Incorporated in 2020, Cellecor GadgetsLtd is in the business of selling consumer electronic products[1]
Business Overview[1]The company operates as a distributor and trader in mobile accessories and electronic products. It sources products from third-party manufacturers and sells them under its own brand and other established brands.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Havells India | 1428.00 | 61.21 | 89572.32 | 0.70 | 318.28 | 18.93 | 4779.33 | 5.29 | 25.32 | 21667.22 | 9.87 | 1462.85 | 319.00 | 10.36 | 11.29 | 0.03 |
| 2. | Dixon Technolog. | 10859.65 | 51.06 | 65902.58 | 0.07 | 745.70 | 184.68 | 14855.04 | 28.79 | 39.95 | 48436.92 | 3.88 | 1292.76 | 670.00 | 16.11 | 7.32 | 0.34 |
| 3. | PG Electroplast | 589.20 | 66.03 | 16810.95 | 0.04 | 2.76 | -85.72 | 655.37 | -2.37 | 19.36 | 5036.77 | 8.90 | 254.51 | 2.76 | 5.76 | 7.75 | 0.20 |
| 4. | IKIO Tech | 168.00 | 73.39 | 1298.31 | 0.00 | 10.89 | -22.79 | 164.22 | 31.33 | 8.22 | 518.17 | 9.79 | 17.69 | 10.03 | 2.26 | 4.85 | 0.10 |
| 5. | MIRC Electronics | 34.33 | – | 1268.13 | 0.00 | -1.78 | -1754.81 | 163.31 | 7.89 | 5.35 | 671.69 | -4.10 | -41.15 | -22.34 | 6.15 | -0.42 | 0.31 |
| 6. | CWD | 352.00 | 90.79 | 773.51 | 0.00 | 4.19 | 328.96 | 41.15 | 490.39 | 9.51 | 67.49 | 23.08 | 8.52 | 4.19 | 7.35 | 3.81 | 0.59 |
| 7. | Cellecor Gadgets | 27.70 | 17.08 | 611.26 | 0.00 | 19.53 | 33.58 | 641.49 | 50.69 | 24.21 | 1241.72 | 5.07 | 35.81 | 19.53 | 3.31 | 11.85 | 0.80 |
| – | Median: 18 Co. | 121.12 | 26.15 | 267.9 | 0.0 | 4.19 | 10.82 | 54.63 | 23.75 | 13.74 | 151.31 | 9.41 | 9.65 | 4.19 | 2.56 | 7.54 | 0.16 |
Standalone figures in ₹ crores
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
Sales | 151 | 291 | 600 | 114 | 210 | 426 | 641 |
Expenses | 143 | 274 | 571 | 109 | 197 | 400 | 608 |
Operating Profit | 8 | 17 | 29 | 5 | 13 | 25 | 34 |
Other Income | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit before tax | 6 | 12 | 22 | 4 | 10 | 20 | 27 |
Tax % | 25% | 25% | 25% | 22% | 26% | 26% | 27% |
Net Profit | 5 | 9 | 16 | 3 | 7 | 15 | 20 |
EPS in Rs | 42.73 | 0.43 | 0.75 | 30.64 | 0.33 | 0.70 | 0.89 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
Sales | 0 | 121 | 264 | 500 | 1,026 | 1,242 |
Expenses | 0 | 118 | 252 | 471 | 972 | 1,179 |
Operating Profit | -0 | 3 | 13 | 30 | 54 | 63 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 2 | 7 | 12 | 14 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
Profit before tax | -0 | 3 | 11 | 22 | 41 | 48 |
Net Profit | -0 | 2 | 8 | 16 | 31 | 36 |
EPS in Rs | -0.20 | 21.40 | 73.36 | 0.77 | 1.42 | 1.64 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 0.10 | 0.11 | 21 | 22 | 22 |
Reserves | -0 | 2 | 14 | 69 | 134 | 163 |
Borrowings | 0 | 1 | 21 | 75 | 121 | 148 |
Other Liabilities | 0 | 20 | 35 | 21 | 59 | 72 |
Total Liabilities | 0 | 24 | 70 | 186 | 335 | 404 |
Fixed Assets | 0 | 0 | 1 | 1 | 19 | 18 |
Gross Block | 0.06 | 0.06 | 1.71 | 2.06 | 20.51 | – |
Accumulated Depreciation | 0.06 | 0.02 | 0.48 | 0.98 | 1.83 | – |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 24 | 69 | 185 | 317 | 386 |
Total Assets | 0 | 24 | 70 | 186 | 335 | 404 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Cash from Operating Activity | 0 | -0 | -21 | -102 | -34 |
Cash from Investing Activity | 0 | -0 | -2 | -1 | -18 |
Cash from Financing Activity | 0 | 1 | 22 | 107 | 69 |
Net Cash Flow | 0 | 1 | -1 | 4 | 17 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Debtor Days | – | 3 | 10 | 14 | 15 |
Inventory Days | – | 42 | 76 | 81 | 87 |
Days Payable | – | 55 | 37 | 13 | 17 |
Cash Conversion Cycle | – | -11 | 49 | 82 | 84 |
Working Capital Days | – | 7 | 25 | 61 | 41 |
ROCE % | – | 171% | 64% | 29% | 24% |
No credit ratings.
Stock Analysis
Corporate Announcements
