Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Affle 3I Ltd

₹ 1,814-0.43%
06 Jan – close price
🔗affle.com•BSE: 542752•NSE: AFFLE
Market Cap₹ 25,520 Cr.
Current Price₹ 1,814
High / Low₹ 2,187
Stock P/E213
Book Value₹ 139
Dividend Yield0.00 %
ROCE8.64 %
ROE6.39 %
Face Value₹ 2.00
Sales₹ 794 Cr.
OPM12.9 %
Mar Cap₹ 25,520 Cr.

ABOUT

Incorporated in 1994, Affle is a global technology company with a proprietary consumer intelligence platform that transforms ads into recommendations helping marketers to effectively identify, engage, acquire and drive transactions with their potential and existing users[1]

KEY POINTS

Service OfferingThe company operates a proprietary consumer intelligence platform that delivers consumer recommendations and conversions through relevant mobile advertising. The platform aims to enhance returns on marketing investment through contextual mobile ads and reduce digital ad fraud. It has a reach across 3.4+ Bn connected devices.[1]

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsRevenue GuidanceAsset Base ExpansionCapacity Expansion And ProductsPreferential IssuanceRevenue Guidance Vs ActualsCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.L&T Technology4302.4035.6845600.851.28329.202.852979.5015.8028.2911480.9016.751277.90328.707.3713.920.10
2.Inventurus Knowl1669.5047.0028659.160.00180.7259.93781.0921.5227.202902.3131.55609.74180.7212.7816.710.34
3.Tata Technolog.649.1537.9926338.851.29165.505.141323.332.0725.805170.6516.93693.29165.507.3811.060.07
4.Affle 3i1814.10213.0125520.250.0030.0110.21219.8324.838.64793.9312.91119.8130.0113.015.450.00
5.Sagility51.7230.3124211.830.10250.83113.761658.5025.179.586218.9924.55798.87250.832.725.080.14
6.Netweb Technol.3348.10140.6718968.280.0731.4320.05303.7220.9832.451353.5714.29134.8431.4332.7815.150.03
7.Cyient1141.3022.4912680.092.28142.90-34.471781.00-3.6816.587328.4013.90563.86117.362.288.870.08
–Median: 61 Co.328.8532.33901.80.011.2220.27116.9421.2515.83268.9813.931.5110.283.479.340.08

Quarterly Results

Standalone figures in ₹ crores

Dec 2022Dec 2023Dec 2024Jun 2023Jun 2024Jun 2025Mar 2023Mar 2024Mar 2025Sep 2022Sep 2023Sep 2024Sep 2025
Sales
137139188137163199136156188116134176220
Expenses
11312216312013817211413716099113152196
Operating Profit
24172518252722182717212424
Other Income
710175141571517551518
Profit before tax
29253921384027314120243640
Tax %
25%26%26%26%26%25%25%25%26%26%25%25%26%
Net Profit
21192916283020243115182730
EPS in Rs
1.611.322.081.172.012.111.521.692.201.111.361.942.13

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
1539726684121182267398495566714794
Expenses
123767626793138227345420492613691
Operating Profit
326417284540537574102102
Other Income
000110563123366367
Interest
0012100010111
Depreciation
0002345777888
Profit before tax
2251142444407690102155161
Net Profit
12509173328576776115120
EPS in Rs
0.250.280.630.030.731.372.582.214.245.025.428.228.52
Dividend Payout %
0%0%0%0%0%0%0%0%0%0%0%0%–

Compounded Profit Growth

10 Years:48%
5 Years:29%
3 Years:27%
TTM:23%

Compounded Sales Growth

10 Years:34%
5 Years:31%
3 Years:22%
TTM:25%

Return on Equity

10 Years:8%
5 Years:7%
3 Years:6%
Last Year:6%

Stock Price CAGR

10 Years:%
5 Years:18%
3 Years:19%
1 Year:4%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
11161624242426262727282828
Reserves
-5-8-3-36221401688178821,7031,8521,933
Borrowings
0087002101333
Other Liabilities
8212121284786108174196293328412
Total Liabilities
1429424958942533031,0181,1052,0272,2122,376
Fixed Assets
01114152427252730282736
Gross Block
2.673.334.2320.1223.9336.8045.4948.5557.8667.8273.1279.69–
Accumulated Depreciation
2.592.702.955.818.8213.2318.4623.7830.4037.6945.5852.56–
CWIP
0040025941770
Investments
000001444104351285698730785
Other Assets
1428373443541771666367901,2941,4481,555
Total Assets
1429424958942533031,0181,1052,0272,2122,376

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
0066171832155959851
Cash from Investing Activity
01-8-6-1-22-68-52-473-78-690111
Cash from Financing Activity
-0-07-2-8-085-1590-874025
Net Cash Flow
015-28-549-37176-2758187

