Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Adcounty Media India Ltd

₹ 103-0.15%
05 Jan – close price
🔗adcountymedia.com•BSE: BSE - SME: 544435•NSE:
Market Cap₹ 232 Cr.
Current Price₹ 103
High / Low₹ 282
Stock P/E14.7
Book Value₹ 42.3
Dividend Yield0.00 %
ROCE62.9 %
ROE47.3 %
Face Value₹ 10.0
Sales₹ 72.7 Cr.
OPM27.0 %
Mar Cap₹ 232 Cr.

ABOUT

Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]

KEY POINTS

Business Overview:[1]a)AMIL is a BrandTech enterprise thatprovides end-to-end solutions coveringbranding and performance optimization.It uses modern technologies to serveclients across various industries, offering customized advertising strategies developed from a consumer-focused perspective.b)The company operates multiple websites across diverse verticals, manages mobile applications, and offers a programmatic advertising platform, viz.BidCounty, which supports both performance and branding campaigns.c)The company also conducts detailedmarket research and delivers tailoredadvertising solutions.d)Its primary objective is to offer mediasolutions by using technology to helpbrands identify, target, acquire, andretain their intended audience.

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsExcellent ResultsRevenue GuidanceRevenue GuidanceAsset Base ExpansionAsset Base ExpansionCapacity Expansion And ProductsCapacity Expansion And ProductsJv Partnerships AcquisitionsJv Partnerships AcquisitionsRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.OnMobile Global58.6853.40623.890.005.95166.11128.16-0.88-2.34573.724.4511.686.010.95-3.620.12
2.Pelatro354.0024.89375.150.288.2163.2260.7458.0122.43108.0719.7615.078.214.0212.400.46
3.Adcounty Media.103.0514.73231.870.008.4530.8033.7512.8062.9372.7327.0515.748.452.4435.510.01
–Median: 3 Co.103.0524.89375.150.08.2163.2260.7412.822.43108.0719.7615.078.212.4412.40.12

Quarterly Results

Standalone figures in ₹ crores

Jun 2024Jun 2025Mar 2025Sep 2024Sep 2025
Sales
16.2217.0522.6813.6916.70
Expenses
11.9711.9617.389.3111.73
Operating Profit
4.255.095.304.384.97
Other Income
0.110.450.230.121.29
Profit before tax
4.285.415.314.386.00
Tax %
25.47%24.40%25.24%25.34%27.50%
Net Profit
3.194.103.963.284.35
EPS in Rs
1.932.482.391.981.93

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales
191631544369
Expenses
181528433251
Operating Profit
113101118
Other Income
000011
Interest
000000
Depreciation
000000
Profit before tax
113101118
Net Profit
1128814
EPS in Rs
1,080.00970.002,000.007,640.008,280.008.31
Dividend Payout %
0%0%0%0%0%0%

Compounded Profit Growth

10 Years:%
5 Years:66%
3 Years:90%
TTM:66%

Compounded Sales Growth

10 Years:%
5 Years:29%
3 Years:31%
TTM:62%

Return on Equity

10 Years:%
5 Years:56%
3 Years:56%
Last Year:47%

Stock Price CAGR

10 Years:%
5 Years:%
3 Years:%
1 Year:%

Balance Sheet

Standalone figures in ₹ crores

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
0.010.010.010.010.011722
Reserves
12412202173
Borrowings
0000011
Other Liabilities
7514159910
Total Liabilities
8719273048106
Fixed Assets
0000013
Gross Block
0.210.300.370.470.611.57–
Accumulated Depreciation
0.060.130.090.210.330.46–
CWIP
0000000
Investments
0001111
Other Assets
8718262846102
Total Assets
8719273048106

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
––215-0
Cash from Investing Activity
––-0-4-0-4
Cash from Financing Activity
––-00-04
Net Cash Flow
––2-24-1

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
806911893116161
Inventory Days
000000
Days Payable
––––––
Cash Conversion Cycle
806911893116161
Working Capital Days
-37-31-242568132
ROCE %
–67%79%126%69%63%

Shareholding Pattern

Numbers in percentages

Jul 2024Sep 2025Dec 2025
Promoters
89.16%65.52%65.52%
FIIs
0.00%0.95%0.11%
DIIs
0.00%3.90%2.33%
Public
10.84%29.64%32.03%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

AdCounty Media Closes Trading Window Ahead of Financial Results

27th March 2026, 8:14 pm

AdCounty Media India Acquires 99.95% Stake in Adaxx Adtech & Media LLP for ₹10 Crore

2nd March 2026, 7:51 pm

AdCounty Media India Launches New AdTech Platform 'PUB-361' for Publishers

24th February 2026, 7:12 pm

Adcounty Media India Limited: Monitoring Agency Report Confirms No Deviation in IPO Proceeds Utilization for Q3 FY2025-26

