Hitachi Energy India Ltd (formerly known as ABB Power Products and Systems India Ltd.) was created in 2019 as a Joint Venture between Hitachi and ABB's Power Grids. The company serves utility and industry customers, with a complete range of engineering, products, solutions, and services in areas of Power technology.[1][2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Siemens | 3128.10 | 66.02 | 111398.06 | 0.38 | 485.40 | -7.14 | 5171.20 | 16.02 | 15.83 | 17364.20 | 11.56 | 1687.44 | 484.90 | 8.42 | 7.46 | 0.01 |
| 2. | A B B | 5224.50 | 62.66 | 110711.53 | 0.85 | 409.04 | -7.17 | 3310.72 | 13.69 | 38.65 | 13010.65 | 16.56 | 1766.99 | 408.88 | 15.39 | 16.04 | 0.01 |
| 3. | B H E L | 296.95 | 185.13 | 103399.87 | 0.17 | 374.89 | 253.17 | 7511.80 | 14.09 | 4.87 | 29269.17 | 4.03 | 558.54 | 374.89 | 4.24 | 0.81 | 0.45 |
| 4. | CG Power & Ind | 637.85 | 94.02 | 100452.61 | 0.20 | 284.44 | 29.76 | 2922.79 | 21.14 | 37.48 | 11069.29 | 12.97 | 1068.45 | 286.72 | 13.46 | 14.53 | 0.02 |
| 5. | Siemens Ener.Ind | 2622.00 | 84.88 | 93374.80 | 0.00 | 359.60 | 2645.70 | 38.52 | 7826.70 | 19.34 | 1100.10 | 359.60 | 21.31 | 13.26 | 0.03 | ||
| 6. | Hitachi Energy | 18847.00 | 117.12 | 84005.54 | 0.03 | 264.36 | 405.57 | 1832.55 | 17.94 | 19.44 | 6815.40 | 12.60 | 717.23 | 264.36 | 18.33 | 5.77 | 0.02 |
| 7. | GE Vernova T&D | 3081.00 | 85.76 | 78889.01 | 0.16 | 299.48 | 107.08 | 1538.46 | 38.88 | 54.74 | 5094.78 | 23.87 | 919.85 | 299.48 | 37.81 | 14.76 | 0.01 |
Figures in Cr.
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
1,034 | 1,274 | 1,620 | 1,040 | 1,327 | 1,479 | 1,334 | 1,695 | 1,884 | 1,115 | 1,228 | 1,554 | 1,833 |
|
YOY Sales Growth %
|
-7.9% | 23.24% | 27.16% | 5.48% | 27.61% | 11.43% | 19.81% | 27.08% | 11.11% | 31.34% | 10.17% | 26.53% | 17.94% |
|
Expenses
|
994 | 1,206 | 1,453 | 1,006 | 1,279 | 1,324 | 1,239 | 1,513 | 1,646 | 1,039 | 1,163 | 1,444 | 1,534 |
|
Material Cost %
|
61% | 61% | 56% | 58% | 59% | 51% | 63% | 64% | 59% | 59% | 61% | 58% | 53% |
|
Employee Cost %
|
10% | 10% | 9% | 11% | 9% | 10% | 8% | 8% | 8% | 10% | 10% | 9% | 8% |
|
Operating Profit
|
39 | 68 | 167 | 34 | 48 | 155 | 95 | 182 | 238 | 76 | 65 | 110 | 299 |
|
OPM %
|
4% | 5% | 10% | 3% | 4% | 10% | 7% | 11% | 13% | 7% | 5% | 7% | 16% |
|
Other Income
|
7 | 2 | 52 | 3 | 0 | 51 | 2 | 4 | 38 | 0 | 0 | 0 | 83 |
|
Exceptional items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other income normal
|
7 | 2 | 52 | 3 | 0 | 51 | 2 | 4 | 38 | 0 | 0 | 0 | 83 |
|
Interest
|
13 | 14 | 12 | 11 | 11 | 4 | 11 | 11 | 6 | 7 | 11 | 16 | 3 |
|
Depreciation
|
20 | 23 | 23 | 22 | 22 | 25 | 21 | 23 | 23 | 18 | 22 | 23 | 26 |
|
Profit before tax
|
13 | 34 | 184 | 3 | 15 | 177 | 65 | 152 | 247 | 50 | 32 | 71 | 353 |
|
Tax %
|
66% | 32% | 25% | 29% | 31% | 26% | 22% | 25% | 25% | 26% | 24% | 26% | 25% |
|
Net Profit
|
5 | 23 | 137 | 2 | 10 | 132 | 51 | 114 | 184 | 37 | 25 | 52 | 264 |
|
EPS in Rs
|
1.08 | 5.42 | 32.41 | 0.57 | 2.46 | 29.52 | 11.99 | 26.82 | 41.26 | 8.77 | 5.84 | 12.34 | 59.31 |
| Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
