Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]
Business Profile[1]Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG). It operates 645 stores across 414 cities in India, complemented by an e-commerce platform (website and mobile app). The company utilizes a hub-and-spoke distribution model for efficient operations.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Avenue Super. | 3646.30 | 86.83 | 237276.80 | 0.00 | 684.85 | 3.86 | 16676.30 | 15.45 | 17.95 | 63880.41 | 7.33 | 2732.60 | 685.01 | 10.37 | 11.86 | 0.07 |
| 2. | Vishal Mega Mart | 134.54 | 115.39 | 62870.58 | 0.00 | 131.46 | 25.03 | 1746.29 | 23.15 | 10.14 | 6276.21 | 13.52 | 544.86 | 131.46 | 9.46 | 6.01 | 0.02 |
| 3. | V-Mart Retail | 735.80 | 58.02 | 5845.12 | 0.00 | -8.87 | 84.30 | 806.87 | 22.07 | 8.50 | 3498.90 | 12.50 | 100.75 | -8.87 | 6.91 | 0.91 | 0.95 |
| 4. | Shoppers Stop | 388.25 | 261.95 | 4275.10 | 0.00 | -20.11 | -8.23 | 1256.62 | 12.71 | 7.96 | 4861.17 | 15.58 | 16.32 | -20.11 | 14.87 | 0.19 | 11.56 |
| 5. | Electronics Mart | 103.10 | 43.48 | 3966.76 | 0.00 | 16.14 | -73.13 | 1590.97 | 19.14 | 10.35 | 6879.43 | 5.79 | 91.23 | 6.29 | 2.55 | 4.75 | 1.26 |
| 6. | Patel Retail | 201.15 | 22.74 | 671.85 | 0.00 | 10.14 | 73.33 | 222.44 | 13.88 | 17.33 | 820.68 | 7.11 | 25.25 | 10.14 | 1.82 | 7.05 | 0.34 |
| 7. | Spencer's Retail | 41.14 | – | 370.80 | 0.00 | -63.79 | 26.83 | 445.15 | -14.07 | -9.72 | 1789.83 | -0.55 | -241.15 | -63.79 | – | -17.76 | – |
| – | Median: 10 Co. | 149.75 | 43.48 | 2319.31 | 0.0 | 5.14 | 25.93 | 626.01 | 14.66 | 12.54 | 2644.36 | 7.22 | 23.96 | 5.14 | 3.59 | 4.23 | 0.4 |
Standalone figures in ₹ crores
| Dec 2023 | Dec 2024 | Jun 2024 | Jun 2025 | Mar 2024 | Mar 2025 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
Sales | 1,814 | 1,392 | 1,668 | 1,669 | 1,505 | 1,469 | 1,418 | 1,746 |
Expenses | 1,607 | 1,191 | 1,457 | 1,403 | 1,384 | 1,293 | 1,246 | 1,541 |
Operating Profit | 207 | 201 | 211 | 267 | 121 | 175 | 172 | 206 |
Other Income | 8 | 17 | 5 | 14 | 5 | 13 | 10 | 17 |
Profit before tax | 174 | 174 | 174 | 236 | 85 | 144 | 140 | 176 |
Tax % | 25% | 26% | 25% | 25% | 25% | 25% | 25% | 25% |
Net Profit | 131 | 130 | 131 | 177 | 63 | 107 | 105 | 131 |
EPS in Rs | 0.29 | 0.29 | 0.29 | 0.38 | 0.14 | 0.23 | 0.23 | 0.28 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
Sales | 4,069 | 3,025 | 4,199 | 5,619 | 6,239 | 5,947 | 6,276 |
Expenses | 3,656 | 2,765 | 3,774 | 5,154 | 5,677 | 5,187 | 5,427 |
Operating Profit | 413 | 260 | 425 | 466 | 561 | 760 | 849 |
Other Income | 13 | 16 | 19 | 20 | 21 | 44 | 61 |
Interest | 114 | 106 | 71 | 31 | 16 | 12 | 12 |
Depreciation | 104 | 111 | 117 | 126 | 142 | 160 | 167 |
Profit before tax | 208 | 59 | 257 | 329 | 425 | 632 | 730 |
Net Profit | 126 | 39 | 191 | 247 | 318 | 473 | 545 |
EPS in Rs | 0.29 | 0.09 | 0.42 | 0.55 | 0.70 | 1.03 | 1.18 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 | 4,597 | 4,671 |
Reserves | 167 | 284 | 491 | 745 | 1,066 | 1,599 | 1,973 |
Borrowings | 793 | 770 | 448 | 93 | 136 | 133 | 131 |
Other Liabilities | 1,396 | 1,513 | 1,611 | 1,727 | 1,411 | 1,465 | 1,561 |
Total Liabilities | 6,721 | 7,052 | 7,054 | 7,072 | 7,122 | 7,795 | 8,336 |
Fixed Assets | 4,657 | 4,619 | 4,585 | 4,561 | 4,721 | 4,707 | 4,692 |
Gross Block | 4,881 | 4,952 | 5,024 | 5,115 | 5,423 | 5,504 | – |
Accumulated Depreciation | 224 | 333 | 439 | 555 | 701 | 797 | – |
CWIP | 16 | 7 | 9 | 67 | 36 | 9 | 10 |
Investments | 87 | 621 | 492 | 110 | 75 | 462 | 1,039 |
Other Assets | 1,960 | 1,804 | 1,968 | 2,334 | 2,289 | 2,617 | 2,594 |
Total Assets | 6,721 | 7,052 | 7,054 | 7,072 | 7,122 | 7,795 | 8,336 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
Cash from Operating Activity | 243 | 665 | 233 | 110 | 142 | 494 |
Cash from Investing Activity | -78 | -659 | 97 | 255 | -35 | -473 |
Cash from Financing Activity | -160 | 57 | -370 | -387 | -106 | 75 |
Net Cash Flow | 5 | 63 | -40 | -23 | 1 | 95 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
Debtor Days | 146 | 161 | 133 | 118 | 105 | 134 |
Inventory Days | 17 | 27 | 22 | 21 | 24 | 18 |
Days Payable | 108 | 164 | 133 | 103 | 73 | 73 |
Cash Conversion Cycle | 55 | 24 | 21 | 36 | 56 | 79 |
Working Capital Days | 54 | 36 | 23 | 37 | 56 | 67 |
ROCE % | – | 3% | 6% | 7% | 8% | 10% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
May 2025
May 2025
Stock Analysis
Currently no data available for Order Book.
Currently no data available for Key Red Flags.
Corporate Announcements