57.9 %
Mar Capโ‚น 4,15,529 Cr.

ABOUT

Kotak Mahindra Bank is a diversified financial services group providing a wide range of banking and financial services including Retail Banking, Treasury and Corporate Banking, Investment Banking, Stock Broking, Vehicle Finance, Advisory services, Asset Management, Life Insurance and General Insurance.[1]

KEY POINTS

Market ShareThe company ranks4thin both deposit and gross advances market share. Its securities broking business held an11.8% market sharein FY24, while the asset management business had a6.5% market share.[1]

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.HDFC Bank998.0521.211535054.851.1020363.7710.0186993.844.817.51346185.2242.6172360.0719610.672.841.746.30
2.ICICI Bank1369.5018.37978982.690.8014318.153.1648180.914.007.87192684.9128.3053300.2513357.062.942.185.58
3.Kotak Mah. Bank2087.8031.03415528.640.123253.33-2.7013649.413.287.4554443.3057.9413391.553253.333.322.544.42
4.Axis Bank1275.8015.24395952.070.085566.56-25.3132309.772.247.11129272.6059.6725988.995527.852.001.787.28
5.IDBI Bank100.2411.60107729.682.093240.7773.567109.01-4.516.7828937.8570.499284.323229.581.581.974.81
6.Yes Bank22.4324.8070343.910.00664.3117.257388.75-4.506.3630449.5759.652836.87664.311.430.597.29
7.IDFC First Bank78.3346.8567318.210.32347.8064.109936.9310.946.2238335.0132.471437.04347.801.240.466.85
โ€“Median: 20 Co.246.0615.2423965.510.74349.593.954430.653.646.9517851.2459.661397.21349.591.331.357.29

Quarterly Results

Standalone figures in โ‚น crores

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Expenses
3,5013,9003,7894,3324,3684,8634,6905,0965,2655,4325,9035,9835,579
Operating Profit
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Other Income
1,8321,9482,1862,6832,3152,2972,9786,4492,6842,6233,1823,0802,589
Profit before tax
3,4313,7014,5004,5854,2443,9875,1988,1964,4394,3874,5634,3564,321
Tax %
25%25%22%25%25%25%20%24%25%25%22%25%25%
Net Profit
2,5812,7923,4963,4523,1913,0054,1336,2503,3443,3053,5523,2823,253
EPS in Rs
13.0014.0617.6017.3716.0615.1220.7931.4416.8216.6217.8616.5016.36

Profit & Loss

Standalone Figures in โ‚น Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Expenses
2,6823,2266,1026,1657,0638,11010,69510,67611,06213,78218,19820,99022,898
Operating Profit
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Other Income
1,4002,0282,6123,4774,0524,6575,3725,0075,9867,08310,83314,96111,474
Interest
5,0475,4969,4849,57310,21712,68413,43011,50110,22112,69919,80624,57825,393
Depreciation
1651932872913033673723673814626157290
Profit before tax
2,2722,8333,1245,1486,2187,3867,8059,30311,36114,39118,01421,58417,626
Net Profit
1,5031,8662,0903,4124,0844,8655,9476,9658,57310,93913,78216,45013,392
EPS in Rs
9.7512.0811.3918.5321.4325.4931.0935.1443.1955.0769.3382.7467.34
Dividend Payout %
4%4%4%3%3%3%0%3%3%3%3%3%โ€“

Compounded Sales Growth

10 Years:18%
5 Years:14%
3 Years:25%
TTM:9%

Compounded Profit Growth

10 Years:24%
5 Years:23%
3 Years:24%
TTM:-5%

Stock Price CAGR

10 Years:12%
5 Years:2%
3 Years:2%
1 Year:19%

Return on Equity

10 Years:14%
5 Years:14%
3 Years:15%
Last Year:15%

Balance Sheet

Standalone figures in โ‚น crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
385386917920953954957991992993994994994
Reserves
11,89813,75823,04526,69736,53141,44647,56262,23870,99582,02795,725116,246124,163
Borrowings
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Other Liabilities
3,3344,8588,6798,4519,65211,14310,42015,99019,28919,83026,31628,99729,122
Total Liabilities
87,585106,012192,260214,590264,933312,172360,252383,470429,428489,862600,357693,735706,967
Fixed Assets
1,1071,2071,5521,5381,5271,6521,6231,5351,6441,9202,1552,3592,432
Gross Block
1,877.512,145.813,455.853,692.743,728.043,636.533,676.293,786.124,087.464,466.745,100.245,963.75โ€“
Accumulated Depreciation
770.57939.111,904.262,155.112,200.881,984.982,053.162,250.852,443.752,546.412,944.943,604.89โ€“
CWIP
0000000000000
Investments
25,48528,65951,26045,07464,56271,18975,052105,099100,580121,404155,404181,907172,994
Other Assets
60,99476,146139,448167,978198,844239,331283,577276,836327,204366,538442,798509,468531,541
Total Assets
87,585106,012192,260214,590264,933312,172360,252383,470429,428489,862600,357693,735706,967

