Incorporated in 1997, Krishna Defenceand Allied Industries Ltd designs, develops,and manufactures a wide range of equipment for defence, security, and dairy segments[1]
Business Overview:[1]KDAIL develops indigenous solutions for import substitution in defense sector. It provides critical components to Indian Navy for its warships and develops special products for Indian Army. Company has in-house capabilities of designing, developing, and manufacturing a wide range of equipment for the Defenceand Dairy
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Bharat Electron | 407.60 | 52.18 | 297946.52 | 0.57 | 1287.16 | 17.88 | 5792.09 | 25.78 | 38.88 | 25152.11 | 29.52 | 5695.67 | 1287.77 | 13.68 | 13.21 | 0.00 |
| 2. | Hind.Aeronautics | 4403.45 | 34.71 | 294491.73 | 0.90 | 1669.05 | 10.82 | 6628.61 | 10.92 | 33.88 | 32104.78 | 30.58 | 8469.33 | 1669.07 | 7.94 | 8.82 | 0.00 |
| 3. | Bharat Dynamics | 1507.00 | 84.44 | 55240.97 | 0.31 | 215.88 | 76.19 | 1147.03 | 110.55 | 19.66 | 4004.08 | 14.19 | 654.13 | 215.88 | 13.19 | 4.94 | 0.00 |
| 4. | Garden Reach Sh. | 2410.85 | 44.80 | 27616.75 | 0.57 | 153.79 | 57.30 | 1677.38 | 45.49 | 36.64 | 5900.30 | 9.56 | 616.41 | 153.79 | 12.05 | 5.02 | 0.01 |
| 5. | Data Pattern | 2527.00 | 60.63 | 14147.14 | 0.31 | 49.19 | 62.45 | 307.46 | 237.79 | 21.00 | 920.04 | 33.05 | 233.43 | 49.19 | 9.12 | 12.18 | 0.00 |
| 6. | Zen Technologies | 1315.00 | 48.01 | 11873.09 | 0.15 | 61.91 | -6.29 | 173.57 | -28.23 | 37.22 | 808.97 | 38.44 | 247.25 | 58.73 | 6.56 | 21.38 | 0.01 |
| 7. | Aequs | 135.00 | – | 9053.95 | 0.00 | -16.98 | 41.02 | 537.16 | 17.04 | 1.11 | 924.61 | 8.60 | -63.19 | -16.69 | – | -3.37 | 1.10 |
| 8. | Krishna Defence | 929.25 | 51.47 | 1386.34 | 0.11 | 15.62 | 47.36 | 120.47 | 28.11 | 24.31 | 221.29 | 17.08 | 26.94 | 15.62 | 8.33 | 14.78 | 0.00 |
| – | Median: 26 Co. | 645.55 | 58.31 | 4924.27 | 0.11 | 15.64 | 38.59 | 130.38 | 19.21 | 18.09 | 533.43 | 21.82 | 44.56 | 15.64 | 7.74 | 7.67 | 0.08 |
Standalone figures in ₹ crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
Sales | 29 | 44 | 71 | 101 | 20 | 35 | 94 | 120 |
Expenses | 26 | 38 | 60 | 85 | 16 | 31 | 80 | 99 |
Operating Profit | 4 | 6 | 11 | 16 | 3 | 5 | 14 | 22 |
Other Income | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 |
Profit before tax | 2 | 4 | 10 | 15 | 2 | 3 | 14 | 21 |
Tax % | 34% | 18% | 26% | 26% | 28% | 24% | 26% | 25% |
Net Profit | 1 | 4 | 7 | 11 | 2 | 3 | 11 | 16 |
EPS in Rs | 1.48 | 3.20 | 5.22 | 8.05 | 1.43 | 2.14 | 7.54 | 10.47 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
Sales | 58 | 25 | 35 | 50 | 63 | 106 | 194 | 221 |
Expenses | 52 | 21 | 30 | 43 | 54 | 90 | 163 | 184 |
Operating Profit | 6 | 4 | 5 | 7 | 9 | 16 | 31 | 38 |
Other Income | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 2 |
Interest | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 |
Profit before tax | 3 | 1 | 3 | 4 | 7 | 13 | 30 | 36 |
Net Profit | 2 | 1 | 2 | 2 | 5 | 10 | 22 | 27 |
EPS in Rs | 4.90 | 1.79 | 4.43 | 2.93 | 4.63 | 7.14 | 15.60 | 18.52 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 3% | – |
Standalone figures in ₹ crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 8 | 11 | 14 | 14 | 15 |
Reserves | 11 | 12 | 14 | 16 | 29 | 93 | 117 | 152 |
Borrowings | 27 | 26 | 26 | 23 | 19 | 9 | 9 | 1 |
Other Liabilities | 23 | 20 | 12 | 21 | 25 | 18 | 22 | 23 |
Total Liabilities | 66 | 61 | 56 | 68 | 85 | 133 | 163 | 190 |
Fixed Assets | 10 | 10 | 10 | 14 | 12 | 15 | 22 | 22 |
Gross Block | 16.13 | 17.86 | 18.84 | 24.16 | 24.86 | 28.95 | 38.89 | – |
Accumulated Depreciation | 6.09 | 7.48 | 8.88 | 10.56 | 12.52 | 14.33 | 16.92 | – |
CWIP | 0 | 2 | 3 | 0 | 2 | 0 | 2 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 |
Other Assets | 55 | 49 | 43 | 54 | 70 | 119 | 134 | 158 |
Total Assets | 66 | 61 | 56 | 68 | 85 | 133 | 163 | 190 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 3 | 7 | 2 | 4 | -7 | -3 | -11 |
Cash from Investing Activity | -8 | -4 | -0 | -4 | 1 | -37 | 5 |
Cash from Financing Activity | 5 | -3 | -2 | -1 | 6 | 45 | 2 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 5 | -5 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Debtor Days | 199 | 179 | 138 | 161 | 155 | 90 | 36 |
Inventory Days | 106 | 1,195 | 343 | 271 | 313 | 210 | 270 |
Days Payable | 162 | 622 | 151 | 241 | 248 | 86 | 30 |
Cash Conversion Cycle | 143 | 752 | 330 | 191 | 219 | 214 | 276 |
Working Capital Days | 54 | 88 | 97 | 19 | 122 | 138 | 137 |
ROCE % | – | 8% | 11% | 12% | 15% | 17% | 24% |
Nov 2025
May 2025
Nov 2024
Jun 2024
Nov 2023
Jun 2023
May 2023
Nov 2022
Aug 2022
Jun 2022
Stock Analysis
Corporate Announcements
