Logo
Whalesbook
HomeStocksNewsPremiumAbout UsContact Us

JSW Infrastructure Ltd

₹ 268-0.89%
04 Dec 9:21 a.m. – close price
🔗jsw.in/infrastructure•BSE: 543994•NSE: JSWINFRA
Market Cap₹ 56,228 Cr.
Current Price₹ 268
High / Low₹ 349
Stock P/E152
Book Value₹ 24.7
Dividend Yield0.30 %
ROCE9.32 %
ROE6.93 %
Face Value₹ 2.00
Sales₹ 536 Cr.
OPM36.7 %
Mar Cap₹ 56,228 Cr.

ABOUT

JSW Infrastructure Limited provides maritime-related services including, cargo handling, storage solutions, and logistics services.[1]

KEY POINTS

Leading Port Operator[1]JSW Infrastructure, a part of JSW Group, is the second largest commercial port operator in India in terms of cargo handling capacity. Co. also operates two port terminals under O&M agreements for cargo handling capability of 41 MTPA in the UAE.[2]

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsExcellent ResultsRevenue GuidanceRevenue GuidanceAsset Base ExpansionAsset Base ExpansionCapacity Expansion And ProductsCapacity Expansion And ProductsOrder Book PositionLarge Order ReceiptsJv Partnerships AcquisitionsJv Partnerships AcquisitionsCredit Rating UpdatesCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Adani Ports1498.7526.98323750.830.473120.2025.079167.4629.7213.8034745.5959.4112001.543109.054.828.590.85
2.JSW Infrast267.75152.0456227.540.30119.022.44143.0312.749.32535.5236.67369.83119.0210.843.930.71
3.Guj Pipavav Port183.5520.668873.544.46158.3137.83299.3531.8524.891064.4658.38429.87126.114.0914.850.02
4.Allcargo Termi26.2324.11765.550.0011.30-3.44207.166.2911.59767.6818.3631.7611.302.483.752.09
5.VMS Industries28.0210.7668.571.790.47-34.7242.58-56.3112.14167.883.436.380.470.714.210.25
6.Starlog Enterp.39.90–59.720.00-3.45-275.962.03-39.58-2.0012.91-18.28-5.96-2.700.85-2.010.01
–Median: 4 Co.225.6525.5532550.540.39138.6613.76253.2521.2312.7916.0747.53399.85122.564.466.260.78

Quarterly Results

Standalone figures in ₹ crores

Dec 2022Dec 2023Dec 2024Jun 2023Jun 2024Jun 2025Mar 2023Mar 2024Mar 2025Sep 2022Sep 2023Sep 2024Sep 2025
Sales
134142124126141140146146128110120127143
Expenses
76857678828291939165758991
Operating Profit
58574948585855543745453852
Other Income
781281547814095731321337579238260
Profit before tax
3312955841418410412193-3933207107
Tax %
-3%27%-68%21%31%14%0%14%9%-36%31%44%-11%
Net Profit
34949366977310410585-2523116119
EPS in Rs
1.090.450.440.350.460.350.560.500.40-4.080.110.550.57

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
230271285320473532534520536
Expenses
134208128164270312330338339
Operating Profit
9563156156203220204182196
Other Income
34657350117295416664642
Interest
2966769145460252347493
Depreciation
222221235
Profit before tax
9812016113517353367496340
Net Profit
711111329914167287391370
EPS in Rs
11.6818.2721.6616.3123.150.361.371.861.76
Dividend Payout %
0%0%0%0%0%0%39%42%–

Compounded Profit Growth

10 Years:%
5 Years:22%
3 Years:35%
TTM:-10%

Compounded Sales Growth

10 Years:%
5 Years:13%
3 Years:3%
TTM:-4%

Return on Equity

10 Years:%
5 Years:8%
3 Years:7%
Last Year:7%

Stock Price CAGR

10 Years:%
5 Years:%
3 Years:%
1 Year:-18%

Balance Sheet

Standalone figures in ₹ crores

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
6060606060360410415416
Reserves
1,2361,3559901,1411,3331,2434,3864,7304,768
Borrowings
5405015323,1573,2603,3113,4053,667
Other Liabilities
333582227259189220644628
Total Liabilities
1,3831,4501,6331,9594,8085,0528,3289,1939,479
Fixed Assets
1759210210198101102162208
Gross Block
180.6499.00110.65110.79108.26111.68113.63175.06–
Accumulated Depreciation
5.927.488.4410.2110.3910.2511.9112.68–
CWIP
00000001,5851,716
Investments
5376921,0611,4141,5601,3851,9193,1883,311
Other Assets
6716664704443,1503,5666,3084,2584,243
Total Assets
1,3831,4501,6331,9594,8085,0528,3289,1939,479

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
35412913232117016225074
Cash from Investing Activity
-27-8916-351-2,49390-2,646139
Cash from Financing Activity
-295-60-115-62,539-3522,558-382
Net Cash Flow
33-2133-36216-100162-170