|
Sales
|
3,236 | 3,420 | 3,771 | 4,884 | 4,469 | 5,237 | 6,385 | 6,815 |
|
Sales Growth %
|
— | 5.7% | 10.23% | — | -8.51% | 17.21% | 21.91% | — |
|
Expenses
|
2,899 | 3,152 | 3,526 | 4,560 | 4,218 | 4,878 | 5,780 | 5,957 |
|
Material Cost %
|
54% | 51% | 56% | — | 61% | 61% | 58% | — |
|
Raw material cost
|
1,703 | 1,824 | 2,268 | — | 2,807 | 3,196 | 3,690 | — |
|
Change in inventory
|
56 | -64 | -157 | — | -96 | 23 | 6 | — |
|
Manufacturing Cost %
|
12% | 12% | 0% | — | 8% | 8% | 8% | — |
|
Employee Cost %
|
8% | 11% | 10% | — | 9% | 9% | 9% | — |
|
Other Cost %
|
16% | 18% | 27% | — | 17% | 15% | 16% | — |
|
Operating Profit
|
337 | 269 | 244 | 323 | 250 | 359 | 605 | 859 |
|
OPM %
|
10% | 8% | 6% | 7% | 6% | 7% | 9% | 13% |
|
Other Income
|
-41 | -18 | 74 | 101 | 15 | 9 | 57 | 224 |
|
Exceptional items
|
-41 | -36 | 36 | — | -0 | -0 | -1 | — |
|
Other income normal
|
0 | 18 | 38 | — | 15 | 9 | 57 | — |
|
Interest
|
28 | 38 | 32 | 53 | 54 | 57 | 54 | 25 |
|
Depreciation
|
48 | 77 | 81 | 95 | 80 | 90 | 91 | 97 |
|
Profit before tax
|
221 | 136 | 206 | 277 | 131 | 222 | 516 | 961 |
|
Tax %
|
25% | 27% | 26% | 26% | 28% | 26% | 26% | — |
|
Net Profit
|
165 | 100 | 152 | 203 | 94 | 164 | 384 | 717 |
|
Exceptional items AT
|
-30 | -20 | 25 | — | -0 | -0 | -0 | — |
|
Profit excl Excep
|
195 | 120 | 126 | — | 94 | 164 | 384 | — |
|
Profit for PE
|
195 | 120 | 126 | — | 94 | 164 | 384 | — |
|
Profit for EPS
|
165 | 100 | 152 | — | 94 | 164 | 384 | — |
|
EPS in Rs
|
39.02 | 23.55 | 35.8 | 47.99 | 22.16 | 38.64 | 86.15 | 162.5 |
|
Dividend Payout %
|
0% | 8% | 0% | 6% | 15% | 10% | 7% | — |
| Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
|
Equity Capital
|
8 | 8 | 8 | 8 | 8 | 9 | 9 |
|
Reserves
|
831 | 924 | 1,124 | 1,207 | 1,351 | 4,205 | 4,574 |
|
Borrowings
|
348 | 39 | 190 | 334 | 214 | 88 | 84 |
|
Long term Borrowings
|
— | — | — | — | — | — | — |
|
Short term Borrowings
|
348 | 0 | 125 | 275 | 150 | 0 | 0 |
|
Lease Liabilities
|
— | — | — | — | — | — | — |
|
Other Borrowings
|
— | — | — | — | — | — | — |
|
Other Liabilities
|
2,253 | 2,532 | 2,201 | 2,369 | 3,134 | 4,311 | 5,095 |
|
Trade Payables
|
1,377 | 1,578 | 1,619 | 1,515 | 1,810 | 2,042 | 1,931 |
|
Advance from Customers
|
314 | 277 | 194 | 469 | 882 | 1,604 | — |
|
Other liability items
|
562 | 677 | 389 | 386 | 442 | 664 | 3,164 |
|
Total Liabilities
|
3,441 | 3,503 | 3,524 | 3,919 | 4,707 | 8,613 | 9,762 |
|
Fixed Assets
|
579 | 656 | 653 | 713 | 695 | 717 | 697 |
|
Land
|
23.24 | 23.24 | 23.24 | 23.24 | 23.24 | 23.24 | — |
|
Building
|
166.13 | 219.66 | 264.97 | 269.39 | 273.41 | 297.75 | — |
|
Plant Machinery
|
522.44 | 597.75 | 623.88 | 739.52 | 778.01 | 834.97 | — |
|
Equipments
|
6.05 | 9.26 | 9.8 | 9.82 | 11.24 | 12.92 | — |
|
Furniture & fittings
|
— | — | — | — | — | — | — |
|
Vehicles
|
0.31 | 12.73 | 15.11 | 18.43 | 24.7 | 29.53 | — |
|
Intangible Assets
|
65.16 | 65.16 | 65.16 | 65.16 | 65.16 | 65.16 | 32.63 |
|
Other fixed assets
|
2.69 | 3.45 | 4.06 | 3.96 | 3.96 | 4.92 | — |
|
Gross Block
|
799.75 | 946.48 | 1,023.92 | 1,149.35 | 1,202.14 | 1,293 | — |
