Incorporated in 2011, Dcx Systems Ltd is in the business of System Integration and Cable & Wire Harnessing[1]
Business Overview[1]DCX Systems Limited is engaged insystem integration, cable and wire harness manufacturing, and kitting servicesfor theaerospace and defensesectors. The company is established as aleading Indian Offset Partner (IOP)for globalOEMs, particularly in defense electronics. It is one of thelargest IOPsforELTA Systems Limited and Israel Aerospace Industries (IAI Group), Israel, catering to the Indian defense market by manufacturing electronic sub-systems and cable & wire harness assemblies.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Bharat Electron | 411.50 | 52.80 | 300797.38 | 0.58 | 1287.16 | 17.88 | 5792.09 | 25.78 | 38.88 | 25152.11 | 29.52 | 5695.67 | 1287.77 | 13.93 | 13.21 | 0.00 |
| 2. | Hind.Aeronautics | 4493.00 | 35.49 | 300480.59 | 0.89 | 1669.05 | 10.82 | 6628.61 | 10.92 | 33.88 | 32104.78 | 30.58 | 8469.33 | 1669.07 | 8.07 | 8.82 | 0.00 |
| 3. | Bharat Dynamics | 1541.00 | 86.33 | 56487.24 | 0.30 | 215.88 | 76.19 | 1147.03 | 110.55 | 19.66 | 4004.08 | 14.19 | 654.13 | 215.88 | 13.38 | 4.94 | 0.00 |
| 4. | Garden Reach Sh. | 2485.95 | 46.17 | 28477.02 | 0.56 | 153.79 | 57.30 | 1677.38 | 45.49 | 36.64 | 5900.30 | 9.56 | 616.41 | 153.79 | 12.38 | 5.02 | 0.01 |
| 5. | Data Pattern | 2673.70 | 64.12 | 14968.40 | 0.29 | 49.19 | 62.45 | 307.46 | 237.79 | 21.00 | 920.04 | 33.05 | 233.43 | 49.19 | 9.72 | 12.18 | 0.00 |
| 6. | Zen Technologies | 1327.00 | 48.49 | 11981.51 | 0.15 | 61.91 | -6.29 | 173.57 | -28.23 | 37.22 | 808.97 | 38.44 | 247.25 | 58.73 | 6.71 | 21.38 | 0.01 |
| 7. | Apollo Micro Sys | 263.75 | 110.58 | 9423.57 | 0.09 | 33.05 | 108.25 | 225.26 | 40.17 | 14.54 | 669.00 | 26.04 | 85.24 | 33.05 | 8.17 | 5.20 | 0.29 |
| 8. | DCX Systems | 189.55 | 53.78 | 2111.33 | 0.00 | 7.17 | -29.77 | 192.35 | -1.60 | 5.10 | 1190.89 | 0.97 | 39.25 | 7.17 | 1.83 | 2.07 | 0.00 |
| – | Median: 26 Co. | 656.17 | 60.84 | 5079.45 | 0.11 | 15.64 | 38.59 | 130.38 | 19.21 | 18.09 | 533.43 | 21.82 | 44.56 | 15.64 | 8.07 | 7.67 | 0.08 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 355.95 | 197.98 | 283.11 | 170.10 | 138.08 | 220.02 | 510.55 | 746.19 | 495.41 | 173.88 | 309.12 | 195.47 | 192.35 |
Expenses | 332.89 | 187.13 | 279.96 | 162.22 | 141.20 | 218.92 | 464.70 | 716.02 | 491.33 | 163.98 | 290.09 | 196.69 | 189.17 |
Operating Profit | 23.06 | 10.85 | 3.15 | 7.88 | -3.12 | 1.10 | 45.85 | 30.17 | 4.08 | 9.90 | 19.03 | -1.22 | 3.18 |
Other Income | 6.41 | 11.01 | 17.33 | 11.30 | 16.20 | 18.02 | 9.70 | 13.95 | 13.68 | 6.43 | 12.09 | 20.36 | 9.96 |
Profit before tax | 19.97 | 14.21 | 17.59 | 11.77 | 6.86 | 16.83 | 50.40 | 35.03 | 14.67 | 9.07 | 24.40 | 15.65 | 10.87 |
