DOMS Industries Ltd

₹ 2,662 -0.46%

05 Jan

🔗 Website | BSE: 544045 | NSE: DOMS

Market Cap16,153

Current Price2,662

High / Low3,065

Stock P/E79.2

Book Value174

Dividend Yield0.12

ROCE26.0

ROE21.7

ABOUT

Incorporated in 2006, DOMS Industries Limited is a stationery and art product company primarily engaged in designing, developing, manufacturing, and selling a wide range of these products under the flagship brand, DOMS.[1]

Stock Analysis

### Description DOMS Industries Limited is a stationery and art product company primarily engaged in designing, developing, manufacturing, and selling a wide range of these products under the flagship brand, DOMS. ### Key Growth Triggers Currently no data available for Key Growth Triggers. ### Order Book Currently no data available for Order Book. ### Key Red Flags Currently no data available for Key Red Flags. ### Key Dates To Watch Currently no data available for Key Dates To Watch.

Peer Comparison

S.No.	Name	Current Price (Rs.)	Price to Earning	Market Capitalization (Rs.Cr.)	Dividend yield (%)	Net Profit latest quarter (Rs.Cr.)	YOY Quarterly profit growth (%)	Sales latest quarter (Rs.Cr.)	YOY Quarterly sales growth (%)	Return on capital employed (%)	Sales (Rs.Cr.)	OPM (%)	Profit after tax (Rs.Cr.)	Profit after tax latest quarter (Rs.Cr.)	Price to book value	Return on assets (%)	Debt to equity
1.	DOMS Industries	2661.60	79.23	16152.67	0.12	55.77	16.04	498.91	17.91	26.03	1878.76	17.21	203.87	55.77	15.28	15.83	0.11
2.	Flair Writing	312.65	27.91	3295.19	0.32	36.47	14.08	263.24	8.83	15.62	991.07	15.63	118.07	36.47	3.13	10.07	0.03
3.	Kokuyo Camlin	91.88	50.78	921.59	0.00	7.86	173.94	174.38	1.08	3.65	762.36	6.48	18.15	7.86	2.87	1.23	0.04
4.	Linc	122.12	18.62	726.48	1.23	10.17	15.83	135.63	0.74	22.43	539.02	11.39	39.01	10.17	3.00	12.28	0.08
5.	Sundaram Multi.	1.81		85.77	0.00	0.83	145.66	26.03	8.46	-2.20	127.70	0.65	-3.39	0.79	1.25	-4.16	0.31
6.	Alkosign	75.00	95.22	80.94	0.00	0.39	-88.22	26.34	-5.59	12.78	49.97	9.83	0.85	0.39	2.42	7.39	0.40
7.	Gala Global	2.02		11.03	0.00	-0.26	-114.36	9.79	63.99	-1.82	36.30	-15.95	-8.97	-0.26	0.31	-4.02	0.82

Quarterly Results

Figures in Cr.

	Dec 2022	Dec 2023	Dec 2024	Jun 2023	Jun 2024	Jun 2025	Mar 2023	Mar 2024	Mar 2025	Sep 2023	Sep 2024	Sep 2025
Sales	276	342	432	337	414	508	297	362	440	346	423	499
YOY Sales Growth %	—	23.83%	26.34%	—	22.8%	22.69%	—	22.17%	21.35%	—	22.22%	17.91%
Expenses	233	280	359	280	337	420	242	295	365	287	347	412
Material Cost %	62%	57%	59%	60%	58%	60%	59%	56%	58%	59%	59%	58%
Employee Cost %	13%	15%	14%	14%	14%	13%	12%	14%	14%	14%	13%	14%
Operating Profit	43	62	73	57	76	88	55	68	75	59	76	87
OPM %	16%	18%	17%	17%	18%	17%	18%	19%	17%	17%	18%	17%
Other Income	1	2	6	1	6	4	1	6	4	1	6	6
Exceptional items	—	—	—	—	—	—	—	—	—	—	—	—
Other income normal	0.87	1.97	6.09	1.18	5.68	4.26	1.2	5.7	4.42	1.05	6	5.86
Interest	2	4	3	3	3	2	3	3	3	3	3	1
Depreciation	10	12	14	10	13	16	10	13	15	11	14	17
Profit before tax	32	48	62	44	66	74	43	57	62	46	65	75
Tax %	25%	26%	25%	25%	25%	26%	26%	25%	26%	25%	26%	25%
Net Profit	24	35	47	33	49	55	32	43	46	34	48	56
EPS in Rs	641.88	5.81	7.66	883.22	8.1	9.14	851.28	7.05	7.6	6.07	7.92	9.19