12th February 2026, 12:11 am

AdCounty Media India Limited Board Approves Q3 FY26 Financial Results; Confirms No Deviation in Public Issue Fund Utilization

11th February 2026, 11:54 pm

Published by Other Websites

External media mentions & references

Super Investors Buy Indian Mid-Caps Amid Market Turbulence

27th January 2026, 6:56 am

Nifty 50 Holds Crucial Support Levels Above 25,000 Amid Budget Anticipation and Technical Strength

22nd January 2026, 5:56 am

AdCounty Media Appoints Ex-Samsung Exec Dikshit as Advisor; Stock Hits Upper Circuit

13th January 2026, 5:54 pm

Kacholia Buys Stake; Adcounty Media Stock Soars 5% On AI Platform

12th January 2026, 1:40 pm

AdCounty Media Confirms No IPO Fund Deviation Post-Public Issue

News Articles

Editorial & research coverage

Super Investors Buy Indian Mid-Caps Amid Market Turbulence
Super Investors Buy Indian Mid-Caps Amid Market Turbulence

27th January 2026, 6:56 am

Nifty 50 Holds Crucial Support Levels Above 25,000 Amid Budget Anticipation and Technical Strength
Nifty 50 Holds Crucial Support Levels Above 25,000 Amid Budget Anticipation and Technical Strength

22nd January 2026, 5:56 am

AdCounty Media Appoints Ex-Samsung Exec Dikshit as Advisor; Stock Hits Upper Circuit
AdCounty Media Appoints Ex-Samsung Exec Dikshit as Advisor; Stock Hits Upper Circuit

13th January 2026, 5:54 pm

Kacholia Buys Stake; Adcounty Media Stock Soars 5% On AI Platform
Kacholia Buys Stake; Adcounty Media Stock Soars 5% On AI Platform

12th January 2026, 1:40 pm

Documents

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

11h - Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulation,2018 for the quarter ended December 31,2025

Closure of Trading Window
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Announcement under Regulation 30 (LODR)-Change in Corporate Office Address

15 Dec - Corporate office shifted to Unit 201-202, Good Earth Trade Tower, Sector 62, Gurugram effective Dec 15, 2025.

Annoucement Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Launch Of New Advertising Technology Platform 'OPSIS Ads"

8 Dec - Launched OPSIS Ads on Dec 08, 2025; AI/ML mobile ad platform across India, USA, SEA, UK, Canada, France, MENA.

Annual Reports

Financial Year 2025

(from bse)

Credit Ratings

No credit ratings.

Concalls

No concalls.

Stock Analysis

Description

  1. Adcounty Media India Ltd is a BrandTech enterprise founded in 2017, offering end-to-end digital marketing and advertising solutions, including its programmatic advertising platform, BidCounty.

Key Growth Triggers

  1. Focus on AI-driven advertising technologies and mobile performance.
  2. Development of next-generation software solutions like the AI/ML-powered 'OPSIS Ads' platform.
  3. International expansion, including the establishment of a Dubai subsidiary.
  4. Leveraging Dun & Bradstreet registration for enhanced global credibility and partnerships.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. Shareholders rejected proposed increases in managerial remuneration, raising governance considerations.
  2. Past high debtor days (161 in Mar 2025) and working capital days (132 in Mar 2025) require monitoring.

Key Dates To Watch

  1. Currently no data available for Key Dates To Watch.

Corporate Announcements

27th Mar 26
Impact Rating: 6
AdCounty Media India Limited is closing its trading window from April 1, 2026, until 48 hours after its audited financial results for the quarter and year ending March 31, 2026, are declared.
2nd Mar 26
Impact Rating: 6
AdCounty Media India Limited announced acquiring a 99.95% stake in Adaxx Adtech & Media LLP for ₹10 crore via capital contribution. This acquisition aims to strengthen the company's advertising and media services, with Adaxx Adtech & Media LLP becoming a subsidiary.
24th Feb 26
Impact Rating: 7
On February 24, 2026, AdCounty Media India introduced 'PUB-361', an ad-tech platform for publishers that integrates with Google Ad Manager 360. It centralizes reporting and operations. The company noted its financial impact is unascertainable, contingent on market adoption.
11th Feb 26
Impact Rating: 6
Adcounty Media India Limited's Q3 FY2025-26 monitoring agency report indicates no deviation in IPO proceeds. Utilizations for Capital Expenditure and Working Capital align with the offer document.
11th Feb 26
Impact Rating: 7
AdCounty Media India Limited announced board approval of Q3 FY26 financial results. Statement on public issue fund utilization confirmed no deviation from stated objects.