Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Delhivery Ltd

₹ 4160.48%
07 Jan 9:23 a.m. – close price
🔗delhivery.com•BSE: 543529•NSE: DELHIVERY
Market Cap₹ 31,121 Cr.
Current Price₹ 416
High / Low₹ 490
Stock P/E112
Book Value₹ 135
Dividend Yield0.00 %
ROCE2.71 %
ROE1.78 %
Face Value₹ 1.00
Sales₹ 8,736 Cr.
OPM6.21 %
Mar Cap₹ 31,121 Cr.

ABOUT

Delhivery provides a full range of Logistics services, including delivery of express parcels and heavy goods, PTL freight, TL freight, warehousing, supply chain solutions, cross-border Express, freight services, and supply chain software. The company also offers value-added services such as e-commerce return services, payment collection and processing, installation & assembly services, and fraud detection.[1]

KEY POINTS

Leading Logistics Player[1]Delhivery is the largest and fastest-growing fully integrated logistic company in India by revenue in FY24. It provides full range of logistics and value-added services serving over 220 countries and territories.

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsRevenue GuidanceAsset Base ExpansionCapacity Expansion And ProductsPreferential IssuanceLarge Order ReceiptsJv Partnerships AcquisitionsRevenue Guidance Vs ActualsCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Container Corpn.531.2530.8740460.951.75379.98-3.012354.532.9213.879004.3021.261310.42378.703.179.180.07
2.Delhivery416.00112.0131120.790.0061.24216.002381.5117.902.718735.786.21277.8661.243.081.430.15
3.Blue Dart Expres5480.7048.8313005.700.4581.3829.501549.336.9616.335920.2615.20266.3781.387.966.650.66
4.Transport Corp.1057.0018.688110.040.76113.505.831204.907.5020.524670.1010.45434.20112.603.3915.720.11
5.TVS Supply111.8041.564932.400.0016.3167.632662.635.964.8310198.396.66118.6815.642.53-0.161.14
6.VRL Logistics263.3019.714606.092.8649.8939.28796.96-0.3215.733175.5520.65233.6049.894.207.381.01
7.Mahindra Logis.315.05–3124.680.79-8.363.721685.2710.795.646473.574.83-36.93-10.352.73-1.230.59
–Median: 49 Co.119.5523.85378.720.05.0213.05138.278.1214.74390.248.1210.015.342.497.010.32

Quarterly Results

Standalone figures in ₹ crores

Dec 2022Dec 2023Dec 2024Jun 2023Jun 2024Jun 2025Mar 2023Mar 2024Mar 2025Sep 2022Sep 2023Sep 2024Sep 2025
Sales
1,6832,0272,2041,7772,0062,1281,7231,8792,0221,6531,7712,0202,382
Expenses
1,7521,9042,0951,7711,9011,9691,7071,8281,9021,7911,7741,9682,228
Operating Profit
-6812310961061591651120-138-352154
Other Income
9312210010611013367663610210712496
Profit before tax
-1665338-5572114-118-96-17-221-701961
Tax %
0%0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit
-1665338-5572114-118-96-17-221-701961
EPS in Rs
-2.280.720.51-0.750.971.53-1.61-1.31-0.22-3.04-0.950.260.82

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
4967381,0191,6542,7773,5005,9116,6597,4548,2528,736
Expenses
7971,3181,7033,3552,9463,5486,3707,0487,2777,8658,193
Operating Profit
-301-580-683-1,701-169-48-459-389178387543
Other Income
27145831188134167320401370365
Interest
31312194989948688125135
Depreciation
40534792254353478657659519576
Profit before tax
-317-631-684-1,781-284-356-864-812-168113197
Net Profit
-317-631-684-1,781-284-356-864-812-168113197
EPS in Rs
-3,324.10-6,618.19-7,141.90-18,583.47-2,914.15-2,136.22-13.45-11.15-2.281.512.64
Dividend Payout %
0%0%0%0%0%0%0%0%0%0%–