|
Accumulated Depreciation
|
220.3 | 290.65 | 371.38 | 436.02 | 507.19 | 576.42 | — |
|
CWIP
|
57 | 32 | 118 | 49 | 63 | 90 | 117 |
|
Investments
|
0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Other Assets
|
2,804 | 2,815 | 2,753 | 3,157 | 3,950 | 7,807 | 8,949 |
|
Inventories
|
493 | 495 | 707 | 818 | 888 | 926 | 1,184 |
|
Trade receivables
|
1,783 | 1,574 | 1,419 | 1,528 | 1,522 | 2,110 | 2,095 |
|
Receivables under 6m
|
1,891 | 1,695 | 1,394 | 1,472 | 1,438 | 2,003 | — |
|
Receivables over 6m
|
0 | 0 | 237 | 268 | 295 | 347 | — |
|
Prow for Doubtful
|
— | — | — | — | — | — | — |
|
Cash Equivalents
|
188 | 319 | 86 | 163 | 128 | 3,807 | 4,659 |
|
Loans & Advances
|
— | — | — | — | — | — | — |
|
Other Assets items
|
— | — | — | — | — | — | — |
|
Total Assets
|
3,441 | 3,503 | 3,524 | 3,919 | 4,707 | 8,613 | 9,762 |
| Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
|
Cash from Operating Activity
|
-73 | 610 | -127 | -127 | 5 | 252 | 1,494 |
|
Profit from operations
|
279 | 276 | 411 | 411 | 254 | 352 | 647 |
|
Receivables
|
-369 | 194 | 202 | 191 | -125 | 0 | -630 |
|
Inventory
|
-24 | -2 | -212 | -212 | -111 | -70 | -38 |
|
Payables
|
295 | 192 | 96 | 96 | -91 | 307 | 226 |
|
Loans Advances
|
0 | 0 | -182 | 0 | 0 | 0 | 0 |
|
Other WC items
|
-180 | -6 | -348 | -520 | 145 | -286 | 1,446 |
|
Working capital changes
|
-278 | 379 | -445 | -445 | -182 | -49 | 1,004 |
|
Direct taxes
|
-74 | -45 | -93 | -93 | -67 | -51 | -157 |
|
Cash from Investing Activity
|
-73 | -89 | -167 | -167 | -12 | -89 | -110 |
|
Fixed assets purchased
|
-73 | -91 | -168 | -168 | -12 | -89 | -129 |
|
Fixed assets sold
|
0 | 1 | 1 | 1 | 0 | 0 | 1 |
|
Investments purchased
|
— | — | — | — | — | — | — |
|
Investments sold
|
— | — | — | — | — | — | — |
|
Interest received
|
0 | 2 | 1 | 1 | 0 | 0 | 18 |
|
Redeemp Cnce of Shares
|
— | — | — | — | — | — | — |
|
Acquisition of companies
|
— | — | — | — | — | — | — |
|
Other investing items
|
— | — | — | — | — | — | — |
|
Cash from Financing Activity
|
333 | -390 | 61 | 61 | 84 | -199 | 2,295 |
|
Redemption of debentures
|
— | — | — | — | — | — | — |
|
Proceeds from borrowings
|
348 | 0 | 125 | 125 | 150 | 0 | 0 |
|
Repayment of borrowings
|
0 | -348 | 0 | 0 | 0 | -125 | -150 |
|
Interest paid fin
|
-14 | -33 | -37 | -41 | -40 | -45 | -45 |
|
Dividends paid
|
0 | 0 | -8 | -8 | -13 | -14 | -17 |
|
Financial liabilities
|
0 | -10 | -38 | -15 | -14 | -14 | -14 |
|
Other financing items
|
0 | 0 | 19 | 0 | 0 | 0 | 0 |
|
Net Cash Flow
|
188 | 131 | -233 | -233 | 77 | -35 | 3,679 |
| Dec 2019 | Dec 2020 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
|
Debtor Days
|
201 | 168 | — | 106 | 125 | 106 | 121 |
|
Inventory Days
|
102 | 103 | — | 93 | 110 | 101 | 91 |
|
Days Payable
|
286 | 327 | — | 213 | 204 | 205 | 202 |
|
Cash Conversion Cycle
|
18 | -57 | — | -14 | 31 | 2 | 10 |
|
Working Capital Days
|
0 | -10 | — | 19 | 21 | 29 | -31 |
|
ROCE %
|
— | 19% | — | 26% | 13% | 18% | 19% |
Direct from BSE filings, AI summarised
External media mentions
Editorial & research coverage