Profit & Loss

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	611	362	618	1,082	1,388	1,709	1,879
Sales Growth %	—	-40.76%	70.76%	75.1%	28.21%	23.15%	—
Expenses	543	340	559	919	1,143	1,408	1,555
Material Cost %	59%	61%	63%	62%	58%	58%	—
Raw material cost	368	219	395	674	836	1,040	—
Change in inventory	-10	1	-6	0	-34	-41	—
Manufacturing Cost %	7%	7%	6%	5%	5%	5%	—
Employee Cost %	15%	19%	16%	13%	14%	14%	—
Other Cost %	8%	7%	6%	5%	5%	5%	—
Operating Profit	68	22	59	164	245	301	323
OPM %	11%	6%	10%	15%	18%	18%	17%
Other Income	1	3	2	4	10	22	21
Exceptional items	0	-0.02	0.04	0.13	0.05	-0.28	—
Other income normal	0.75	2.9	2.11	3.77	9.86	22.19	—
Interest	3	8	9	10	14	11	8
Depreciation	24	33	36	38	46	57	62
Profit before tax	42	-16	16	119	195	255	273
Tax %	21%	-23%	26%	26%	25%	26%	—
Net Profit	33	-12	12	89	145	190	204
Exceptional items AT	0	-0	0	0	0	-0	—
Profit excl Excep	33	-12	12	88	145	190	—
Profit for PE	33	-12	12	88	145	190	—
Profit for EPS	33	-12	12	89	145	190	—
EPS in Rs	889.66	-333.96	318.12	2,377.99	23.91	31.29	33.59
Dividend Payout %	0%	0%	47%	10%	10%	10%	—

Balance Sheet

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.37	0.37	0.37	0.37	61	61	61
Reserves	236	225	236	319	728	904	997
Borrowings	45	118	105	118	136	159	114
Long term Borrowings	3	2	1	13	67	80	52
Short term Borrowings	41	82	72	71	22	36	22
Lease Liabilities	—	—	—	—	—	—	—
Other Borrowings	1	-0	0	0	-0	0	—
Other Liabilities	91	80	104	134	165	188	213
Trade Payables	63	55	71	80	82	93	96
Advance from Customers	4	3	5	15	16	17	—
Other liability items	24	22	28	39	66	78	117
Total Liabilities	372	423	446	572	1,089	1,312	1,384
Fixed Assets	186	216	211	303	401	483	535
Land	15.01	15.01	15.01	84.73	91.84	95.32	—
Building	59.81	91.36	98.25	109.18	159.58	202.31	—
Plant Machinery	185.67	134.67	153.5	201.19	279.95	366.24	—
Equipments	1.58	1.34	1.46	1.7	2.04	2.53	—
Furniture & fittings	—	—	—	—	—	—	—
Vehicles	1.46	0.35	0.65	0.65	0.57	0.63	—
Intangible Assets	4.03	0.56	0.56	0.56	0.56	0.56	0.66
Other fixed assets	2.5	0.36	0.36	0.38	0.36	1.07	—
Gross Block	286.85	249.61	280.43	410.22	553.82	691.59	—
Accumulated Depreciation	101.23	33.36	69.24	106.93	152.64	208.47	—
CWIP	1	3	3	6	25	60	101
Investments	4	4	3	5	75	131	143
Other Assets	182	199	228	258	587	637	606
Inventories	118	111	140	156	178	231	235
Trade receivables	28	36	39	26	47	100	119
Receivables under 6m	—	—	—	—	—	—	—
Receivables over 6m	—	—	—	—	—	—	—
Prow for Doubtful	—	—	—	—	—	—	—
Cash Equivalents	4	28	15	37	301	214	148
Loans & Advances	—	—	—	—	—	—	—
Other Assets items	—	—	—	—	—	—	—
Total Assets	372	423	446	572	1,089	1,312	1,384