Tax % | 13.42% | 16.33% | 33.77% | 16.31% | 34.26% | 33.87% | 18.47% | 25.92% | 36.61% | 13.23% | 16.35% | 34.76% | 34.04% |
Net Profit | 17.29 | 11.89 | 11.65 | 9.85 | 4.51 | 11.13 | 41.09 | 25.94 | 9.30 | 7.87 | 20.41 | 10.21 | 7.17 |
EPS in Rs | 1.79 | 1.23 | 1.05 | 1.02 | 0.40 | 1.00 | 4.25 | 2.33 | 0.83 | 1.02 | 2.11 | 0.92 | 0.64 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
Sales | 300 | 449 | 641 | 1,102 | 1,254 | 1,423 | 1,112 | 1,191 |
Expenses | 295 | 443 | 631 | 1,035 | 1,170 | 1,353 | 1,109 | 1,179 |
Operating Profit | 5 | 6 | 10 | 67 | 84 | 70 | 3 | 12 |
Other Income | 9 | 16 | 42 | 22 | 30 | 46 | 68 | 59 |
Interest | 6 | 8 | 10 | 11 | 26 | 28 | 10 | 4 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 6 | 6 |
Profit before tax | 7 | 13 | 40 | 76 | 86 | 85 | 55 | 60 |
Net Profit | 5 | 10 | 30 | 66 | 72 | 68 | 36 | 39 |
EPS in Rs | 13.11 | 27.83 | 84.46 | 8.48 | 7.44 | 6.11 | 3.20 | 3.52 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 15 | 19 | 22 | 22 | 22 |
Reserves | 4 | 14 | 43 | 102 | 548 | 1,097 | 1,132 | 1,150 |
Borrowings | 110 | 134 | 136 | 503 | 504 | 265 | 0 | 0 |
Other Liabilities | 371 | 548 | 610 | 322 | 141 | 418 | 487 | 621 |
Total Liabilities | 489 | 699 | 793 | 943 | 1,212 | 1,802 | 1,641 | 1,793 |
Fixed Assets | 6 | 17 | 16 | 15 | 15 | 32 | 33 | 275 |
Gross Block | 9.08 | 20.05 | 21.48 | 22.71 | 24.63 | 44.26 | 50.44 | – |
Accumulated Depreciation | 3.23 | 3.45 | 5.88 | 8.06 | 9.47 | 11.93 | 17.65 | – |
CWIP | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Investments | 4 | 0 | 0 | 0 | 7 | 13 | 159 | 2 |
Other Assets | 476 | 682 | 778 | 928 | 1,188 | 1,757 | 1,450 | 1,517 |
Total Assets | 489 | 699 | 793 | 943 | 1,212 | 1,802 | 1,641 | 1,793 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 121 | 130 | 114 | -134 | -586 | 1 | 444 |
Cash from Investing Activity | 7 | 8 | 21 | 21 | 19 | 19 | -93 |
Cash from Financing Activity | 38 | 19 | -2 | 364 | 358 | 223 | -272 |
Net Cash Flow | 166 | 157 | 133 | 251 | -209 | 243 | 78 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
Debtor Days | 122 | 71 | 7 | 23 | 93 | 171 | 53 |
Inventory Days | 8 | 69 | 119 | 10 | 75 | 34 | 58 |
Days Payable | 96 | 135 | 77 | 35 | 44 | 104 | 29 |
Cash Conversion Cycle | 34 | 6 | 49 | -2 | 124 | 101 | 82 |
Working Capital Days | -188 | -229 | -295 | -220 | -16 | 60 | 16 |
ROCE % | – | 15% | 30% | 22% | 13% | 9% | 5% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
May 2024
Feb 2024
Oct 2023
Aug 2023
Jun 2023
Stock Analysis
DCX Systems Limited is an AS 9100D certified company engaged in system integration, cable and wire harness manufacturing, and kitting services for the aerospace and defense sectors, serving as a leading Indian Offset Partner (IOP) for global OEMs.
Corporate Announcements