SAMHI is a prominent branded hotel ownership and asset management platform in India. SAMHI has long-term management arrangement with ** Marriott, IHG and Hyatt**.
Hotel Portfolio[1]Samhi Hotels is a leading branded hotel ownership and asset management platform in India. As of FY25, it owns and operates 32 hotels with 4,948 rooms across 14 cities, under 10 brands. It follows an acquisition-led turnaround strategy, focusing on business hotels in high-demand micro-markets.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Indian Hotels Co | 707.40 | 59.68 | 100693.57 | 0.32 | 318.26 | -9.12 | 2040.89 | 11.76 | 17.21 | 9040.16 | 32.79 | 1687.62 | 284.92 | 8.74 | 10.98 | 0.28 |
| 2. | ITC Hotels | 197.65 | 55.81 | 41167.62 | 0.00 | 133.29 | 74.31 | 839.48 | 7.91 | 9.63 | 3731.04 | 34.40 | 737.74 | 132.77 | 3.76 | 5.67 | 0.01 |
| 3. | EIH | 356.20 | 29.24 | 22275.44 | 0.42 | 116.56 | -17.77 | 597.94 | 1.52 | 23.43 | 2799.14 | 36.48 | 762.10 | 108.02 | 4.76 | 14.70 | 0.05 |
| 4. | Chalet Hotels | 888.00 | 33.57 | 19443.12 | 0.11 | 154.82 | 211.81 | 735.31 | 95.02 | 11.13 | 2609.62 | 42.25 | 578.38 | 154.84 | 5.68 | 2.20 | 0.73 |
| 5. | Ventive Hospital | 762.40 | 76.92 | 17805.23 | 0.00 | 64.24 | 193.44 | 489.33 | 89.74 | 11.73 | 2228.71 | 44.30 | 231.49 | 52.57 | 3.58 | 3.10 | 0.52 |
| 6. | Leela Palaces Hotels | 420.10 | 80.64 | 14029.56 | 0.00 | 74.73 | 246.02 | 310.65 | 12.09 | 11.98 | 1300.57 | 45.75 | 48.04 | 74.72 | 2.28 | 0.62 | 0.28 |
| 7. | Lemon Tree Hotel | 147.20 | 52.99 | 11661.83 | 0.00 | 41.93 | 16.73 | 306.28 | 7.70 | 12.98 | 1355.75 | 48.57 | 220.06 | 34.60 | 9.42 | 6.00 | 1.67 |
| 8. | Samhi Hotels | 198.60 | – | 4393.18 | 0.00 | 89.91 | -5.50 | 35.11 | -5.01 | 1.26 | 147.56 | -3.67 | -45.93 | 3.61 | 1.45 | 0.04 | 0.07 |
| – | Median: 45 Co. | 236.5 | 41.25 | 858.05 | 0.0 | 3.6 | 0.0 | 43.79 | 6.95 | 11.76 | 189.23 | 27.04 | 16.39 | 3.6 | 3.5 | 4.19 | 0.28 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 23 | 36 | 40 | 34 | 36 | 34 | 38 | 43 | 39 | 20 | 37 | 37 | 35 |
Expenses | 18 | 33 | 28 | 38 | 27 | 73 | 23 | 34 | 28 | 18 | 38 | 26 | 24 |
Operating Profit | 4 | 3 | 12 | -4 | 9 | -39 | 15 | 9 | 11 | 3 | -1 | 11 | 11 |
Other Income | 5 | -70 | 1 | 4 | 2 | 95 | 2 | 101 | 24 | 5 | 6 | -4 | 86 |
Profit before tax | -9 | -81 | 0 | -49 | -0 | 46 | -4 | 98 | 23 | -25 | -48 | -3 | 90 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Profit | -9 | -81 | 0 | -49 | -0 | 46 | -4 | 98 | 23 | -25 | -48 | -3 | 90 |
EPS in Rs | -1.20 | -3.72 | 0.01 | -5.70 | -0.01 | 2.07 | -0.50 | 4.50 | 1.05 | -3.25 | -2.22 | -0.13 | 4.06 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