Cash Flows

Standalone Figures in โ‚น Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
9,0024,4636,13414,412-10,275-3,38830,159-5,2982,161-8,36913,90112,806
Cash from Investing Activity
-549-3,454-52-2,976-2,514810-7,426-1,782-1,3205292,031-19,538
Cash from Financing Activity
-6,162-727-1,4642579,8377,6335,883-6,5862,456-2,5424,31419,723
Net Cash Flow
2,2912824,61711,692-2,9525,05528,617-13,6663,297-10,38220,24612,991

Ratios

Standalone Figures in โ‚น Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Inventory Days
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Days Payable
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Cash Conversion Cycle
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
Working Capital Days
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“
ROCE %
โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“โ€“

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
25.95%25.95%25.94%25.92%25.91%25.90%25.89%25.88%25.88%25.88%25.88%25.87%
FIIs
40.90%39.42%41.54%40.97%39.74%37.59%33.16%33.39%32.48%32.65%32.34%29.75%
DIIs
20.09%21.31%19.57%20.00%21.38%23.40%27.69%27.88%28.79%29.13%29.61%32.02%
Public
13.05%13.30%12.92%13.11%12.98%13.11%13.26%12.84%12.83%12.34%12.18%12.35%

* The classifications might have changed from Sep'2022 onwards.โ„น๏ธ

Documents

Announcements

Announcement under Regulation 30 (LODR)-Press Release / Media Release

1d - Board approved stock split: โ‚น5 face value to โ‚น1 (5-for-1), subject to approvals; completion within two months.

Outcome Of Board Meeting Held On Friday, November 21, 2025

1d - Board approved 1-for-5 stock split (Rs5 to Re1); subject to members/RBI approval; completion ~2 months.

Board Meeting Outcome for Outcome Of Board Meeting Held On Friday, November 21, 2025

1d - Kotak Mahindra Bank board approved 1:5 stock split (Rs5 to Re1); subject to shareholder, RBI approvals; completion within two months.

Grant Of Employee Stock Options

18 Nov - Granted 14,200 ESOPs (Series 9) on Nov 18, 2025; 25% vests Nov 30, 2026, then June 30 2027/28/29.

Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Friday, November 21, 2025

14 Nov - Kotak Mahindra Bank board meeting Nov 21, 2025 to consider splitting Rs.5 equity shares.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from web)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from nse)

Credit Ratings

Rating update

8 Jul from crisil

Rating update

13 Jun from fitch

Rating update

5 Jun from icra

Rating update

6 Jan from crisil

Rating update

14 Jun 2024 from fitch

Rating update

6 Jun 2024 from icra

Concalls

Oct 2025

TranscriptPPTRecording

Aug 2025

TranscriptPPT

May 2025

TranscriptPPTRecording

May 2025

PPT

Jan 2025

TranscriptPPTRecording

Oct 2024

TranscriptPPTRecording

Jul 2024

TranscriptPPTRecording

May 2024

TranscriptPPTRecording

Jan 2024

TranscriptPPT

Oct 2023

TranscriptPPTRecording

Jul 2023

TranscriptPPTRecording

Jul 2023

PPT

Apr 2023

TranscriptPPT

Apr 2023

PPT

Jan 2023

PPT

Oct 2022

PPT

Jul 2022

PPT

May 2022

PPT

May 2022

PPT

Jan 2022

PPT

Oct 2021

TranscriptPPT

Aug 2021

PPT

Aug 2021

PPT

Aug 2021

PPT

Jul 2021

TranscriptPPT

May 2021

TranscriptPPT

May 2021

PPT

May 2021

PPT

Jan 2021

PPT

Jan 2021

TranscriptPPT

Oct 2020

TranscriptPPT

Aug 2020

PPT

Jul 2020

TranscriptPPT

May 2020

TranscriptPPT

May 2020

PPT

Jan 2020

TranscriptPPT

Oct 2019

TranscriptPPT

Jul 2019

TranscriptPPT

May 2019

TranscriptPPT

Jan 2019

TranscriptPPT

Oct 2018

TranscriptPPT

Jul 2018

TranscriptPPT

May 2018

TranscriptPPT

Jan 2018

TranscriptPPT

Jan 2018

PPT

Oct 2017

TranscriptPPT

Apr 2017

Transcript

Jan 2017

PPT

Jan 2017

TranscriptPPT

Oct 2016

PPT

Oct 2016

PPT

Oct 2016

TranscriptPPT

Jul 2016

Transcript

May 2016

TranscriptPPT

Jan 2016

TranscriptPPT

Oct 2015

Transcript