Anupam Rasayan India Ltd is engaged in manufacturing of specialty chemicals, which are sold in local as well as exported to other countries.[1]
Business Verticals FY241) Life Science Specialty Chemicals (91%):a. Agrochemicals (65%)-Manufactures agro intermediates and agro active ingredients (insecticides, fungicides, and herbicides) for the agrochemical industry.b. Personal Care (17%) -Manufactures antibacterial and ultraviolet protection intermediates and ingredients for the personal care industry.c. Pharmaceuticals (9%)-The segment focuses on developing intermediates and ‘key starting materials’ for active pharmaceutical ingredients.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Pidilite Inds. | 1505.00 | 68.24 | 153165.96 | 0.66 | 584.60 | 8.36 | 3554.44 | 9.88 | 29.84 | 13817.59 | 23.31 | 2244.67 | 579.23 | 16.03 | 16.22 | 0.05 |
| 2. | Gujarat Fluoroch | 3492.40 | 56.42 | 38364.01 | 0.09 | 179.00 | 47.93 | 1210.00 | 1.85 | 9.89 | 4864.00 | 26.89 | 680.00 | 179.00 | 5.04 | 5.51 | 0.23 |
| 3. | Navin Fluo.Intl. | 5751.00 | 66.37 | 29472.50 | 0.21 | 148.37 | 152.24 | 758.42 | 46.26 | 11.68 | 2790.96 | 27.91 | 444.09 | 148.37 | 8.18 | 6.27 | 0.33 |
| 4. | Deepak Nitrite | 1625.50 | 41.72 | 22170.69 | 0.46 | 118.75 | -38.87 | 1901.89 | -6.40 | 16.28 | 7874.86 | 11.16 | 531.41 | 118.71 | 4.02 | 9.86 | 0.23 |
| 5. | Atul | 6182.50 | 33.57 | 18202.37 | 0.40 | 182.37 | 31.01 | 1551.85 | 11.42 | 12.81 | 5898.32 | 16.11 | 542.25 | 179.24 | 3.08 | 7.48 | 0.03 |
| 6. | BASF India | 3898.00 | 43.86 | 16872.74 | 0.51 | 101.05 | -21.02 | 3904.04 | -8.09 | 18.02 | 14603.55 | 4.17 | 384.69 | 101.05 | 4.42 | 6.07 | 0.04 |
| 7. | Vinati Organics | 1614.80 | 36.01 | 16739.93 | 0.46 | 129.02 | 21.59 | 546.27 | -1.27 | 20.61 | 2258.65 | 29.70 | 464.92 | 129.02 | 5.64 | 13.64 | 0.00 |
| 8. | Anupam Rasayan | 1354.80 | 120.20 | 15424.17 | 0.06 | 41.40 | 195.08 | 587.93 | 208.35 | 4.73 | 1446.38 | 26.36 | 128.32 | 41.40 | 4.90 | 1.57 | 0.38 |
| – | Median: 92 Co. | 292.48 | 28.49 | 878.14 | 0.32 | 7.34 | 3.25 | 134.38 | 5.61 | 15.16 | 512.22 | 13.09 | 26.07 | 7.35 | 2.76 | 7.88 | 0.11 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 296 | 215 | 212 | 288 | 164 | 316 | 371 | 308 | 331 | 314 | 317 | 191 | 588 |
Expenses | 206 | 151 | 140 | 210 | 127 | 221 | 279 | 235 | 225 | 219 | 226 | 139 | 479 |
Operating Profit | 89 | 64 | 72 | 78 | 37 | 94 | 92 | 74 | 106 | 95 | 91 | 52 | 109 |
Other Income | -4 | 1 | -3 | 10 | 6 | 5 | 18 | 11 | 5 | -5 | 4 | 4 | 8 |
Profit before tax | 54 | 22 | 13 | 54 | 2 | 39 | 74 | 42 | 55 | 58 | 57 | 11 | 55 |
Tax % | 29% | 29% | -47% | 35% | 30% | 24% | 30% | 32% | 31% | 29% | 32% | -29% | 24% |
Net Profit | 39 | 15 | 19 | 35 | 1 | 30 | 51 | 28 | 38 | 41 | 39 | 14 | 41 |
EPS in Rs | 3.61 | 1.40 | 1.74 | 3.24 | 0.13 | 2.70 | 4.77 | 2.58 | 3.46 | 4.11 | 3.60 | 1.28 | 3.64 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 228 | 273 | 288 | 288 | 343 | 502 | 529 | 811 | 1,074 | 1,284 | 1,129 | 896 | 1,446 |
Expenses | 179 | 204 | 208 | 218 | 269 | 408 | 394 | 618 | 770 | 917 | 822 | 631 | 1,065 |
Operating Profit | 49 | 69 | 80 | 70 | 73 | 93 | 134 | 193 | 304 | 367 | 307 | 265 | 381 |
Other Income | 2 | 5 | 8 | 11 | 6 | 19 | 11 | 26 | 7 | 2 | 26 | 13 | 15 |
Interest | 22 | 14 | 21 | 21 | 15 | 24 | 45 | 69 | 31 | 62 | 87 | 107 | 128 |
