Aditya Infotech Limited (AIL) manufactures and provides video security and surveillance products, solutions, and services under the brand name'CP Plus'.[1]
Leading Surveillance Company[1]Aditya Infotech Limited is India's largest provider of video security and surveillance products, solutions, and services by revenue, commanding a20.8% market shareas of FY2025 under its 'CP PLUS' brand, serving both enterprise and consumer segments.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Honeywell Auto | 34330.00 | 58.80 | 30347.72 | 0.31 | 119.50 | 3.82 | 1149.40 | 12.26 | 18.40 | 4537.80 | 12.66 | 516.10 | 119.50 | 7.24 | 9.98 | 0.02 |
| 2. | Kaynes Tech | 3997.60 | 70.77 | 26797.77 | 0.00 | 121.41 | 101.64 | 906.22 | 58.40 | 14.28 | 3225.35 | 16.21 | 378.68 | 121.41 | 5.73 | 7.24 | 0.19 |
| 3. | Jyoti CNC Auto. | 983.65 | 64.63 | 22370.47 | 0.00 | 85.50 | 12.68 | 507.90 | 17.93 | 24.35 | 1943.26 | 26.50 | 346.13 | 85.50 | 12.22 | 12.99 | 0.40 |
| 4. | Aditya Infotech | 1465.00 | 97.70 | 17220.35 | 0.00 | 65.77 | 162.76 | 904.65 | 36.56 | 20.56 | 3065.82 | 7.76 | 135.51 | 65.77 | 12.52 | 6.57 | 0.08 |
| 5. | LMW | 15165.00 | 134.70 | 16200.77 | 0.20 | 40.92 | 67.29 | 821.88 | 6.88 | 4.48 | 3086.08 | 4.91 | 120.27 | 40.92 | 5.73 | 2.07 | 0.00 |
| 6. | Syrma SGS Tech. | 750.25 | 62.99 | 14467.11 | 0.20 | 66.34 | 76.77 | 1145.89 | 37.60 | 11.67 | 3883.93 | 10.01 | 229.67 | 64.06 | 5.14 | 4.37 | 0.12 |
| 7. | Tega Inds. | 1906.40 | 60.57 | 14322.34 | 0.10 | 44.94 | 522.44 | 405.35 | 14.73 | 17.80 | 1706.82 | 21.45 | 236.44 | 44.94 | 8.60 | 10.07 | 0.21 |
| – | Median: 121 Co. | 268.65 | 32.25 | 542.91 | 0.0 | 5.72 | 11.05 | 71.41 | 15.29 | 16.06 | 224.08 | 13.95 | 15.19 | 5.5 | 3.72 | 7.59 | 0.19 |
Standalone figures in ₹ crores
| Jun 2024 | Jun 2025 | Mar 2025 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|
Sales | 636 | 731 | 967 | 662 | 905 |
Expenses | 593 | 674 | 883 | 617 | 807 |
Operating Profit | 43 | 57 | 84 | 45 | 98 |
Other Income | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 32 | 43 | 65 | 33 | 87 |
Tax % | 26% | 27% | 27% | 25% | 24% |
Net Profit | 24 | 31 | 48 | 25 | 66 |
EPS in Rs | 2.35 | 2.83 | 4.34 | 2.28 | 5.61 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Sales | 1,573 | 1,210 | 1,110 | 1,634 | 2,285 | 2,782 | 3,066 |
Expenses | 1,481 | 1,175 | 1,055 | 1,499 | 2,123 | 2,559 | 2,828 |
Operating Profit | 92 | 35 | 55 | 134 | 161 | 223 | 238 |
Other Income | 5 | 6 | 10 | 10 | 8 | 18 | 11 |
Interest | 30 | 36 | 26 | 20 | 23 | 31 | 42 |
Depreciation | 4 | 4 | 6 | 8 | 9 | 16 | 25 |
Profit before tax | 64 | 1 | 33 | 117 | 137 | 194 | 182 |
Net Profit | 40 | -0 | 23 | 84 | 102 | 145 | 135 |
EPS in Rs | 161.76 | -1.44 | 92.64 | 334.56 | 498.20 | 705.37 | 12.32 |
Dividend Payout % | 0% | 0% | 4% | 1% | 0% | 0% | 0% |
Standalone figures in ₹ crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 11 | 12 |
Reserves | 168 | 167 | 187 | 269 | 288 | 430 | 798 | 1,360 |
Borrowings | 326 | 265 | 147 | 190 | 410 | 436 | 504 | 103 |
Other Liabilities | 480 | 342 | 339 | 739 | 989 | 785 | 1,159 | 846 |
Total Liabilities | 977 | 776 | 675 | 1,201 | 1,688 | 1,654 | 2,472 | 2,322 |
Fixed Assets | 52 | 50 | 56 | 55 | 65 | 70 | 90 | 118 |
Gross Block | 66.28 | 67.29 | 61.41 | 67.10 | 82.93 | 99.77 | 141.30 | – |
Accumulated Depreciation | 14.38 | 17.13 | 5.66 | 12.56 | 18.11 | 29.47 | 50.89 | – |
CWIP | 0 | 0 | 0 | 4 | 7 | 16 | 28 | 32 |
Investments | 12 | 12 | 11 | 17 | 11 | 11 | 260 | 260 |
Other Assets | 913 | 715 | 608 | 1,125 | 1,606 | 1,557 | 2,095 | 1,912 |
Total Assets | 977 | 776 | 675 | 1,201 | 1,688 | 1,654 | 2,472 | 2,322 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Cash from Operating Activity | – | 77 | 263 | 43 | 55 | -180 | 33 |
Cash from Investing Activity | – | -0 | 6 | -88 | -122 | 116 | -1 |
Cash from Financing Activity | – | -96 | -143 | 20 | 109 | -44 | -18 |
Net Cash Flow | – | -20 | 126 | -24 | 43 | -108 | 14 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 121 | 116 | 117 | 98 | 96 | 123 |
Inventory Days | 89 | 77 | 28 | 82 | 98 | 82 | 88 |
Days Payable | 114 | 118 | 114 | 181 | 175 | 97 | 130 |
Cash Conversion Cycle | 73 | 80 | 30 | 18 | 21 | 81 | 82 |
Working Capital Days | 19 | 99 | -8 | 7 | -21 | 39 | 41 |
ROCE % | – | 8% | 16% | 36% | 29% | 28% | 21% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No data available.
Nov 2025
Aug 2025
Stock Analysis
Aditya Infotech Limited is a prominent Indian company specializing in video security and surveillance products, solutions, and services, primarily under its well-known 'CP PLUS' brand.
The company is poised for growth driven by strong demand for STQC-certified IP cameras, strategic expansion of R&D through a new Taiwan subsidiary, increased localization and backward integration, the introduction of new brands like EYRA and NEXIVUE, and collaborations for AI-enabled video intelligence solutions with technology partners like Qualcomm.
Currently no data available for Order Book.
A substantial customs penalty order of ₹30.86 Cr was issued by the Commissioner of Customs Chennai-II (Imports) on January 13, 2026, related to alleged duty concessions on imported 4G routers. Although the company has deposited ₹6 Cr and disputes the allegations, intending to appeal, this remains a significant regulatory action. Additionally, the company intends to appeal a net addition of Rs. 3.60 Crores from a resolved income tax litigation for AY 2019-20, though it states no material financial impact.
The company received the Income Tax Commissioner's order on January 15, 2026. The company plans to file an appeal against the net addition of Rs. 3.60 Crores.
Corporate Announcements