Cash Flows

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	37	16	45	168	173	149
Profit from operations	71	24	63	169	248	308
Receivables	-0	-8	-5	13	-20	-53
Inventory	-29	7	-29	-16	-22	-53
Payables	15	-9	16	9	3	10
Loans Advances	-7	-0	-0	-0	0	0
Other WC items	3	2	1	22	21	4
Working capital changes	-18	-8	-17	29	-19	-92
Direct taxes	-15	-0	-1	-30	-56	-67
Cash from Investing Activity	-54	-22	-30	-134	-458	-141
Fixed assets purchased	-70	-20	-31	-134	-149	-183
Fixed assets sold	0	0	0	0	0	0
Investments purchased	—	—	—	—	—	—
Investments sold	—	—	—	—	—	—
Interest received	0	1	1	1	2	15
Redeemp Cnce of Shares	—	—	—	—	—	—
Acquisition of companies	0	-0	0	0	0	0
Other investing items	0	-3	-0	-1	-239	83
Cash from Financing Activity	16	26	-28	-13	307	-11
Redemption of debentures	—	—	—	—	—	—
Proceeds from borrowings	21.44	39.55	0	29	74.65	38.73
Repayment of borrowings	-2.32	-1.31	-12.15	-19.13	-70.12	-12.27
Interest paid fin	-2.91	-7.54	-8.63	-10.01	-9.44	-8.73
Dividends paid	0	0	0	-5.59	-9.31	-15.17
Financial liabilities	0	-4.59	-6.97	-6.89	-13.09	-13.24
Other financing items	0	0	0	0	-15.33	0
Net Cash Flow	-1	20	-13	21	22	-2

Ratios

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	17	37	23	9	12	21
Inventory Days	120	185	132	85	81	84
Days Payable	64	92	67	43	38	34
Cash Conversion Cycle	73	130	88	50	56	72
Working Capital Days	21	-5	12	-4	15	30
ROCE %	—	-3%	7%	33%	31%	26%