Depreciation | 5 | 10 | 13 | 15 | 18 | 23 | 29 | 52 | 60 | 66 | 72 | 91 | 106 |
Profit before tax | 24 | 50 | 54 | 45 | 48 | 66 | 71 | 99 | 220 | 242 | 174 | 81 | 162 |
Net Profit | 18 | 36 | 43 | 35 | 39 | 50 | 53 | 70 | 151 | 169 | 117 | 73 | 128 |
EPS in Rs | 18.45 | 7.27 | 8.53 | 6.96 | 7.73 | 10.05 | 10.60 | 7.00 | 15.04 | 15.69 | 10.69 | 6.61 | 11.54 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 7% | 16% | 12% | 11% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 50 | 50 | 50 | 50 | 50 | 50 | 100 | 100 | 107 | 110 | 110 | 114 |
Reserves | 61 | 58 | 97 | 194 | 382 | 432 | 515 | 1,473 | 1,624 | 2,252 | 2,627 | 2,695 | 3,031 |
Borrowings | 117 | 144 | 279 | 318 | 449 | 687 | 846 | 423 | 836 | 822 | 1,067 | 1,323 | 1,184 |
Other Liabilities | 29 | 51 | 55 | 70 | 97 | 145 | 252 | 300 | 325 | 388 | 547 | 752 | 902 |
Total Liabilities | 217 | 303 | 481 | 632 | 978 | 1,314 | 1,663 | 2,295 | 2,886 | 3,569 | 4,351 | 4,881 | 5,230 |
Fixed Assets | 90 | 145 | 259 | 313 | 379 | 682 | 978 | 1,116 | 1,203 | 1,240 | 1,277 | 1,849 | 2,060 |
Gross Block | 114.14 | 178.79 | 304.99 | 373.79 | 457.85 | 782.90 | 1,098.93 | 1,288.01 | 1,433.09 | 1,535.12 | 1,641.47 | 2,304.25 | – |
Accumulated Depreciation | 23.75 | 33.31 | 45.87 | 61.23 | 78.77 | 101.10 | 120.68 | 172.04 | 229.95 | 294.89 | 364.54 | 455.61 | – |
CWIP | 1 | 21 | 64 | 88 | 250 | 183 | 101 | 42 | 43 | 113 | 579 | 206 | 34 |
Investments | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 148 | 158 | 159 | 159 | 159 |
Other Assets | 126 | 134 | 157 | 230 | 347 | 449 | 583 | 1,137 | 1,492 | 2,057 | 2,336 | 2,667 | 2,977 |
Total Assets | 217 | 303 | 481 | 632 | 978 | 1,314 | 1,663 | 2,295 | 2,886 | 3,569 | 4,351 | 4,881 | 5,230 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 51 | 68 | 69 | 17 | -8 | 42 | 95 | 1 | -171 | 244 | 22 | -65 |
Cash from Investing Activity | -38 | -88 | -168 | -93 | -247 | -261 | -178 | -192 | -412 | -478 | -362 | -286 |
Cash from Financing Activity | 11 | 9 | 100 | 73 | 254 | 209 | 102 | 416 | 384 | 376 | 398 | 192 |
Net Cash Flow | 24 | -10 | 0 | -3 | -0 | -9 | 19 | 224 | -199 | 142 | 58 | -160 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 48 | 36 | 28 | 71 | 94 | 88 | 89 | 92 | 95 | 106 | 176 | 266 |
Inventory Days | 153 | 158 | 211 | 305 | 411 | 277 | 513 | 528 | 849 | 626 | 849 | 1,553 |
Days Payable | 56 | 92 | 94 | 156 | 148 | 105 | 225 | 213 | 223 | 202 | 332 | 631 |
Cash Conversion Cycle | 144 | 101 | 144 | 220 | 358 | 260 | 378 | 407 | 721 | 530 | 692 | 1,188 |
Working Capital Days | 120 | 86 | 113 | 79 | 88 | 55 | 21 | 168 | 222 | 177 | 162 | 218 |
ROCE % | – | 29% | 22% | 13% | 9% | 9% | 9% | 10% | 11% | 11% | 7% | 5% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Dec 2025
Oct 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
Jan 2023
Nov 2022
Jul 2022
May 2022
Feb 2022
Nov 2021
Nov 2021
Aug 2021
Jun 2021
Stock Analysis
Anupam Rasayan India Ltd. is a specialty chemicals manufacturer based in India, involved in producing chemicals sold domestically and exported globally. Its key business segments include Life Science Specialty Chemicals, covering agrochemicals, personal care intermediates, and pharmaceutical intermediates.
Order Book: December 2025 = ₹14,646 crore
Corporate Announcements