Incorporated in 2003, Sula Vineyards Limited is India's largest wine producer and seller as of March 31, 2022. The company also distributes wines under a bouquet of popular brands including "RASA," "Dindori", "The source," "Satori", "Madera" & "Dia" with its flagship brand "Sula" being the "category creator" of wine in India.[1]
Business segments[1]i) Production of wine, import and distribution of wines and spiritsii) Sale of services from ownership and operation of wine tourism venues, including vineyard resorts and tasting rooms
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | United Spirits | 1374.75 | 58.32 | 99992.58 | 0.87 | 464.00 | 42.56 | 3173.00 | 11.57 | 26.50 | 12658.00 | 18.34 | 1714.40 | 486.12 | 11.88 | 12.34 | 0.05 |
| 2. | Radico Khaitan | 3164.90 | 91.27 | 42375.98 | 0.13 | 138.96 | 69.07 | 1493.93 | 33.83 | 16.24 | 5598.29 | 14.85 | 464.24 | 138.96 | 14.53 | 7.98 | 0.21 |
| 3. | United Breweries | 1577.35 | 109.72 | 41705.95 | 0.64 | 46.34 | -64.80 | 2052.83 | -3.02 | 13.88 | 9240.39 | 8.32 | 380.09 | 46.52 | 9.62 | 6.03 | 0.18 |
| 4. | Allied Blenders | 544.55 | 59.25 | 15231.60 | 0.64 | 62.92 | 35.22 | 990.06 | 14.11 | 21.08 | 3807.51 | 12.86 | 256.98 | 64.31 | 9.79 | 6.29 | 0.68 |
| 5. | Tilaknagar Inds. | 453.85 | 41.17 | 11217.84 | 0.22 | 52.68 | -9.53 | 398.22 | 6.23 | 28.19 | 1553.60 | 18.89 | 272.47 | 52.68 | 4.78 | 20.26 | 0.02 |
| 6. | India Glycols | 1010.35 | 26.12 | 6772.05 | 0.50 | 65.06 | 30.88 | 1092.20 | 13.63 | 12.35 | 3971.08 | 14.53 | 259.14 | 65.06 | 2.64 | 4.04 | 0.86 |
| 7. | Piccadily Agro | 605.05 | 54.32 | 5959.62 | 0.00 | 26.72 | 8.32 | 212.21 | 14.76 | 22.68 | 863.64 | 22.86 | 109.75 | 26.69 | 7.37 | 10.87 | 0.40 |
| 8. | Sula Vineyards | 211.35 | 130.43 | 1784.79 | 1.68 | 3.15 | -57.37 | 111.90 | -2.89 | 8.54 | 457.85 | 15.64 | 13.68 | 3.15 | 3.22 | 3.31 | 0.62 |
| – | Median: 23 Co. | 289.05 | 47.75 | 1784.14 | 0.13 | 19.5 | 0.0 | 212.21 | 3.57 | 13.24 | 863.64 | 8.55 | 55.65 | 19.5 | 3.13 | 6.03 | 0.43 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 180.35 | 193.49 | 165.07 | 107.56 | 118.35 | 91.08 | 110.50 | 117.49 | 89.80 | 115.60 | 129.58 | 115.23 | 111.90 |
Expenses | 118.09 | 126.57 | 130.37 | 75.74 | 87.19 | 80.26 | 78.99 | 90.76 | 81.53 | 77.79 | 87.56 | 93.82 | 94.06 |
Operating Profit | 62.26 | 66.92 | 34.70 | 31.82 | 31.16 | 10.82 | 31.51 | 26.73 | 8.27 | 37.81 | 42.02 | 21.41 | 17.84 |
Other Income | 1.65 | 2.23 | 1.72 | 1.72 | 1.70 | 1.79 | 1.61 | 4.34 | 1.78 | 1.23 | 1.78 | 1.65 | 1.29 |
Profit before tax | 52.60 | 55.22 | 22.25 | 21.74 | 19.43 | -1.10 | 22.39 | 18.80 | -2.97 | 28.10 | 31.40 | 9.19 | 4.40 |
Tax % | 25.42% | 25.48% | 26.61% | 24.66% | 25.01% | -17.27% | 26.08% | 27.50% | 64.65% | 24.45% | 25.06% | 19.59% | 28.41% |
