Shriram Pistons & Rings Ltd is primarily engaged in the manufacturing of pistons, piston pins, piston rings and engine valves for various automotive companies in the domestic and export markets.[1]
Business OverviewThe company is aleading Indian manufacturerof pistons, piston pins, piston rings, and engine valves. It supplies to top OEMs and aftermarket clients in India and overseas under theSPRandUSHAbrands.[1]GRevenue MixOriginal Equipment Manufacturers (OEMs):52% in FY25 vs 51% in FY23Aftermarket:26% in FY25 vs 26% in FY23Exports:17% in FY25 vs 20% in FY23Non-Automotive Applications:5% in FY25 vs 3% in FY23[1][2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Samvardh. Mothe. | 117.45 | 37.08 | 123961.93 | 0.49 | 845.63 | -3.25 | 30172.97 | 8.49 | 13.66 | 117367.72 | 8.86 | 3348.88 | 851.18 | 3.32 | 4.60 | 0.53 |
| 2. | Bosch | 37079.95 | 48.17 | 109362.25 | 1.40 | 554.20 | 10.82 | 4794.80 | 9.11 | 21.11 | 18959.70 | 13.11 | 2271.53 | 554.20 | 7.77 | 10.70 | 0.01 |
| 3. | Uno Minda | 1270.45 | 67.01 | 73301.15 | 0.18 | 322.79 | 27.14 | 4814.03 | 13.41 | 18.83 | 18015.43 | 11.54 | 1093.46 | 303.99 | 11.78 | 9.36 | 0.46 |
| 4. | Bharat Forge | 1414.05 | 62.55 | 67604.12 | 0.61 | 299.28 | 22.83 | 4031.93 | 9.31 | 12.18 | 15268.83 | 17.66 | 1080.93 | 299.20 | 7.21 | 4.72 | 0.71 |
| 5. | Schaeffler India | 3901.60 | 54.57 | 60983.44 | 0.72 | 306.65 | 24.08 | 2360.14 | 13.86 | 25.67 | 8834.57 | 18.98 | 1117.62 | 306.65 | 11.06 | 14.85 | 0.01 |
| 6. | Tube Investments | 2712.30 | 83.74 | 52485.42 | 0.13 | 302.05 | -9.73 | 5522.64 | 12.15 | 21.80 | 20793.88 | 9.22 | 626.78 | 186.66 | 6.99 | 7.33 | 0.09 |
| 7. | Endurance Tech. | 2650.90 | 42.68 | 37288.28 | 0.37 | 227.27 | 11.97 | 3582.82 | 23.01 | 17.26 | 12724.36 | 13.48 | 873.65 | 227.27 | 5.99 | 9.21 | 0.20 |
| 8. | Shriram Pistons | 2628.80 | 22.16 | 11579.81 | 0.38 | 133.90 | 7.46 | 873.00 | 9.95 | 26.98 | 3332.96 | 21.36 | 522.55 | 133.90 | 4.38 | 15.81 | 0.15 |
| – | Median: 127 Co. | 431.0 | 31.44 | 1124.57 | 0.37 | 11.39 | 10.82 | 211.54 | 11.11 | 14.51 | 824.12 | 12.06 | 38.06 | 10.63 | 3.06 | 6.4 | 0.4 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 636 | 708 | 770 | 714 | 761 | 836 | 697 | 781 | 855 | 652 | 750 | 794 | 873 |
Expenses | 518 | 553 | 607 | 566 | 605 | 660 | 559 | 612 | 665 | 537 | 592 | 627 | 690 |
Operating Profit | 118 | 155 | 163 | 147 | 156 | 176 | 137 | 169 | 190 | 115 | 159 | 167 | 183 |
Other Income | 11 | 19 | 26 | 18 | 24 | 27 | 16 | 22 | 24 | 12 | 23 | 29 | 25 |
Profit before tax | 101 | 145 | 162 | 139 | 153 | 174 | 125 | 162 | 186 | 98 | 154 | 167 | 180 |
Tax % | 25% | 25% | 25% | 25% | 25% | 26% | 26% | 25% | 25% | 25% | 25% | 26% | 26% |
Net Profit | 75 | 108 | 120 | 103 | 114 | 130 | 93 | 121 | 138 | 73 | 115 | 125 | 134 |
EPS in Rs | 17.13 | 24.55 | 27.32 | 23.50 | 25.95 | 29.47 | 21.04 | 27.37 | 31.44 | 16.59 | 26.03 | 28.29 | 30.40 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,170 | 1,244 | 1,393 | 1,463 | 1,729 | 1,955 | 1,607 | 1,597 | 2,065 | 2,605 | 2,954 | 3,180 | 3,333 |
Expenses | 940 | 1,054 | 1,160 | 1,207 | 1,436 | 1,660 | 1,425 | 1,381 | 1,760 | 2,142 | 2,323 | 2,503 | 2,621 |
