Whalesbook
เชญเชพเชฐเชคเชจเซ เชซเซเชก เชเชเซเชธเชฟเชธเซเชเชฎ เชเซเชคเชฐเซเชฅเซ เชเชเชณ เชตเชงเซเชจเซ เชชเซเชฐเซเชธเซเชธเชฟเชเช, เชชเซเชเซเชเชฟเชเช เช เชจเซ เชเชงเซเชจเชฟเช เชธเชชเซเชฒเชพเชฏ เชเซเชเชจ เชคเชฐเชซ เชเชกเชชเชฅเซ เชตเชฟเชเชธเซ เชฐเชนเซ เชเซ. เชธเซเชงเชพเชฐเซเชฒเชพ เชเชจเซเชซเซเชฐเชพเชธเซเชเซเชฐเชเซเชเชฐ, เชกเชฟเชเชฟเชเชฒ เชเซเชฒเซเชธ เช เชจเซ เชธเซเชตเชฟเชงเชพเชเชจเช, เชชเซเชเซเชเซเชก เชซเซเชกเซเชธ เชฎเชพเชเซ เชตเชงเชคเซ เชฎเชงเซเชฏเชฎเชตเชฐเซเชเซเชฏ เชฎเชพเชเชเชจเซ เชเชพเชฐเชฃเซ, เช 'เชซเชพเชฐเซเชฎ-เชเซ-เชถเซเชฒเซเชซ' เชชเชฐเชฟเชตเชฐเซเชคเชจ เชจเซเชเชงเชชเชพเชคเซเชฐ เชฎเซเชฒเซเชฏเชจเซเช เชจเชฟเชฐเซเชฎเชพเชฃ เชเชฐเซ เชฐเชนเซเชฏเซเช เชเซ. เชฎเซเชเชเชฟเชจเซเชธเซ เชฐเชฟเชชเซเชฐเซเช เชฆเชฐเซเชถเชพเชตเซ เชเซ เชเซ เชฎเซเชเซ เชธเซเชเซเชฒ, เชฎเชเชฌเซเชค เชตเชฟเชคเชฐเชฃ เช เชจเซ เชเซเชเชจเซเชฒเซเชเซ เชงเชฐเชพเชตเชคเซ เชเชเชชเชจเซเช เช เชตเซเชฆเซเชงเชฟเชจเซ เชตเซเช เชเชชเซ เชฐเชนเซ เชเซ. เช เชฒเซเชเชฎเชพเช, เช เชฆเชพเชฃเซ เชตเชฟเชฒเซเชฎเชฐ, เชชเชคเชเชเชฒเชฟ เชซเซเชกเซเชธ เช เชจเซ เชฌเซเชฐเชฟเชเชพเชจเชฟเชฏเชพ เชเชจเซเชกเชธเซเชเซเชฐเซเช เช เชตเชฟเชเชธเชคเชพ เชฒเซเชจเซเชกเชธเซเชเซเชชเชฎเชพเช เชเซเชตเซ เชฐเซเชคเซ เชธเซเชฅเชพเชจ เชงเชฐเชพเชตเซ เชเซ, เชฆเชฐเซเช เชเชเชชเชจเซ เชเชพเชเชพ เชฎเชพเชฒเชฅเซ เชฒเชเชจเซ เช เชเชคเชฟเชฎ เชเชคเซเชชเชพเชฆเชจเซ เชเซเชฐเชพเชนเชเซ เชธเซเชงเซ เชชเชนเซเชเชเชพเชกเชตเชพเชฎเชพเช เชเช เช เชฒเช เชญเซเชฎเชฟเชเชพ เชญเชเชตเซ เชเซ เชคเซเชจเซเช เชชเชฐเซเชเซเชทเชฃ เชเชฐเชตเชพเชฎเชพเช เชเชตเซเชฏเซเช เชเซ.
Britannia Industries is one of Indias leading food companies with a 100 year legacy and annual revenues in excess of Rs. 16000 Cr. Britannia is among the most trusted food brands, and manufactures Indias favorite brands like Good Day, Tiger, NutriChoice, Milk Bikis and Marie Gold which are household names in India. Britannias product portfolio includes Biscuits, Bread, Cakes, Rusk, and Dairy products including Cheese, Beverages, Milk and Yoghurt.
