India Motor Parts & Accessories Ltd is engaged in the distribution of automobile spare parts and accessories through its distribution network representing over 50 manufacturers.[1]
Product PortfolioThe products that the company distributes include brake systems, steering linkages, powertrain components, engine parts, wheel rims and various others.[1]The company caters to more than 40 auto component manufacturers including Brakes India, Rane (Madras) Limit, Sundram Fasteners and ZF Commercial Vehicle Control Systems India[2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | India Motor Part | 1037.40 | 14.65 | 1294.69 | 2.88 | 25.50 | 12.83 | 198.71 | 4.36 | 4.38 | 795.92 | 7.68 | 88.32 | 25.50 | 0.51 | 3.14 | 0.00 |
| 2. | Jullundur Motor | 83.90 | 6.85 | 191.64 | 2.38 | 5.98 | 40.87 | 141.65 | 11.76 | 14.80 | 580.75 | 5.29 | 27.92 | 5.86 | 0.75 | 7.81 | 0.00 |
| – | Median: 2 Co. | 560.65 | 10.75 | 743.16 | 2.63 | 15.74 | 26.85 | 170.18 | 8.06 | 9.59 | 688.34 | 6.48 | 58.12 | 15.68 | 0.63 | 5.47 | 0.0 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 186 | 186 | 212 | 190 | 198 | 197 | 166 | 179 | 189 | 171 | 177 | 190 | 199 |
Expenses | 171 | 173 | 195 | 176 | 183 | 183 | 148 | 164 | 173 | 158 | 164 | 176 | 184 |
Operating Profit | 15 | 14 | 16 | 15 | 15 | 14 | 18 | 15 | 16 | 14 | 13 | 14 | 15 |
Other Income | 3 | 7 | 5 | 6 | 10 | 12 | 14 | 10 | 14 | 11 | 12 | 15 | 17 |
Profit before tax | 18 | 20 | 22 | 21 | 25 | 26 | 33 | 25 | 29 | 25 | 25 | 29 | 31 |
Tax % | 27% | 24% | 24% | 15% | 16% | 20% | 20% | 20% | 18% | 18% | 17% | 22% | 18% |
Net Profit | 13 | 15 | 16 | 18 | 21 | 20 | 26 | 20 | 24 | 20 | 21 | 23 | 26 |
EPS in Rs | 10.56 | 12.17 | 13.06 | 14.06 | 16.70 | 16.35 | 20.85 | 15.88 | 19.17 | 16.16 | 16.61 | 18.11 | 20.43 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 512 | 512 | 502 | 519 | 476 | 512 | 519 | 518 | 628 | 708 | 741 | 789 | 796 |
Expenses | 474 | 477 | 471 | 484 | 440 | 469 | 484 | 474 | 571 | 645 | 684 | 727 | 735 |
Operating Profit | 37 | 35 | 31 | 35 | 35 | 42 | 35 | 44 | 57 | 62 | 57 | 62 | 61 |
Other Income | 6 | 10 | 7 | 11 | 9 | 16 | 26 | 22 | 15 | 30 | 35 | 44 | 48 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 43 | 44 | 38 | 46 | 44 | 57 | 60 | 65 | 71 | 92 | 91 | 105 | 107 |
Net Profit | 30 | 31 | 27 | 32 | 31 | 40 | 49 | 50 | 57 | 74 | 74 | 84 | 86 |
EPS in Rs | 23.64 | 24.80 | 21.37 | 25.72 | 24.86 | 32.33 | 39.18 | 40.29 | 45.52 | 59.03 | 59.23 | 67.04 | 69.01 |
Dividend Payout % | 25% | 38% | 28% | 28% | 29% | 37% | 26% | 25% | 29% | 41% | 46% | 45% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 189 | 206 | 223 | 739 | 870 | 1,002 | 923 | 1,420 | 1,210 | 1,351 | 2,058 | 2,234 | 2,544 |
Borrowings | 15 | 16 | 13 | 12 | 19 | 14 | 14 | 0 | 5 | 0 | 0 | 0 | 0 |
Other Liabilities | 40 | 46 | 46 | 58 | 54 | 107 | 102 | 188 | 126 | 132 | 240 | 259 | 308 |
Total Liabilities | 252 | 276 | 291 | 818 | 952 | 1,130 | 1,051 | 1,621 | 1,354 | 1,496 | 2,311 | 2,505 | 2,865 |
Fixed Assets | 9 | 11 | 11 | 14 | 13 | 15 | 15 | 14 | 14 | 17 | 20 | 18 | 18 |
Gross Block | 18.20 | 20.37 | 20.97 | 14.19 | 14.61 | 16.69 | 17.41 | 17.59 | 18.19 | 21.63 | 24.63 | 23.48 | – |
Accumulated Depreciation | 9.32 | 9.83 | 10.13 | 0.65 | 1.38 | 2.06 | 2.84 | 3.69 | 4.22 | 4.95 | 4.83 | 5.92 | – |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 75 | 94 | 114 | 673 | 794 | 964 | 860 | 1,409 | 1,162 | 1,288 | 2,063 | 2,232 | 2,420 |
Other Assets | 168 | 171 | 165 | 131 | 145 | 152 | 177 | 197 | 178 | 192 | 228 | 256 | 426 |
Total Assets | 252 | 276 | 291 | 818 | 952 | 1,130 | 1,051 | 1,621 | 1,354 | 1,496 | 2,311 | 2,505 | 2,865 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 22 | 20 | 32 | 23 | 13 | 15 | 2 | 90 | -3 | 31 | 27 | 18 |
Cash from Investing Activity | -9 | -12 | -14 | -57 | -5 | -5 | 40 | -71 | -6 | 4 | 15 | 13 |
Cash from Financing Activity | -15 | -11 | -21 | -5 | 1 | -17 | -33 | -14 | -7 | -33 | -30 | -35 |
Net Cash Flow | -2 | -3 | -3 | -40 | 8 | -6 | 9 | 5 | -17 | 2 | 12 | -4 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 37 | 40 | 41 | 50 | 52 | 54 | 53 | 52 | 46 | 48 | 50 |
Inventory Days | 38 | 40 | 40 | 37 | 46 | 47 | 51 | 42 | 48 | 50 | 45 | 46 |
Days Payable | 19 | 22 | 30 | 34 | 37 | 37 | 28 | 62 | 42 | 35 | 36 | 29 |
Cash Conversion Cycle | 58 | 55 | 51 | 43 | 60 | 62 | 77 | 34 | 57 | 60 | 58 | 67 |
Working Capital Days | 37 | 36 | 37 | 37 | 42 | 51 | 67 | 36 | 50 | 55 | 54 | 62 |
ROCE % | 20% | 19% | 16% | 7% | 5% | 5% | 5% | 4% | 5% | 6% | 5% | 4% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.