Incorporated in July 1979, Happy Forgings Limited is an Indian manufacturer specializing in designing and manufacturing heavy forgings and high-precision machined components.[1]
Leading Forging Company[1]HFL is the 4th largest manufacturer of complex and safety-critical, heavy-forged, and precision-machined components in India by forging capacity
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | AIA Engineering | 4078.00 | 33.77 | 38056.05 | 0.39 | 277.48 | 8.07 | 1047.76 | 0.34 | 18.92 | 4309.96 | 27.56 | 1126.89 | 277.44 | 5.17 | 13.66 | 0.14 |
| 2. | Happy Forgings | 1170.50 | 40.68 | 11041.08 | 0.26 | 73.44 | 2.81 | 377.39 | 4.50 | 19.17 | 1437.48 | 29.27 | 271.42 | 73.44 | 5.63 | 13.05 | 0.10 |
| 3. | Balu Forge | 593.25 | 27.98 | 6821.89 | 0.03 | 65.04 | 35.50 | 299.51 | 34.38 | 31.26 | 1058.14 | 28.14 | 243.77 | 65.04 | 5.41 | 20.75 | 0.07 |
| 4. | Steelcast | 209.45 | 23.80 | 2119.63 | 0.69 | 23.21 | 74.64 | 106.65 | 41.54 | 32.94 | 435.24 | 28.35 | 89.07 | 23.21 | 5.89 | 20.24 | 0.00 |
| 5. | Amic Forging | 1446.70 | 61.63 | 1555.03 | 0.00 | 12.40 | -45.42 | 66.58 | 4.57 | 27.89 | 124.23 | 27.66 | 25.23 | 12.40 | 10.38 | 16.83 | 0.05 |
| 6. | Nelcast | 104.92 | 24.82 | 912.82 | 0.48 | 4.76 | -44.13 | 298.74 | -9.59 | 9.55 | 1251.76 | 7.37 | 36.78 | 4.76 | 1.61 | 3.03 | 0.52 |
| 7. | Synergy Green | 510.35 | 51.08 | 793.24 | 0.20 | 2.36 | -43.27 | 72.00 | -19.02 | 20.85 | 350.15 | 14.12 | 15.53 | 2.36 | 7.09 | 6.26 | 1.79 |
| – | Median: 21 Co. | 225.95 | 24.82 | 373.5 | 0.1 | 3.69 | 0.11 | 55.67 | 4.05 | 19.17 | 189.5 | 13.88 | 11.44 | 3.69 | 3.22 | 10.52 | 0.21 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 294 | 342 | 354 | 330 | 341 | 354 | 302 | 343 | 352 | 343 | 361 | 377 |
Expenses | 221 | 247 | 253 | 230 | 244 | 253 | 217 | 246 | 250 | 249 | 256 | 262 |
Operating Profit | 73 | 95 | 101 | 100 | 98 | 101 | 86 | 97 | 102 | 94 | 105 | 116 |
Other Income | 2 | 3 | 7 | 3 | 8 | 10 | 2 | 7 | 10 | 1 | 13 | 6 |
Profit before tax | 56 | 78 | 87 | 85 | 86 | 89 | 68 | 87 | 90 | 74 | 97 | 99 |
Tax % | 26% | 25% | 26% | 25% | 26% | 26% | 25% | 25% | 24% | 25% | 27% | 26% |
Net Profit | 42 | 58 | 65 | 64 | 64 | 66 | 51 | 66 | 68 | 55 | 71 | 73 |
EPS in Rs | 4.65 | 6.15 | 6.85 | 7.16 | 6.78 | 6.97 | 5.67 | 6.98 | 7.19 | 6.17 | 7.58 | 7.79 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
Sales | 550 | 750 | 558 | 585 | 860 | 1,197 | 1,358 | 1,409 | 1,437 |
Expenses | 413 | 545 | 416 | 426 | 629 | 856 | 971 | 1,002 | 1,017 |
Operating Profit | 137 | 205 | 142 | 159 | 231 | 341 | 388 | 407 | 421 |
Other Income | 4 | 1 | 7 | 6 | 6 | 6 | 13 | 37 | 33 |
Interest | 22 | 23 | 25 | 12 | 7 | 12 | 12 | 8 | 9 |
Depreciation | 23 | 29 | 28 | 36 | 38 | 54 | 65 | 77 | 81 |
Profit before tax | 96 | 155 | 96 | 117 | 192 | 280 | 324 | 360 | 364 |
Net Profit | 58 | 95 | 80 | 86 | 142 | 209 | 243 | 268 | 271 |
EPS in Rs | 738.38 | 1,066.26 | 893.18 | 965.92 | 15.90 | 23.32 | 25.79 | 28.39 | 28.80 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 16% | 11% | – |
Standalone figures in ₹ crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 9 | 9 | 9 | 18 | 18 | 19 | 19 | 19 |
Reserves | 176 | 470 | 550 | 636 | 770 | 970 | 1,594 | 1,831 | 1,941 |
Borrowings | 301 | 156 | 105 | 150 | 240 | 219 | 143 | 227 | 193 |
Other Liabilities | 92 | 85 | 100 | 79 | 102 | 119 | 130 | 138 | 149 |
Total Liabilities | 576 | 719 | 763 | 874 | 1,130 | 1,326 | 1,886 | 2,215 | 2,301 |
Fixed Assets | 285 | 291 | 275 | 415 | 456 | 678 | 744 | 907 | 951 |
Gross Block | 470.68 | 319.40 | 332.41 | 506.54 | 585.82 | 859.11 | 988.05 | 1,227.75 | – |
Accumulated Depreciation | 185.69 | 28.59 | 56.96 | 91.89 | 129.63 | 180.67 | 244.37 | 320.55 | – |
CWIP | 9 | 46 | 109 | 40 | 212 | 75 | 127 | 123 | 226 |
Investments | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 80 | 86 |
Other Assets | 282 | 352 | 378 | 419 | 461 | 573 | 1,015 | 1,105 | 1,038 |
Total Assets | 576 | 719 | 763 | 874 | 1,130 | 1,326 | 1,886 | 2,215 | 2,301 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | – | 136 | 169 | 50 | 80 | 209 | 189 | 292 |
Cash from Investing Activity | – | -162 | -119 | -59 | -166 | -172 | -470 | -319 |
Cash from Financing Activity | – | 27 | -50 | 10 | 83 | -37 | 281 | 39 |
Net Cash Flow | – | 1 | -0 | 1 | -3 | -0 | 1 | 12 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Debtor Days | 114 | 82 | 90 | 103 | 94 | 94 | 96 | 110 |
Inventory Days | 111 | 106 | 111 | 176 | 173 | 112 | 137 | 143 |
Days Payable | 48 | 30 | 53 | 55 | 42 | 32 | 34 | 28 |
Cash Conversion Cycle | 177 | 158 | 148 | 225 | 226 | 175 | 199 | 226 |
Working Capital Days | 123 | 106 | 60 | 82 | 76 | 71 | 102 | 98 |
ROCE % | – | 32% | 19% | 18% | 22% | 26% | 23% | 19% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Sep 2024
Aug 2024
Jun 2024
May 2024
May 2024
Feb 2024
Stock Analysis
Happy Forgings Limited is a leading Indian manufacturer specializing in designing and manufacturing heavy forgings and high-precision machined components. This news relates to the company's strategic expansion into renewable energy infrastructure.
Currently no data available for Order Book.
Currently no data available for Key Red Flags.
Corporate Announcements