Incorporated in 2019, Allcargo TerminalsLtd is in the business of Container Freight Stations and Inland Container Depots[1]
Business Overview:[1][2]a)ATL is a part of the All Cargo Group. It is the largest Container Freight Station Operator in Indiab)Company provides Inland Container Depots (ICD) and warehousing services.c)It has 7 CFS at JNPT, Chennai, Mundra and Kolkata & 1 ICD at Dadrid)Its operations include import / export cargo stuffing and unstuffing, customs clearance, and other services.e)Company operates in all major ports in India, namely, Jawaharlal Nehru Port Authority, Mundra (Gujarat), Kolkata, and Chennai.f)JNPA is the largest Indian port handling over 50% of the overall container traffic, and ATL has around 15% non-DPD addressable market share.g)Company's operating subsidiary, SML, is the sole player in ‘Cluster 1’, which is closest to the port, thereby having locational advantage.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Adani Ports | 1469.60 | 28.15 | 338589.87 | 0.48 | 3120.20 | 25.07 | 9167.46 | 29.72 | 13.80 | 34745.59 | 59.41 | 12001.54 | 3109.05 | 4.68 | 8.59 | 0.85 |
| 2. | JSW Infrast | 275.85 | 36.54 | 57928.54 | 0.29 | 368.81 | -2.76 | 1265.59 | 26.39 | 13.92 | 4954.45 | 48.80 | 1585.05 | 361.24 | 5.68 | 9.55 | 0.52 |
| 3. | Guj Pipavav Port | 192.00 | 21.59 | 9282.06 | 4.30 | 158.31 | 37.83 | 299.35 | 31.85 | 24.89 | 1064.46 | 58.38 | 429.87 | 126.11 | 4.24 | 14.85 | 0.02 |
| 4. | Allcargo Termi | 27.80 | 22.66 | 751.89 | 0.00 | 7.10 | -71.19 | 140.43 | 6.02 | 14.98 | 522.20 | 22.41 | 33.20 | 7.10 | 2.63 | 6.96 | 1.85 |
| 5. | VMS Industries | 28.37 | 10.89 | 69.46 | 1.77 | 0.47 | -34.72 | 42.58 | -56.31 | 12.14 | 167.88 | 3.43 | 6.38 | 0.47 | 0.72 | 4.21 | 0.25 |
| 6. | Starlog Enterp. | 36.00 | – | 53.88 | 0.00 | -3.45 | -275.96 | 2.03 | -39.58 | -2.00 | 12.91 | -18.28 | -5.96 | -2.70 | 0.75 | -2.01 | 0.01 |
| – | Median: 4 Co. | 233.93 | 25.41 | 33605.3 | 0.39 | 263.56 | 11.16 | 782.47 | 28.05 | 14.45 | 3009.45 | 53.59 | 1007.46 | 243.68 | 4.46 | 9.07 | 0.69 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 115.45 | 127.46 | 125.70 | 123.66 | 129.54 | 130.05 | 122.70 | 121.50 | 126.02 | 118.11 | 130.22 | 132.46 | 140.43 |
Expenses | 85.35 | 100.08 | 99.12 | 96.91 | 104.29 | 101.08 | 97.32 | 99.05 | 96.25 | 85.14 | 100.54 | 105.88 | 108.72 |
Operating Profit | 30.10 | 27.38 | 26.58 | 26.75 | 25.25 | 28.97 | 25.38 | 22.45 | 29.77 | 32.97 | 29.68 | 26.58 | 31.71 |
Other Income | 9.33 | 3.82 | 1.90 | 0.69 | 1.12 | 2.26 | 6.54 | 1.13 | 13.28 | 6.40 | 0.51 | 17.80 | 1.57 |
Profit before tax | 21.50 | 13.80 | 10.23 | 10.43 | 8.47 | 8.29 | 16.17 | 5.58 | 24.73 | 21.55 | 13.22 | 26.98 | 9.42 |
Tax % | 12.23% | -0.72% | 1.76% | 16.59% | 17.71% | 42.46% | 19.91% | 16.31% | 54.31% | 27.56% | 20.05% | 8.67% | 24.63% |
Net Profit | 18.86 | 13.91 | 10.04 | 8.71 | 6.97 | 4.77 | 12.95 | 4.67 | 11.29 | 15.61 | 10.58 | 24.64 | 7.10 |
EPS in Rs | – | 0.49 | 0.35 | 0.31 | 0.24 | 0.16 | – | 0.16 | 0.40 | – | 0.37 | 0.87 | 0.24 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
Sales | 0 | 0 | 469 | 503 | 514 | 522 |
Expenses | 0 | 0 | 346 | 397 | 406 | 405 |
Operating Profit | 0 | -0 | 123 | 106 | 108 | 117 |
Other Income | 0 | 0 | 23 | 6 | 34 | 19 |
Interest | 0 | 1 | 31 | 27 | 31 | 42 |
Depreciation | 0 | 0 | 38 | 42 | 41 | 41 |
Profit before tax | 0 | -1 | 76 | 43 | 70 | 53 |
Net Profit | 0 | -1 | 61 | 38 | 53 | 33 |
EPS in Rs | – | – | – | 1.33 | 1.86 | 1.15 |
Dividend Payout % | – | 0% | 0% | 32% | 0% | – |
Standalone figures in ₹ crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
Equity Capital | 0.00 | 0.00 | 0.00 | 49 | 49 | 50 |
Reserves | -0 | -1 | 181 | 158 | 211 | 259 |
Borrowings | 0 | 102 | 406 | 414 | 469 | 571 |
Other Liabilities | 0 | 1 | 95 | 72 | 87 | 80 |
Total Liabilities | 0 | 102 | 682 | 693 | 816 | 960 |
Fixed Assets | 0 | 0 | 423 | 429 | 395 | 536 |
Gross Block | 0.00 | 0.00 | 539.52 | 586.08 | 590.93 | – |
Accumulated Depreciation | 0.00 | 0.00 | 116.92 | 157.06 | 195.59 | – |
CWIP | 0 | 0 | 1 | 0 | 0 | 2 |
Investments | 0 | 102 | 106 | 109 | 258 | 268 |
Other Assets | 0 | 0 | 153 | 155 | 162 | 154 |
Total Assets | 0 | 102 | 682 | 693 | 816 | 960 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Cash from Operating Activity | 0 | -0 | 109 | 89 | 90 |
Cash from Investing Activity | 0 | -102 | 4 | -38 | -120 |
Cash from Financing Activity | 0 | 102 | -103 | -49 | 28 |
Net Cash Flow | 0 | 0 | 10 | 2 | -2 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Debtor Days | – | – | 22 | 17 | 19 |
Inventory Days | – | – | – | – | – |
Days Payable | – | – | – | – | – |
Cash Conversion Cycle | – | – | 22 | 17 | 19 |
Working Capital Days | – | – | -31 | -40 | -37 |
ROCE % | – | -0% | 31% | 12% | 15% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Sep 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Stock Analysis
Corporate Announcements