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.95%	74.95%	74.95%	74.95%	70.38%	70.38%	70.38%	70.38%
Alpa Unadkat	—	—	—	—	—	—	0	0
Beijing F_I_L_A_-Dixon Stationery Company Ltd_	—	—	—	—	—	—	0	0
Brideshore srl	—	—	—	—	—	—	0	0
Canson Art & Craft Yixing Co_, Ltd_	—	—	—	—	—	—	0	0
Canson Qingdao Paper Products Co_, Ltd_	—	—	—	—	—	—	0	0
Canson SAS	—	—	—	—	—	—	0	0
Chandani Vijay Somaiya	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71
Commander Products	—	—	—	—	—	—	0	0
Daler Rowney GmbH	—	—	—	—	—	—	0	0
Daler Rowney Ltd	—	—	—	—	—	—	0	0
Darzi Boutique	—	—	—	—	—	—	0	0
Dineshbhai Gadhiya	—	—	—	—	—	—	0	0
Dipakbhai Gadhiya	—	—	—	—	—	—	0	0
Disha Tanna	—	—	—	—	—	—	0	0
Dixon Canadian Holding Inc_	—	—	—	—	—	—	0	0
Dixon Ticonderoga ART ULC	—	—	—	—	—	—	0	0
Dixon Ticonderoga Company	—	—	—	—	—	—	0	0
FILA Argentina S_A_	—	—	—	—	—	—	0	0
FILA Art Products AG	—	—	—	—	—	—	0	0
FILA Art and Craft Ltd	—	—	—	—	—	—	0	0
FILA Benelux SA	—	—	—	—	—	—	0	0
FILA Dixon Stationery (Kunshan) Co_, Ltd_	—	—	—	—	—	—	0	0
FILA Stationary and Office Equipment Industry Ltd_ Co_	—	—	—	—	—	—	0	0
F_I_L_A_ Chile Ltda	—	—	—	—	—	—	0	0
F_I_L_A_ Nordic AB	—	—	—	—	—	—	0	0
Fila - Fabbrica Italiana Lapis Ed Affini Spa	30.58	30.58	30.58	30.58	26.01	26.01	26.01	26.01
Fila Arches SAS	—	—	—	—	—	—	0	0
Fila Canson Do Brasil Produtos de Artes e Escolar Ltda	—	—	—	—	—	—	0	0
Fila Group Australia PTY LTD	—	—	—	—	—	—	0	0
Fila Hellas Single Member S_A_	—	—	—	—	—	—	0	0
Fila Iberia S_ L_	—	—	—	—	—	—	0	0
Fila Polska Sp_ Z_o_o	—	—	—	—	—	—	0	0
Fila Sa Pty Ltd	—	—	—	—	—	—	0	0
Fila Specialty Paper LLC	—	—	—	—	—	—	0	0
Fixy Adhesives Private Limited	—	—	—	—	—	—	0	0
Grupo FILA PERU S_A_C_	—	—	—	—	—	—	0	0
Grupo F_I_L_A_-Dixon, S_A_ de C_V_	—	—	—	—	—	—	0	0
Hemal Vithlani	—	—	—	—	—	—	0	0
Ila Sanjay Rajani	0.85	0.85	0.85	0.85	0.85	0.85	0.85	0.85
Industria Maimeri S_p_A_	—	—	—	—	—	—	0	0
Inxon Pens & Stationery Private Limited	—	—	—	—	—	—	0	0
J D Fine Art	—	—	—	—	—	—	0	0
Jagruti Kataria	—	—	—	—	—	—	0	0
Johann Froescheis Lyra Bleistift-Fabrik GmbH	—	—	—	—	—	—	0	0
Ketan Mansukhlal Rajani	7.48	7.48	7.48	7.48	7.48	7.48	7.48	7.48
Ketan Mansukhlal Rajani HUF	—	—	—	—	—	—	0	0
Kika V-Comm Private Limited	—	—	—	—	—	—	0	0
Lodi 12 SAS	—	—	—	—	—	—	0	0
Lotus Studio	—	—	—	—	—	—	0	0
Lyra Bleistift-Fabrik Verwaltungs GmbH	—	—	—	—	—	—	0	0
M/s_ Ram Handicrafts	—	—	—	—	—	—	0	0
MRR Industries	—	—	—	—	—	—	0	0
Maitri Rajani	—	—	—	—	—	—	0	0
Man Visionaries LLP	—	—	—	—	—	—	0	0
Mansukhlal Jamnadas Rajani HUF	—	—	—	—	—	—	0	0