Net Profit | 39.23 | 41.15 | 16.33 | 16.38 | 14.57 | -0.91 | 16.55 | 13.63 | -4.89 | 21.23 | 23.53 | 7.39 | 3.15 |
EPS in Rs | 4.66 | 4.88 | 1.93 | 1.94 | 1.73 | -0.11 | 1.96 | 1.62 | -0.58 | 2.60 | 2.79 | 0.88 | 0.37 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
Sales | 418 | 501 | 387 | 306 | 390 | 493 | 548 | 488 | 458 |
Expenses | 361 | 423 | 333 | 249 | 283 | 336 | 381 | 393 | 386 |
Operating Profit | 58 | 78 | 54 | 57 | 107 | 156 | 167 | 96 | 72 |
Other Income | 3 | 3 | 0 | 0 | 3 | 5 | 10 | 7 | 7 |
Interest | 17 | 24 | 31 | 32 | 21 | 19 | 24 | 26 | 26 |
Depreciation | 15 | 19 | 34 | 25 | 22 | 24 | 27 | 29 | 30 |
Profit before tax | 29 | 38 | -12 | -0 | 66 | 118 | 127 | 48 | 23 |
Net Profit | 19 | 20 | -8 | -1 | 49 | 88 | 95 | 33 | 14 |
EPS in Rs | 12.59 | 13.07 | -5.42 | -0.42 | 6.22 | 10.48 | 11.22 | 3.96 | 1.61 |
Dividend Payout % | -0% | -0% | -0% | -0% | 39% | 80% | 76% | 91% | – |
Standalone figures in ₹ crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 16 | 17 | 17 | 17 | 17 |
Reserves | 311 | 329 | 311 | 313 | 399 | 539 | 558 | 558 | 532 |
Borrowings | 220 | 275 | 357 | 310 | 226 | 192 | 292 | 269 | 339 |
Other Liabilities | 128 | 142 | 160 | 109 | 116 | 142 | 140 | 150 | 106 |
Total Liabilities | 674 | 761 | 843 | 747 | 757 | 890 | 1,008 | 994 | 993 |
Fixed Assets | 276 | 317 | 349 | 318 | 342 | 394 | 417 | 438 | 426 |
Gross Block | 302.38 | 362.60 | 428.47 | 412.26 | 456.56 | 527.51 | 546.24 | 590.71 | – |
Accumulated Depreciation | 26.71 | 45.92 | 79.47 | 94.77 | 114.48 | 133.35 | 129.32 | 152.57 | – |
CWIP | 1 | 2 | 0 | 0 | 1 | 2 | 5 | 4 | 5 |
Investments | 21 | 26 | 26 | 21 | 27 | 27 | 28 | 41 | 55 |
Other Assets | 376 | 417 | 468 | 409 | 387 | 466 | 558 | 510 | 508 |
Total Assets | 674 | 761 | 843 | 747 | 757 | 890 | 1,008 | 994 | 993 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 17 | 18 | 35 | 113 | 77 | 81 | 113 | 64 |
Cash from Investing Activity | -59 | -59 | -43 | -12 | -39 | -71 | -35 | -69 |
Cash from Financing Activity | 40 | 30 | 41 | -96 | -69 | -4 | 1 | -86 |
Net Cash Flow | -2 | -11 | 32 | 5 | -31 | 6 | 79 | -91 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Debtor Days | 126 | 114 | 126 | 131 | 85 | 78 | 107 | 139 |
Inventory Days | 328 | 304 | 420 | 752 | 904 | 811 | 777 | 810 |
Days Payable | 155 | 152 | 217 | 287 | 381 | 376 | 323 | 332 |
Cash Conversion Cycle | 299 | 265 | 329 | 595 | 608 | 513 | 561 | 616 |
Working Capital Days | 191 | 26 | -21 | -15 | 38 | 78 | 9 | 82 |
ROCE % | – | 11% | 3% | 6% | 14% | 20% | 19% | 9% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
May 2024
May 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
Stock Analysis
Corporate Announcements