Sales | 59 | 88 | 76 | 44 | 69 | 103 | 151 | 155 | 148 |
Expenses | 70 | 56 | 59 | 46 | 62 | 78 | 143 | 111 | 153 |
Operating Profit | -11 | 32 | 17 | -2 | 7 | 24 | 7 | 44 | -5 |
Other Income | 107 | 91 | -380 | 31 | 3 | 17 | 40 | 25 | 207 |
Interest | 34 | 54 | 70 | 75 | 82 | 97 | 118 | 39 | 32 |
Depreciation | 6 | 10 | 11 | 10 | 10 | 10 | 9 | 10 | 10 |
Profit before tax | 56 | 58 | -443 | -56 | -82 | -65 | -80 | 20 | 159 |
Net Profit | 56 | 62 | -417 | -56 | -82 | -65 | -80 | 20 | 159 |
EPS in Rs | 74.34 | 83.29 | -54.69 | -7.32 | -10.81 | -7.66 | -3.67 | 0.91 | 7.19 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 8 | 8 | 8 | 9 | 22 | 22 | 22 |
Reserves | 1,179 | 1,233 | 843 | 787 | 705 | 808 | 2,795 | 2,834 | 2,974 |
Borrowings | 448 | 561 | 632 | 683 | 910 | 932 | 367 | 401 | 216 |
Other Liabilities | 44 | 42 | 29 | 36 | 212 | 65 | 56 | 34 | 24 |
Total Liabilities | 1,679 | 1,844 | 1,512 | 1,513 | 1,834 | 1,814 | 3,240 | 3,291 | 3,237 |
Fixed Assets | 972 | 1,425 | 195 | 188 | 232 | 229 | 224 | 225 | 173 |
Gross Block | 992.38 | 1,454.56 | 244.34 | 246.04 | 309.63 | 316.04 | 320.81 | 325.52 | – |
Accumulated Depreciation | 20.15 | 29.86 | 48.98 | 57.65 | 78.00 | 87.16 | 96.39 | 100.48 | – |
CWIP | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 100 | 21 | 846 | 957 | 1,411 | 1,321 | 2,751 | 2,882 | 2,687 |
Other Assets | 532 | 397 | 470 | 368 | 192 | 264 | 265 | 183 | 377 |
Total Assets | 1,679 | 1,844 | 1,512 | 1,513 | 1,834 | 1,814 | 3,240 | 3,291 | 3,237 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 9 | – | 15 | 63 | 12 | 8 | 6 | 84 |
Cash from Investing Activity | -179 | – | -42 | -13 | -119 | -13 | -496 | -149 |
Cash from Financing Activity | 184 | – | 67 | -31 | 89 | 16 | 510 | -5 |
Net Cash Flow | 14 | – | 39 | 19 | -18 | 12 | 20 | -70 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Debtor Days | 322 | 276 | 277 | 77 | 114 | 105 | 158 | 100 |
Inventory Days | – | – | 41 | 45 | 19 | 29 | – | – |
Days Payable | – | – | 1,168 | 2,544 | 2,298 | 2,744 | – | – |
Cash Conversion Cycle | 322 | 276 | -850 | -2,422 | -2,165 | -2,610 | 158 | 100 |
Working Capital Days | 473 | 146 | -471 | -1,056 | -830 | -1,504 | 182 | 47 |
ROCE % | – | 7% | 4% | 1% | -0% | 2% | 1% | 1% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Oct 2025
Sep 2025
Aug 2025
Jun 2025
May 2025
Apr 2025
Feb 2025
Dec 2024
Nov 2024
Sep 2024
Aug 2024
Jun 2024
May 2024
May 2024
Feb 2024
Nov 2023
Oct 2023
Stock Analysis
Corporate Announcements