Compounded Profit Growth

10 Years:%
5 Years:21%
3 Years:30%
TTM:118%

Compounded Sales Growth

10 Years:%
5 Years:24%
3 Years:12%
TTM:10%

Return on Equity

10 Years:%
5 Years:-6%
3 Years:-3%
Last Year:2%

Stock Price CAGR

10 Years:%
5 Years:%
3 Years:9%
1 Year:23%

Balance Sheet

Standalone figures in ₹ crores

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
0.950.950.960.960.9726473747575
Reserves
321-1,546-2,1783,3813,1222,8606,0939,4979,5469,78110,009
Borrowings
7911411047941,1521,0559181,1651,4201,480
Other Liabilities
1622,5613,2752964286079181,0381,0591,1551,426
Total Liabilities
5631,0271,1393,7814,3444,6218,13011,52611,84312,43012,990
Fixed Assets
93601001897401,0491,4371,5361,9652,5632,771
Gross Block
1381532344061,0831,5412,1632,6373,3714,179–
Accumulated Depreciation
45931342173434927261,1011,4061,616–
CWIP
106127776023293389
Investments
1222112841,1601,1971,1633,7063,9454,6155,3505,777
Other Assets
3487567492,4312,3812,3332,9276,0215,2354,4854,353
Total Assets
5631,0271,1393,7814,3444,6218,13011,52611,84312,43012,990

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
–-430-218–-64313-441-40521528
Cash from Investing Activity
–-101-139–-934286-2,895-3,428-147-107
Cash from Financing Activity
–684206–-17-1123,2473,557-364-430
Net Cash Flow
–154-151–-1,594187-898811-9

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
83475847796048776358
Inventory Days
––––––––––
Days Payable
––––––––––
Cash Conversion Cycle
83475847796048776358
Working Capital Days
19491184394996019011672
ROCE %
–––-260%-7%-5%-14%-8%-0%3%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
––––––––––––
FIIs
69.13%67.63%65.57%65.50%62.71%63.63%61.16%55.02%53.75%51.99%52.95%51.65%
DIIs
11.45%13.03%14.58%14.68%17.02%19.62%22.03%28.56%28.99%30.04%29.60%32.05%
Public
19.42%19.34%19.83%19.81%20.27%16.73%16.81%16.41%17.27%17.99%17.46%16.30%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Delhivery Halts Trading Window for Financial Results

26th March 2026, 11:56 pm

Delhivery Announces Analyst Meet on April 10, 2026

24th March 2026, 9:30 pm

Delhivery Receives NCLT Approval for Merger with Spoton Entities

21st March 2026, 1:29 pm

Delhivery Appoints Ms. Neelam Dhawan as Board Chairperson and Independent Director

20th March 2026, 5:11 am

Delhivery Appoints Ms. Neelam Dhawan as Additional Director & Board Chairperson

20th March 2026, 4:05 am

Published by Other Websites

External media mentions & references

Geopolitics Hits India: Motilal Oswal Lists 21 Top Stock Picks

2nd April 2026, 11:54 am

Delhivery Turns Profitable: 60% Stock Rally Tested by Margin Discipline

2nd April 2026, 6:33 am

Shipping Stocks Surge on West Asia Peace Hopes; GRSE Hits Record Sales

1st April 2026, 1:46 pm

India Retail Surge: Zomato, Nykaa, Delhivery, IndiaMART Stocks Eye Growth

1st April 2026, 5:35 am

March 30 Trading: Experts Reveal Top Buy Ideas & Targets

30th March 2026, 7:18 am

News Articles

Editorial & research coverage

GAIL India: Analyst Reiterates Buy Amidst Earnings Pressure
GAIL India: Analyst Reiterates Buy Amidst Earnings Pressure

4th February 2026, 1:29 pm

Chola Inv & Finance Upgrade: BUY Signal Amidst Expansion Woes
Chola Inv & Finance Upgrade: BUY Signal Amidst Expansion Woes

4th February 2026, 1:29 pm

Delhivery Rises on Analyst Upgrade; Valuation Concerns Linger
Delhivery Rises on Analyst Upgrade; Valuation Concerns Linger

4th February 2026, 1:28 pm

M&M Rides Auto Boom, Delhivery Targets Logistics Profitability
M&M Rides Auto Boom, Delhivery Targets Logistics Profitability

3rd February 2026, 7:59 am

Delhivery Surges Post-Q3 on Analyst Upgrades and Growth Outlook
Delhivery Surges Post-Q3 on Analyst Upgrades and Growth Outlook

2nd February 2026, 9:45 am

Documents

Announcements

Appellate Order Passed By Commissioner Of Income Tax

10h - Appellate order deleted Rs.1,36,95,768 penalty for AY 2016-17; order dated Dec 26, 2025.

