GMR Power and Urban Infra Limited (GPUIL), a subsidiary of GEPL holds expertise in the sectors of Energy, Urban Infrastructure, and Transportation.[1]
Part of GMR Group- GMR Group is an Indian multinational conglomerate headquartered in New Delhi. The group was founded in 1978 G M Rao and comprises several companies including GMR Infrastructure, GMR Airports, and GMR Enterprises.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | NTPC | 348.40 | 14.22 | 337831.85 | 2.40 | 5225.30 | -3.94 | 44785.82 | 0.18 | 9.95 | 186754.31 | 28.64 | 23751.11 | 5066.78 | 1.76 | 4.26 | 1.33 |
| 2. | Adani Green | 1018.65 | 76.58 | 167789.60 | 0.00 | 644.00 | 102.55 | 3008.00 | 0.10 | 8.70 | 12221.00 | 81.16 | 2190.88 | 658.14 | 8.59 | 2.32 | 4.52 |
| 3. | JSW Energy | 514.20 | 44.41 | 89870.26 | 0.39 | 824.27 | -17.41 | 5177.42 | 59.91 | 6.49 | 15949.06 | 49.55 | 2023.68 | 704.68 | 3.09 | 2.46 | 2.37 |
| 4. | NHPC Ltd | 83.00 | 26.29 | 83373.79 | 2.30 | 1219.28 | 13.49 | 3365.26 | 10.27 | 7.42 | 11212.76 | 52.98 | 3171.33 | 1021.44 | 2.02 | 3.43 | 1.09 |
| 5. | NTPC Green Ene. | 93.24 | 129.45 | 78567.10 | 0.00 | 86.38 | 130.26 | 612.29 | 21.52 | 4.89 | 2419.85 | 87.48 | 606.90 | 87.59 | 4.19 | 1.31 | 1.16 |
| 6. | NLC India | 275.45 | 14.62 | 38194.91 | 1.08 | 724.80 | -27.06 | 4178.41 | 14.25 | 10.51 | 16251.48 | 26.03 | 2612.76 | 665.12 | 1.91 | 4.68 | 1.22 |
| 7. | SJVN | 84.60 | 59.68 | 33246.07 | 1.73 | 307.80 | -30.20 | 1032.40 | 0.60 | 4.91 | 3125.24 | 72.70 | 557.11 | 307.91 | 2.28 | 1.92 | 2.03 |
| 8. | GMR Urban | 108.85 | – | 7780.99 | 0.00 | -3.41 | -192.02 | 81.21 | -44.01 | 7.56 | 380.85 | 57.85 | -72.86 | -35.19 | 3.88 | 0.17 | 1.12 |
| – | Median: 25 Co. | 128.44 | 26.96 | 7780.99 | 0.0 | 80.94 | 0.0 | 612.29 | 11.59 | 7.42 | 1814.63 | 32.01 | 187.7 | 80.07 | 2.19 | 2.32 | 0.89 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 273.01 | 168.72 | 100.93 | 257.64 | 130.50 | 94.30 | 288.95 | 150.16 | 104.41 | 469.53 | 202.44 | 145.05 | 81.21 |
Expenses | 172.44 | 83.49 | 47.16 | 119.04 | 55.36 | 32.29 | 246.48 | 63.62 | 45.36 | 378.47 | 112.01 | 54.12 | 35.72 |
Operating Profit | 100.57 | 85.23 | 53.77 | 138.60 | 75.14 | 62.01 | 42.47 | 86.54 | 59.05 | 91.06 | 90.43 | 90.93 | 45.49 |
Other Income | 212.16 | 336.02 | 118.57 | -50.75 | -161.95 | 67.01 | -259.41 | 409.00 | 54.01 | 1.55 | 11.24 | 754.02 | 35.46 |
Profit before tax | 173.90 | 308.26 | 118.53 | -26.32 | -204.19 | 24.17 | -356.66 | 369.10 | 50.06 | -46.40 | -6.03 | 782.20 | -3.41 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | 173.90 | 308.26 | 118.53 | -26.32 | -204.19 | 24.17 | -356.66 | 369.10 | 50.06 | -46.40 | -6.03 | 782.20 | -3.41 |
EPS in Rs | 2.88 | 5.11 | 1.66 | -0.44 | -3.38 | 0.34 | -5.91 | 6.12 | 0.70 | -0.77 | -0.10 | 10.94 | -0.05 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
Sales | -0 | 1,442 | 1,568 | 1,409 | 779 | 481 | 381 |
Expenses | 0 | 1,011 | 1,094 | 1,090 | 378 | 202 | 161 |
Operating Profit | -0 | 431 | 474 | 319 | 401 | 279 | 220 |
Other Income | -0 | -765 | 119 | -35 | 706 | 765 | 275 |
Interest | -0 | 814 | 623 | 551 | 447 | 293 | 305 |
Depreciation | -0 | 21 | 19 | 16 | 15 | 4 | 1 |
Profit before tax | -0 | -1,169 | -49 | -283 | 645 | 747 | 189 |
Net Profit | -0 | -1,165 | -49 | -283 | 645 | 747 | 189 |
EPS in Rs | – | – | -0.81 | -4.69 | 10.69 | 10.44 | 2.65 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | – |
Standalone figures in ₹ crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 302 | 302 | 302 | 302 | 357 | 357 |
Reserves | -0 | 400 | 1,122 | 101 | 217 | 1,297 | 1,646 |
Borrowings | -0 | 4,764 | 4,529 | 3,665 | 3,918 | 1,909 | 2,236 |
Other Liabilities | 0 | 2,537 | 2,612 | 2,767 | 2,375 | 1,122 | 754 |
Total Liabilities | 0 | 8,002 | 8,564 | 6,835 | 6,812 | 4,685 | 4,994 |
Fixed Assets | -0 | 127 | 108 | 91 | 77 | 3 | 3 |
Gross Block | 0.00 | 272.00 | 270.46 | 258.74 | 241.60 | 7.00 | – |
Accumulated Depreciation | 0.00 | 144.97 | 162.08 | 167.53 | 164.68 | 3.61 | – |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
Investments | -0 | 3,191 | 4,590 | 3,035 | 3,384 | 1,803 | 3,391 |
Other Assets | 0 | 4,684 | 3,866 | 3,709 | 3,351 | 2,878 | 1,598 |
Total Assets | 0 | 8,002 | 8,564 | 6,835 | 6,812 | 4,685 | 4,994 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
Cash from Operating Activity | -0 | 262 | 8 | 590 | 41 | -66 |
Cash from Investing Activity | -0 | -1,319 | 496 | 1,091 | -158 | 32 |
Cash from Financing Activity | 0 | 1,076 | -523 | -1,672 | 121 | 183 |
Net Cash Flow | 0 | 18 | -18 | 9 | 4 | 148 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
Debtor Days | – | 84 | 2 | 9 | 19 | 108 |
Inventory Days | – | 43 | 47 | 29 | 72 | 98 |
Days Payable | – | 279 | 290 | 307 | 1,331 | 3,115 |
Cash Conversion Cycle | – | -151 | -240 | -269 | -1,239 | -2,909 |
Working Capital Days | – | -490 | -323 | -210 | -480 | 108 |
ROCE % | – | 16% | 8% | 7% | 10% | 8% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements
