Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]
Market Position[1]Honasa is India's largest digital-first beauty and personal care (BPC) company by revenue in FY24. As of CY23, according to Euromonitor, Mamaearth ranks as thethird-largest skincare brand in India.[2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Godrej Consumer | 1244.30 | 67.63 | 127322.32 | 1.21 | 459.34 | -2.86 | 3825.09 | 4.33 | 19.21 | 14853.33 | 19.81 | 1882.61 | 481.14 | 10.47 | 9.93 | 0.34 |
| 2. | Dabur India | 521.20 | 51.10 | 92444.73 | 1.53 | 444.79 | 6.48 | 3191.32 | 5.37 | 20.24 | 12781.29 | 18.50 | 1808.97 | 452.55 | 8.44 | 11.06 | 0.12 |
| 3. | Colgate-Palmoliv | 2091.30 | 42.90 | 56880.36 | 2.44 | 327.51 | -17.10 | 1519.50 | -6.15 | 105.34 | 5877.91 | 31.82 | 1325.91 | 327.51 | 35.95 | 46.23 | 0.04 |
| 4. | P & G Hygiene | 12956.00 | 50.88 | 42056.13 | 0.85 | 209.86 | -0.96 | 1150.17 | 1.32 | 103.79 | 4326.46 | 26.15 | 826.61 | 209.86 | 45.16 | 32.72 | 0.00 |
| 5. | Gillette India | 8197.00 | 46.54 | 26714.02 | 1.37 | 143.65 | 8.00 | 810.81 | 3.71 | 56.06 | 2970.55 | 27.82 | 573.99 | 143.65 | 22.98 | 21.84 | 0.00 |
| 6. | Emami | 526.85 | 30.51 | 22997.00 | 1.52 | 148.35 | -30.24 | 798.51 | -10.34 | 32.42 | 3715.13 | 25.35 | 753.77 | 148.35 | 7.85 | 22.73 | 0.02 |
| 7. | Cupid | 390.05 | 169.63 | 10471.56 | 0.00 | 24.12 | 140.24 | 90.21 | 90.80 | 17.10 | 266.82 | 33.52 | 61.73 | 24.12 | 27.47 | 11.99 | 0.07 |
| 8. | Honasa Consumer | 292.50 | 76.48 | 9517.07 | 0.00 | 38.35 | 357.04 | 526.69 | 26.16 | 7.44 | 2103.44 | 6.32 | 124.44 | 38.35 | 7.54 | 3.79 | 0.09 |
| – | Median: 13 Co. | 521.2 | 59.36 | 10471.56 | 0.3 | 42.29 | 6.48 | 526.69 | 5.37 | 19.13 | 2103.44 | 19.81 | 136.51 | 42.29 | 10.47 | 12.41 | 0.04 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 355 | 451 | 471 | 426 | 544 | 584 | 360 | 427 | 523 | 387 | 460 | 417 | 527 |
Expenses | 336 | 417 | 447 | 395 | 501 | 542 | 357 | 398 | 499 | 356 | 415 | 447 | 483 |
Operating Profit | 19 | 34 | 24 | 31 | 42 | 42 | 4 | 29 | 24 | 30 | 46 | -30 | 44 |
Other Income | 5 | 11 | 18 | 11 | 19 | 23 | -146 | 18 | 20 | 5 | 8 | 19 | 20 |
Profit before tax | 19 | 37 | 30 | 37 | 51 | 54 | -148 | 37 | 32 | 30 | 48 | -21 | 51 |
Tax % | 21% | 22% | 27% | 25% | 23% | 26% | 2% | 27% | 23% | 26% | 21% | -29% | 25% |
Net Profit | 15 | 29 | 22 | 28 | 39 | 40 | -151 | 27 | 25 | 22 | 38 | -15 | 38 |
EPS in Rs | 1.11 | 0.90 | 0.66 | 2.03 | 1.21 | 1.23 | -11.11 | 0.82 | 0.76 | 1.62 | 2.77 | -0.46 | 1.18 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
Sales | 17 | 110 | 460 | 932 | 1,395 | 1,764 | 1,866 | 2,103 |
Expenses | 21 | 541 | 1,794 | 916 | 1,350 | 1,634 | 1,812 | 1,970 |
Operating Profit | -4 | -432 | -1,334 | 16 | 45 | 130 | 54 | 133 |
Other Income | 1 | 4 | 12 | 21 | -132 | 58 | 76 | 82 |
Interest | 0 | 0 | 1 | 3 | 5 | 7 | 11 | 11 |
Depreciation | 0 | 1 | 2 | 6 | 15 | 23 | 36 | 38 |
Profit before tax | -4 | -428 | -1,325 | 28 | -107 | 158 | 84 | 167 |
Net Profit | -4 | -428 | -1,332 | 20 | -121 | 121 | 64 | 124 |
EPS in Rs | -3,431.37 | -419,637.25 | -1,306,098.04 | 19,291.26 | -8.84 | 3.73 | 1.97 | 3.83 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 136 | 324 | 325 | 325 |
Reserves | 30 | -437 | -1,765 | 712 | -1,302 | 800 | 875 | 937 |
Borrowings | 0 | 593 | 1,974 | -0 | 1,866 | 110 | 110 | 116 |
Other Liabilities | 4 | 25 | 94 | 240 | 249 | 387 | 451 | 473 |
Total Liabilities | 34 | 181 | 303 | 952 | 949 | 1,622 | 1,761 | 1,852 |
Fixed Assets | 0 | 1 | 21 | 98 | 126 | 170 | 165 | 199 |
Gross Block | 0 | 2 | 23 | 104 | 149 | 206 | 233 | – |
Accumulated Depreciation | 0 | 1 | 2 | 6 | 22 | 36 | 68 | – |
CWIP | -0 | -0 | -0 | 2 | -0 | 0 | 0 | -0 |
Investments | 26 | 124 | 164 | 532 | 392 | 426 | 459 | 371 |
Other Assets | 8 | 56 | 118 | 321 | 431 | 1,026 | 1,137 | 1,281 |
Total Assets | 34 | 181 | 303 | 952 | 949 | 1,622 | 1,761 | 1,852 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -4 | -10 | 30 | 52 | -23 | 218 | 78 |
Cash from Investing Activity | -23 | -117 | -21 | -518 | 3 | -459 | -132 |
Cash from Financing Activity | 28 | 129 | -1 | 481 | -7 | 344 | -24 |
Net Cash Flow | 0 | 1 | 8 | 15 | -27 | 103 | -78 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Debtor Days | 57 | 35 | 27 | 25 | 30 | 30 | 24 |
Inventory Days | 86 | 136 | 115 | 83 | 95 | 84 | 106 |
Days Payable | 231 | 217 | 221 | 210 | 152 | 184 | 210 |
Cash Conversion Cycle | -88 | -46 | -79 | -102 | -27 | -70 | -80 |
Working Capital Days | 4 | 14 | -2 | -11 | 12 | -9 | -14 |
ROCE % | – | -461% | -725% | 7% | 7% | 17% | 7% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No credit ratings.
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Stock Analysis
Honasa Consumer Limited is a digital-first beauty and personal care company established in 2016. It operates primarily through its digital platform, offering a range of products under brands like Mamaearth. The company is recognized as India's largest digital-first BPC company by revenue in FY24.
Currently no data available for Order Book.
Corporate Announcements