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
22814919211469516656
Inventory Days
––––––––
Days Payable
––––––––
Cash Conversion Cycle
22814919211469516656
Working Capital Days
42673377-6610142106-193
ROCE %
–9%15%12%10%11%10%9%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
85.61%85.61%85.61%85.61%85.61%85.61%85.61%83.61%83.61%
FIIs
3.64%2.43%2.34%4.15%4.20%4.07%4.75%6.64%7.30%
DIIs
4.13%4.08%3.59%2.74%2.50%2.73%2.69%2.82%2.54%
Public
3.43%5.20%6.14%5.79%6.32%6.30%5.67%5.98%5.63%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Navkar Corporation: JSW Infrastructure Unveils December 2025 Investor Presentation Highlighting Strong H1 FY26 Performance

1st December 2025, 5:48 PM

JSW Infrastructure Q2 & H1 FY26 Results: Robust Revenue & EBITDA Growth, 400 MTPA Capacity Target by FY30, International Expansion & Strong Financials Highlighted

1st December 2025, 11:56 AM

JSW Infrastructure Reaffirms CARE Ratings at AA+; Stable Amidst Expansion and Financial Strength

20th November 2025, 11:32 AM

Navkar Corp Announces JSW Infrastructure's Participation in JM Financial India Conference 2025

17th November 2025, 6:43 PM

JSW Infrastructure Confirms Participation in JM Financial India Conference 2025

17th November 2025, 6:11 PM

Published by Other Websites

External media mentions & references

JSW Infra shares can surge 33%, Motilal Oswal says banking on port-led industrial growth

5th December 2025, 5:46 AM

Motilal Oswal retains 'Buy' on JSW Infra as FY30 growth roadmap strengthens

5th December 2025, 4:04 AM

Top stocks to buy or sell: Stock recommendations by brokers for December 1 - check list

1st December 2025, 3:18 AM

JSW Infra correction not enough for an upgrade to 'buy', Kotak says

28th November 2025, 3:04 AM

From JSW Infra, Infosys to HCLTech – Here are 10 stocks to watch

18th November 2025, 1:20 AM

News Articles

Editorial & research coverage

Motilal Oswal retains 'Buy' on JSW Infra as FY30 growth roadmap strengthens
Motilal Oswal retains 'Buy' on JSW Infra as FY30 growth roadmap strengthens

5th December 2025, 4:04 AM

Top stocks to buy or sell: Stock recommendations by brokers for December 1 - check list
Top stocks to buy or sell: Stock recommendations by brokers for December 1 - check list

1st December 2025, 3:18 AM

JSW Infra correction not enough for an upgrade to 'buy', Kotak says
JSW Infra correction not enough for an upgrade to 'buy', Kotak says

28th November 2025, 3:04 AM

From JSW Infra, Infosys to HCLTech – Here are 10 stocks to watch
From JSW Infra, Infosys to HCLTech – Here are 10 stocks to watch

18th November 2025, 1:20 AM

JSW Infra to acquire 51% stake in Oman port SPV; commits $419 mn for development
JSW Infra to acquire 51% stake in Oman port SPV; commits $419 mn for development

17th November 2025, 12:11 PM

Documents

Announcements

Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Credit Rating

20 Nov - CARE reaffirmed JSW Infrastructure's CARE AA+ (Stable) and CARE A1+; CP rating withdrawn after repayment.

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

17 Nov - JSW Infrastructure attending JM Financial India Conference on 20 Nov 2025 at Hotel St. Regis, Mumbai.

Announcement under Regulation 30 (LODR)-Acquisition

17 Nov - JSW to acquire 51% in Oman port SPV to build 27 MTPA port, US$419M capex; COD H1 2029.

Announcement under Regulation 30 (LODR)-Investor Presentation

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Credit Ratings

Rating update

25 Nov from care

Rating update

16 Sep from icra

Rating update

5 Sep from care

Rating update

8 Oct 2024 from care

Rating update

28 Aug 2024 from care

Rating update

22 Feb 2024 from care

Concalls

Dec 2025

PPT

Nov 2025

TranscriptPPTRecording

Oct 2025

PPT

Sep 2025

PPT

Aug 2025

PPT

Jul 2025

TranscriptPPTRecording

May 2025

TranscriptPPTRecording

Apr 2025

PPT

Feb 2025

TranscriptPPTRecording

Jan 2025

PPT

Nov 2024

TranscriptPPT

Oct 2024

PPT

Sep 2024

PPT

Aug 2024

PPT

Jul 2024

PPT

Jul 2024

TranscriptPPTRecording

May 2024

TranscriptPPTRecording

May 2024

PPT

Feb 2024

TranscriptPPT

Feb 2024

PPT

Feb 2024

PPT

Nov 2023

TranscriptPPTRecording

Nov 2023

PPT

Jan 2018

Recording