Part of Wadia Group[1]Britannia Industries belongs to the Wadia Group, a reputed Indian Business house who has presence in wide range of business segments like Airlines (Go Air), Realty ( Bombay Realty), Textiles ( Bombay Dyeing) and Plantations and other business (Bombay Burmah trading Corporation which is also the Ultimate holding company of Britannia Industries)
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Nestle India | 1280.70 | 82.40 | 246698.86 | 1.05 | 753.20 | -1.88 | 5643.61 | 10.57 | 95.66 | 21023.38 | 22.97 | 2993.97 | 753.20 | 54.11 | 27.10 | 0.10 |
| 2. | Britannia Inds. | 5813.00 | 60.81 | 140014.33 | 1.29 | 689.95 | 34.10 | 4664.51 | 3.64 | 56.76 | 17817.89 | 18.09 | 2302.45 | 689.95 | 42.84 | 26.21 | 0.66 |
| 3. | Bikaji Foods | 712.00 | 82.86 | 17896.81 | 0.14 | 77.68 | 19.72 | 830.30 | 15.13 | 18.16 | 2808.83 | 12.60 | 215.99 | 82.80 | 11.91 | 11.27 | 0.21 |
| 4. | Zydus Wellness | 441.20 | 49.87 | 14043.41 | 0.27 | -52.80 | -256.82 | 650.50 | 31.97 | 6.16 | 2886.40 | 13.28 | 281.58 | -24.62 | 2.46 | 5.27 | 0.53 |
| 5. | Bombay Burmah | 1862.30 | 11.65 | 13001.07 | 0.91 | 565.97 | -4.85 | 4942.83 | 3.82 | 35.52 | 18858.47 | 17.69 | 1115.85 | 240.84 | 2.08 | 17.90 | 0.39 |
| 6. | Mrs Bectors | 1293.40 | 58.39 | 7956.01 | 0.46 | 36.51 | -6.24 | 551.42 | 11.11 | 18.14 | 1962.57 | 12.46 | 136.26 | 36.51 | 6.54 | 10.73 | 0.15 |
| 7. | Gopal Snacks | 333.55 | 164.19 | 4152.37 | 0.30 | 25.69 | -65.84 | 375.66 | -6.70 | 16.31 | 1408.89 | 4.04 | 25.29 | 9.87 | 9.58 | 8.45 | 0.15 |
| โ | Median: 25 Co. | 260.25 | 54.39 | 565.12 | 0.05 | 3.62 | 17.3 | 162.61 | 13.05 | 16.31 | 602.05 | 8.05 | 23.26 | 3.62 | 3.54 | 8.45 | 0.25 |
Standalone figures in โน crores
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 4,191 | 4,011 | 3,895 | 3,871 | 4,289 | 4,102 | 3,924 | 4,094 | 4,501 | 4,418 | 4,283 | 4,453 | 4,665 |
Expenses | 3,504 | 3,221 | 3,100 | 3,204 | 3,448 | 3,310 | 3,154 | 3,366 | 3,755 | 3,608 | 3,504 | 3,732 | 3,750 |
Operating Profit | 687 | 790 | 795 | 667 | 841 | 793 | 770 | 728 | 746 | 810 | 779 | 721 | 914 |
Other Income | 66 | 276 | 53 | 52 | 53 | 47 | 55 | 43 | 52 | 60 | 72 | 54 | 110 |
Profit before tax | 658 | 981 | 761 | 607 | 782 | 740 | 727 | 676 | 695 | 751 | 746 | 674 | 913 |
Tax % | 25% | 22% | 27% | 27% | 27% | 27% | 27% | 26% | 26% | 26% | 25% | 26% | 24% |
Net Profit | 493 | 767 | 558 | 443 | 570 | 538 | 530 | 502 | 514 | 557 | 557 | 498 | 690 |
EPS in Rs | 20.45 | 31.84 | 23.17 | 18.39 | 23.68 | 22.35 | 22.01 | 20.84 | 21.36 | 23.13 | 23.13 | 20.69 | 28.64 |
Standalone Figures in โน Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 6,307 | 7,176 | 7,732 | 8,414 | 9,304 | 10,482 | 10,987 | 12,379 | 13,372 | 15,618 | 16,186 | 17,296 | 17,818 |
Expenses | 5,711 | 6,398 | 6,608 | 7,209 | 7,894 | 8,820 | 9,216 | 10,028 | 11,282 | 12,877 | 13,115 | 14,232 | 14,594 |
Operating Profit | 597 | 778 | 1,124 | 1,206 | 1,410 | 1,662 | 1,771 | 2,351 | 2,089 | 2,742 | 3,071 | 3,064 | 3,224 |
Other Income | 15 | 224 | 115 | 143 | 156 | 191 | 354 | 293 | 359 | 448 | 207 | 226 | 296 |
Interest | 5 | 1 | 1 | 1 | 1 | 2 | 65 | 98 | 133 | 155 | 151 | 137 | 134 |
