Incorporated in 2002, Stallion India Fluorochemicals Limited is engaged in selling Refrigerant and Industrial Gases and related products.[1]
Business Overview[1]Stallion India Fluorochemicals Limited specializes in manufacturing and distributing refrigerants and specialty gases. With nearly two decades of expertise, the company blends Hydrofluorocarbons (HFCs) and Hydrofluoroolefins (HFOs) for applications across industries such as semiconductors, automotive, electronics, pharmaceuticals, fire extinguishment systems, and aerosol production.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Linde India | 5927.50 | 99.91 | 50549.72 | 0.08 | 169.01 | 61.90 | 644.19 | 1.54 | 16.90 | 2413.01 | 36.53 | 505.97 | 169.01 | 12.79 | 8.99 | 0.02 |
| 2. | Ellen.Indl.Gas | 329.40 | 53.18 | 4642.42 | 0.00 | 36.72 | 23.84 | 89.17 | -5.85 | 18.23 | 312.48 | 35.15 | 80.22 | 36.72 | 5.04 | 10.57 | 0.13 |
| 3. | Refex Industries | 259.70 | 20.32 | 3561.25 | 0.19 | 36.19 | 41.07 | 426.85 | -0.27 | 20.89 | 2136.51 | 10.44 | 175.30 | 46.54 | 2.66 | 12.19 | 0.14 |
| 4. | Stallion India | 244.81 | 43.31 | 1941.96 | 0.00 | 11.42 | 1243.53 | 105.56 | 56.25 | 19.67 | 452.75 | 13.90 | 44.84 | 11.42 | 6.11 | 12.12 | 0.00 |
| 5. | Hilltone Softwar | 85.00 | – | 92.91 | 0.00 | -0.71 | -745.45 | 3.45 | 65.07 | 2.34 | 9.21 | -13.79 | -1.26 | -0.71 | 6.30 | -0.96 | 0.03 |
| 6. | Natl. Oxygen | 83.00 | – | 41.85 | 0.00 | 7.04 | 9.24 | 6.37 | -39.96 | -21.54 | 33.35 | -12.05 | -7.52 | -1.08 | – | -21.51 | – |
| 7. | Gagan Gases | 21.77 | 82.00 | 9.84 | 0.00 | -0.01 | -112.50 | 1.65 | 15.38 | 10.64 | 5.42 | 3.69 | 0.12 | -0.01 | 3.04 | 7.16 | 0.12 |
| – | Median: 4 Co. | 294.55 | 48.25 | 4101.84 | 0.04 | 36.45 | 51.48 | 266.21 | 0.64 | 18.95 | 1294.63 | 24.52 | 127.76 | 41.63 | 5.58 | 11.34 | 0.07 |
Standalone figures in ₹ crores
| Dec 2024 | Jun 2024 | Jun 2025 | Mar 2025 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|
Sales | 85 | 73 | 110 | 152 | 68 | 106 |
Expenses | 71 | 61 | 96 | 133 | 66 | 90 |
Operating Profit | 14 | 12 | 14 | 19 | 2 | 16 |
Other Income | 0 | 0 | 0 | 2 | 0 | 0 |
Profit before tax | 12 | 11 | 14 | 18 | 1 | 15 |
Tax % | 20% | 26% | 25% | 27% | -56% | 25% |
Net Profit | 10 | 8 | 10 | 13 | 1 | 11 |
EPS in Rs | 1.59 | 1.37 | 1.31 | 1.67 | 0.14 | 1.44 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
Sales | 118 | 186 | 226 | 233 | 377 | 453 |
Expenses | 104 | 153 | 208 | 209 | 330 | 390 |
Operating Profit | 14 | 33 | 18 | 24 | 48 | 63 |
Other Income | 1 | 0 | -2 | 3 | 2 | 2 |
Interest | 0 | 1 | 1 | 4 | 6 | 4 |
Depreciation | 1 | 2 | 2 | 1 | 1 | 1 |
Profit before tax | 13 | 30 | 13 | 22 | 42 | 60 |
Net Profit | 10 | 21 | 10 | 15 | 32 | 45 |
EPS in Rs | 8.04 | 17.23 | 1.77 | 2.52 | 4.08 | 6.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 55 | 61 | 79 | 79 |
Reserves | 28 | 49 | 16 | 64 | 222 | 239 |
Borrowings | 10 | 2 | 18 | 65 | 2 | 1 |
Other Liabilities | 104 | 35 | 37 | 9 | 30 | 34 |
Total Liabilities | 153 | 98 | 126 | 200 | 334 | 353 |
Fixed Assets | 19 | 18 | 13 | 14 | 17 | 21 |
Gross Block | 20.19 | 21.49 | 17.22 | 19.18 | 23.44 | – |
Accumulated Depreciation | 1.37 | 3.16 | 4.34 | 5.45 | 6.62 | – |
CWIP | 0 | 0 | 0 | 0 | 0 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 134 | 80 | 113 | 186 | 316 | 328 |
Total Assets | 153 | 98 | 126 | 200 | 334 | 353 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Cash from Operating Activity | -8 | 8 | -3 | -73 | -13 |
Cash from Investing Activity | -2 | -1 | -13 | 12 | -20 |
Cash from Financing Activity | 12 | -8 | 16 | 76 | 76 |
Net Cash Flow | 2 | -1 | -1 | 15 | 43 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Debtor Days | 282 | 56 | 69 | 111 | 102 |
Inventory Days | 128 | 113 | 80 | 178 | 128 |
Days Payable | 394 | 76 | 46 | 7 | 27 |
Cash Conversion Cycle | 16 | 93 | 103 | 282 | 203 |
Working Capital Days | 57 | 82 | 62 | 147 | 193 |
ROCE % | – | 55% | 22% | 18% | 20% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No credit ratings.
Stock Analysis
Stallion India Fluorochemicals Limited, incorporated in 2002, is engaged in selling Refrigerant and Industrial Gases and related products. The company specializes in manufacturing and distributing refrigerants and specialty gases, blending Hydrofluorocarbons (HFCs) and Hydrofluoroolefins (HFOs) for diverse industrial applications.
Currently no data available for Order Book.
Corporate Announcements