Grant Of Stock Options Under Delhivery Employees Stock Option Plans

1d - Grant of 83,900 options (58,900 ESOP2012;25,000 ESOP2021) on Jan 5, 2026; exercise price Re.1

Receipt Of Order Under GST Act, 2017

31 Dec - Ecom Express received ₹1,38,17,039 tax, ₹1,03,62,779 interest, ₹13,81,704 penalty (order dated 30 Dec 2025).

Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Closure of Trading Window

29 Dec - Trading window closed Jan 1, 2026 until 48 hours after unaudited results for quarter ended Dec 31, 2025.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Credit Ratings

No credit ratings.

Concalls

Nov 2025

TranscriptPPT

Aug 2025

TranscriptPPTRecording

May 2025

TranscriptPPTRecording

Feb 2025

TranscriptPPTRecording

Nov 2024

TranscriptPPT

Aug 2024

TranscriptPPTRecording

Aug 2024

PPT

May 2024

TranscriptPPTRecording

Feb 2024

TranscriptPPT

Nov 2023

TranscriptPPT

Aug 2023

TranscriptPPT

Jun 2023

PPT

Jun 2023

PPT

Jun 2023

TranscriptPPT

May 2023

PPT

May 2023

PPT

May 2023

PPT

Feb 2023

TranscriptPPT

Feb 2023

PPT

Dec 2022

TranscriptPPT

Nov 2022

PPT

Aug 2022

TranscriptPPT

Jun 2022

TranscriptPPT

May 2022

PPT

May 2022

PPT

Stock Analysis

Description

Delhivery is a leading integrated logistics provider in India, offering a comprehensive suite of services including express parcel delivery, PTL and TL freight, warehousing, supply chain solutions, and cross-border services. The company serves a wide range of industries and clients across India.

Key Growth Triggers

The incorporation of Delhivery Financial Services Private Limited represents a significant strategic initiative, expanding the company's service portfolio into financial solutions. This aims to create new revenue streams and enhance value by supporting its extensive network of truckers, fleet owners, and MSMEs, thereby strengthening its ecosystem and potentially improving logistics efficiency through better financial access.

Order Book

Currently no data available for Order Book.

Key Red Flags

Currently no data available for Key Red Flags.

Key Dates To Watch

  1. January 16, 2026: Approval of incorporation for Delhivery Financial Services Private Limited.

Corporate Announcements

26th Mar 26
Impact Rating: 6
Delhivery Limited is closing its trading window from April 1, 2026, impacting Designated Persons and their immediate relatives. Trading is prohibited until 48 hours post-announcement of audited financial results for the financial year ending March 31, 2026.
24th Mar 26
Impact Rating: 5
Delhivery announced an upcoming analysts' meet scheduled for April 10, 2026, to be held at its Lonad Mega Gateway in Bhiwandi. The company will discuss its general business outlook, adhering to public domain information.
21st Mar 26
Impact Rating: 8
Delhivery Limited receives NCLT approval for its amalgamation with Spoton Logistics and Spoton Supply Chain Solutions Private Limited, effective upon regulatory filing.
19th Mar 26
Impact Rating: 7
Delhivery has appointed Ms. Neelam Dhawan as Non-Executive Independent Director effective March 20, 2026, and as Chairperson of the Board of Directors from April 1, 2026. She succeeds Mr. Deepak Kapoor.
19th Mar 26
Impact Rating: 8
Delhivery's Board approved Ms. Neelam Dhawan as Additional Independent Director for a 5-year term from March 20, 2026, and as Chairperson from April 1, 2026, pending shareholder approval.