Depreciation | 63 | 117 | 88 | 96 | 120 | 135 | 152 | 167 | 170 | 195 | 271 | 285 | 301 |
Profit before tax | 543 | 883 | 1,149 | 1,251 | 1,445 | 1,716 | 1,908 | 2,379 | 2,145 | 2,840 | 2,855 | 2,868 | 3,084 |
Net Profit | 370 | 622 | 763 | 844 | 948 | 1,122 | 1,484 | 1,760 | 1,603 | 2,139 | 2,082 | 2,131 | 2,302 |
EPS in Rs | 15.42 | 25.94 | 31.80 | 35.15 | 39.48 | 46.70 | 61.73 | 73.07 | 66.56 | 88.82 | 86.44 | 88.46 | 95.59 |
Dividend Payout % | 39% | 31% | 31% | 31% | 32% | 32% | 57% | 216% | 85% | 81% | 85% | 85% | โ |
Standalone figures in โน crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves | 834 | 1,215 | 1,992 | 2,558 | 3,211 | 4,015 | 4,251 | 3,295 | 2,378 | 3,157 | 3,503 | 3,862 | 3,244 |
Borrowings | 0 | 1 | 1 | 1 | 10 | 1 | 1,203 | 1,798 | 2,179 | 2,664 | 2,040 | 1,218 | 2,169 |
Other Liabilities | 986 | 1,222 | 1,083 | 1,114 | 1,383 | 1,613 | 1,776 | 2,298 | 2,434 | 2,794 | 2,804 | 2,915 | 3,145 |
Total Liabilities | 1,844 | 2,462 | 3,100 | 3,696 | 4,627 | 5,653 | 7,253 | 7,416 | 7,015 | 8,638 | 8,371 | 8,020 | 8,582 |
Fixed Assets | 546 | 526 | 642 | 839 | 1,031 | 1,328 | 1,461 | 1,404 | 1,377 | 2,293 | 2,421 | 2,563 | 2,549 |
Gross Block | 939.33 | 1,000.70 | 722.11 | 1,021.88 | 1,333.46 | 1,756.00 | 2,037.11 | 2,142.04 | 2,268.36 | 3,365.59 | 3,751.58 | 4,136.29 | โ |
Accumulated Depreciation | 393.67 | 474.76 | 80.32 | 182.56 | 302.19 | 428.40 | 576.58 | 738.20 | 890.93 | 1,072.13 | 1,330.41 | 1,573.37 | โ |
CWIP | 97 | 48 | 74 | 30 | 200 | 65 | 39 | 112 | 535 | 104 | 187 | 82 | 71 |
Investments | 373 | 661 | 921 | 600 | 1,186 | 1,646 | 3,141 | 2,950 | 2,024 | 3,324 | 2,771 | 2,872 | 2,326 |
Other Assets | 829 | 1,227 | 1,462 | 2,227 | 2,210 | 2,615 | 2,613 | 2,950 | 3,078 | 2,917 | 2,991 | 2,503 | 3,636 |
Total Assets | 1,844 | 2,462 | 3,100 | 3,696 | 4,627 | 5,653 | 7,253 | 7,416 | 7,015 | 8,638 | 8,371 | 8,020 | 8,582 |
Standalone Figures in โน Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 615 | 515 | 878 | 402 | 1,183 | 1,114 | 1,660 | 1,792 | 1,206 | 2,442 | 2,234 | 2,373 |
Cash from Investing Activity | -227 | -384 | -659 | -115 | -823 | -831 | -1,568 | 486 | 931 | -1,386 | 508 | 184 |
Cash from Financing Activity | -325 | -168 | -228 | -284 | -304 | -326 | -94 | -2,222 | -2,212 | -1,048 | -2,510 | -2,759 |
Net Cash Flow | 62 | -37 | -9 | 3 | 56 | -44 | -3 | 56 | -75 | 8 | 232 | -203 |
Standalone Figures in โน Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3 | 4 | 5 | 5 | 9 | 12 | 8 | 6 | 7 | 7 | 8 | 8 |
Inventory Days | 35 | 29 | 30 | 42 | 38 | 42 | 35 | 49 | 54 | 41 | 42 | 39 |
Days Payable | 46 | 52 | 51 | 45 | 55 | 60 | 49 | 59 | 51 | 51 | 59 | 55 |
Cash Conversion Cycle | -8 | -19 | -15 | 3 | -8 | -6 | -6 | -4 | 9 | -3 | -9 | -8 |
Working Capital Days | -18 | -18 | -1 | 34 | 22 | 30 | 2 | -21 | -30 | -30 | -30 | -23 |
ROCE % | 65% | 68% | 71% | 55% | 50% | 47% | 41% | 47% | 47% | 53% | 53% | 57% |
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
Feb 2023
Nov 2022
Aug 2022
May 2022
Jan 2022
Nov 2021
Jul 2021
Apr 2021
Jan 2021
Oct 2020
Jul 2020
Feb 2020
Nov 2019
Aug 2019
Apr 2019
Feb 2019
Nov 2018
May 2018
Feb 2018
Nov 2017
Aug 2017
May 2017
Feb 2017
Nov 2016
Aug 2016
May 2016