Operating Profit | 229 | 190 | 233 | 255 | 293 | 295 | 182 | 216 | 304 | 463 | 630 | 676 | 712 |
Other Income | 10 | 17 | 17 | 26 | 24 | 22 | 20 | 19 | 29 | 46 | 81 | 103 | 101 |
Interest | 38 | 32 | 26 | 20 | 16 | 14 | 12 | 13 | 11 | 19 | 25 | 25 | 24 |
Depreciation | 101 | 96 | 93 | 90 | 90 | 94 | 103 | 103 | 102 | 93 | 87 | 87 | 88 |
Profit before tax | 101 | 79 | 131 | 171 | 211 | 209 | 86 | 120 | 220 | 397 | 599 | 668 | 701 |
Net Profit | 70 | 57 | 92 | 118 | 139 | 138 | 73 | 89 | 164 | 296 | 447 | 498 | 523 |
EPS in Rs | 15.58 | 12.82 | 20.50 | 26.42 | 31.07 | 30.97 | 16.34 | 19.85 | 37.17 | 67.17 | 101.42 | 113.01 | 118.63 |
Dividend Payout % | 11% | 14% | 10% | 13% | 16% | 16% | 18% | 15% | 13% | 11% | 10% | 9% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 44 | 44 | 44 |
Reserves | 538 | 585 | 673 | 772 | 891 | 1,004 | 1,048 | 1,126 | 1,233 | 1,508 | 1,906 | 2,365 | 2,603 |
Borrowings | 381 | 310 | 289 | 226 | 179 | 97 | 135 | 146 | 157 | 319 | 368 | 381 | 397 |
Other Liabilities | 253 | 272 | 308 | 334 | 398 | 445 | 352 | 409 | 438 | 486 | 554 | 597 | 597 |
Total Liabilities | 1,194 | 1,189 | 1,292 | 1,354 | 1,491 | 1,568 | 1,558 | 1,704 | 1,850 | 2,335 | 2,872 | 3,387 | 3,641 |
Fixed Assets | 713 | 667 | 597 | 577 | 555 | 613 | 741 | 703 | 689 | 627 | 607 | 603 | 589 |
Gross Block | 1,321.96 | 1,365.85 | 680.55 | 741.28 | 807.46 | 953.96 | 1,181.15 | 1,242.71 | 1,326.59 | 1,342.06 | 1,402.10 | 1,473.00 | – |
Accumulated Depreciation | 609.35 | 699.14 | 84.03 | 164.53 | 252.07 | 341.27 | 439.75 | 540.14 | 637.56 | 715.49 | 794.66 | 869.94 | – |
CWIP | 9 | 4 | 6 | 9 | 11 | 17 | 19 | 8 | 6 | 5 | 9 | 6 | 6 |
Investments | 0 | 0 | 18 | 8 | 20 | 6 | 61 | 34 | 32 | 192 | 395 | 613 | 830 |
Other Assets | 472 | 518 | 672 | 760 | 904 | 934 | 737 | 959 | 1,124 | 1,512 | 1,860 | 2,165 | 2,217 |
Total Assets | 1,194 | 1,189 | 1,292 | 1,354 | 1,491 | 1,568 | 1,558 | 1,704 | 1,850 | 2,335 | 2,872 | 3,387 | 3,641 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 180 | 129 | 255 | 183 | 175 | 157 | 297 | 190 | 219 | 399 | 474 | 419 |
Cash from Investing Activity | -65 | -45 | -67 | -55 | -65 | -157 | -214 | -10 | -56 | -487 | -460 | -365 |
Cash from Financing Activity | -101 | -111 | -113 | -89 | -88 | -61 | -111 | -28 | -91 | 97 | -12 | -57 |
Net Cash Flow | 14 | -27 | 75 | 39 | 21 | -62 | -28 | 152 | 72 | 10 | 2 | -3 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 63 | 58 | 59 | 68 | 66 | 54 | 74 | 63 | 55 | 55 | 59 |
Inventory Days | 197 | 196 | 175 | 213 | 190 | 184 | 182 | 175 | 155 | 111 | 112 | 122 |
Days Payable | 149 | 129 | 157 | 185 | 178 | 144 | 144 | 184 | 142 | 97 | 103 | 107 |
Cash Conversion Cycle | 104 | 130 | 75 | 87 | 80 | 107 | 92 | 65 | 75 | 69 | 63 | 74 |
Working Capital Days | 33 | 44 | 36 | 38 | 41 | 64 | 44 | 44 | 44 | 27 | 19 | 26 |
ROCE % | 15% | 12% | 16% | 19% | 21% | 20% | 8% | 11% | 17% | 25% | 30% | 27% |
Direct from BSE filings, auto-summarised
External media mentions & references
Nov 2025
Aug 2025
May 2025
Mar 2025
Dec 2024
Nov 2024
Oct 2024
Aug 2024
May 2024
Apr 2024
Apr 2024