Moms Pick Foods Private Limited	—	—	—	—	—	—	0	0
Muktaben Mashru	—	—	—	—	—	—	0	0
Muskan Parikh	—	—	—	—	—	—	0	0
Om Santosh Raveshia	—	—	—	—	—	—	0	0
PP Industries	—	—	—	—	—	—	0	0
PT_ Lyra Akrelux	—	—	—	—	—	—	0	0
Pencil S_r_l_	—	—	—	—	—	—	0	0
Prakash Mashru	—	—	—	—	—	—	0	0
Pravina Mansukhlal Rajani	0.85	0.85	0.85	0.85	0.85	0.85	0.85	0.85
Princeton Hong Kong Co_ Ltd_	—	—	—	—	—	—	0	0
R_R_ Industries	—	—	—	—	—	—	0	0
R_R_ Industries – Jammu	—	—	—	—	—	—	0	0
Rajani Metal & Engineering Works	—	—	—	—	—	—	0	0
Rasiklal Amritlal Raveshia HUF	—	—	—	—	—	—	0	0
Rasiklal and Mansukhlal Corporate Advisors LLP	—	—	—	—	—	—	0	0
Renoir Bidco Ltd	—	—	—	—	—	—	0	0
Renoir Midco Ltd	—	—	—	—	—	—	0	0
Renoir Topco Ltd	—	—	—	—	—	—	0	0
Revanta Hotels and Resorts Private Limited	—	—	—	—	—	—	0	0
Rutvi Rajani	—	—	—	—	—	—	0	0
S Tech Industries	—	—	—	—	—	—	0	0
Sanjay Mansukhlal Rajani	7.48	7.48	7.48	7.48	7.48	7.48	7.48	7.48
Sanjay Mansukhlal Rajani HUF	—	—	—	—	—	—	0	0
Santosh Rasiklal Raveshia	15.76	15.76	15.76	15.76	15.76	15.76	15.76	15.76
Santosh Rasiklal Raveshia HUF	—	—	—	—	—	—	0	0
Sejal Santosh Raveshia	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71
Sharadaben Gadhiya	—	—	—	—	—	—	0	0
Sheetal Hiren Parpani	3.71	3.71	3.71	3.71	3.71	3.71	3.71	3.71
Shilpa Ketan Rajani	0.85	0.85	0.85	0.85	0.85	0.85	0.85	0.85
St_ Cuthberts Holding Limited	—	—	—	—	—	—	0	0
St_ Cuthberts Mill Limited	—	—	—	—	—	—	0	0
Uday Somaiya	—	—	—	—	—	—	0	0
Urmila Khandedia	—	—	—	—	—	—	0	0
Vidhi Rajani	—	—	—	—	—	—	0	0
Vijay Somaiya	—	—	—	—	—	—	0	0
Vijay Somaiya HUF	—	—	—	—	—	—	0	0
Wood S_r_l_	—	—	—	—	—	—	0	0
Xinjiang F_I_L_A_-Dixon Plantation Company Ltd_	—	—	—	—	—	—	0	0
FIIs	6.13%	5.86%	6.55%	7.59%	9.96%	9.9%	9.08%	8.5%
Abu Dhabi Investment Authority	—	—	—	—	1.1	1.05	1.17	1.19
Invesco India Equity Fund	—	—	—	1.09	1.6	1.6	1.65	1.37
DIIs	15.14%	16.63%	15.11%	14.1%	15.71%	15.82%	16.24%	17.71%
Axis Mutual Fund	—	—	—	—	2.27	2.49	2.54	3.05
Canara Robeco Mutual Fund	—	—	—	—	—	—	1.31	1.64
Nippon India Mutual Fund	—	—	—	—	1.1	1.11	1.11	1.12
Nippon Life India Trustee Ltd	—	1.14	1.09	1.1	—	—	—	—
SBI Life Insurance Company Ltd	—	—	—	—	—	—	1	1.32
SBI Mutual Fund	—	7.12	6.97	6.92	6.43	6.11	5.88	5.88
Sbi Small Cap Fund	6.67	—	—	—	—	—	—	—
Tata India Consumer Fund	—	—	—	1.04	—	—	—	—
Tata Mutual Fund	—	—	—	—	1.04	1.04	1.04	1.06
Government	—	—	—	—	—	—	—	—
Public	3.77%	2.55%	3.38%	3.36%	3.95%	3.9%	4.29%	3.39%
Others	—	—	—	—	—	—	—	—
No. of Shareholders	51,954	34,841	37,585	49,974	61,888	61,774	69,946	65,567