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
241207757569817495807310678
Inventory Days
––––––––––––
Days Payable
––––––––––––
Cash Conversion Cycle
241207757569817495807310678
Working Capital Days
855028-193-3-4926-21-22126109
ROCE %
–27%39%10%50%63%42%22%15%10%8%9%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
59.89%59.89%59.89%59.89%56.93%56.92%55.14%55.09%55.03%55.02%55.00%54.97%
FIIs
12.66%11.43%9.97%9.66%14.35%14.79%15.30%15.55%16.49%16.09%18.42%19.02%
DIIs
10.56%11.95%13.57%14.28%14.71%14.72%16.21%15.59%14.57%15.31%13.82%14.68%
Public
16.83%16.68%16.52%16.12%13.95%13.50%13.33%13.70%13.80%13.47%12.69%11.23%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Affle (India) Attends Investor Meetings, No Price-Sensitive Information Shared

13th April 2026, 9:50 pm

Affle India Allots 39,000 Shares to Employee Trust, Increases Share Capital

10th April 2026, 9:06 pm

Affle (India) Discloses Analyst/Investor Meetings; No UPSI Shared

8th April 2026, 11:19 pm

Affle 3i Limited Closes Trading Window for Insiders from April 1, 2026

31st March 2026, 10:58 pm

Affle (India) Attends Investor Meetings, No Price Sensitive Information Shared

30th March 2026, 10:35 pm

Published by Other Websites

External media mentions & references

Infosys Acquisition, Azad Engg MHI Deal; Stocks to Watch Friday

27th March 2026, 7:42 am

Large Caps Lead Indian Market Rally! Nifty 50 Surges 11% Amidst Optimistic 2026 Outlook - Top Stock Picks Revealed!

23rd December 2025, 11:00 am

Indian Stock Market Edges Higher; Expert Recommends Stocks for September 12 Trading

12th September 2025, 6:21 am

Analyst Initiates Coverage on Affle India with 'Buy' Rating and ₹2,280 Target Price

8th September 2025, 7:17 pm

Affle India Surges: Q3 Revenue Climbs 19.2%, Profit Up 19.1%

News Articles

Editorial & research coverage

Large Caps Lead Indian Market Rally! Nifty 50 Surges 11% Amidst Optimistic 2026 Outlook - Top Stock Picks Revealed!
Large Caps Lead Indian Market Rally! Nifty 50 Surges 11% Amidst Optimistic 2026 Outlook - Top Stock Picks Revealed!

23rd December 2025, 11:00 am

Affle 3i Q3: Standalone Revenue Up 20%, PAT Soars 25%, But PBT Growth Lags
Affle 3i Q3: Standalone Revenue Up 20%, PAT Soars 25%, But PBT Growth Lags
Affle India Surges: Q3 Revenue Climbs 19.2%, Profit Up 19.1%
Affle India Surges: Q3 Revenue Climbs 19.2%, Profit Up 19.1%

Documents

Announcements

Announcement under Regulation 30 (LODR)-Press Release / Media Release

2 Jan - Sameer Sondhi appointed CEO, North America and Chief Strategic Investments Officer, effective Jan 2, 2026.

Announcement under Regulation 30 (LODR)-Change in Management

2 Jan - Affle appoints Sameer Sondhi as CEO North America and Chief Strategic Investments Officer, effective Jan 2, 2026.

Closure of Trading Window
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

23 Dec - Analyst and Investor meeting schedule. The notification letter is as attached.

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

22 Dec - Call with LIC Mutual Fund on 22 Dec 2025; no unpublished price-sensitive information shared.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Credit Ratings

No credit ratings.

Concalls

Nov 2025

Transcript

Nov 2025

TranscriptPPTRecording

Aug 2025

TranscriptPPTRecording

May 2025

TranscriptPPT

May 2025

PPT

Feb 2025

TranscriptPPTRecording

Nov 2024

TranscriptPPTRecording

Aug 2024

TranscriptPPTRecording

May 2024

TranscriptPPT

Feb 2024

TranscriptPPT

Nov 2023

TranscriptPPT

Aug 2023

TranscriptPPT

May 2023

TranscriptPPT

May 2023

PPT

May 2023

PPT

Feb 2023

TranscriptPPT

Nov 2022

TranscriptPPT

Aug 2022

TranscriptPPT

May 2022

TranscriptPPT

Feb 2022

TranscriptPPT

Dec 2021

TranscriptPPT

Nov 2021

PPT

Sep 2021

TranscriptPPT

Jul 2021

Transcript

Jun 2021

TranscriptPPT

Feb 2021

Transcript

Feb 2021

TranscriptPPT

Nov 2020

TranscriptPPT

Aug 2020

TranscriptPPT

Jun 2020

Transcript

Jun 2020

TranscriptPPT

May 2020

Transcript

Feb 2020

TranscriptPPT

Nov 2019

TranscriptPPT

Nov 2019

PPT

Stock Analysis

Description

  1. Affle 3i Limited, with its registered office in New Delhi and communication office in Gurugram, is a global technology company specializing in AI-driven consumer intelligence and mobile advertising. It operates in the digital advertising and marketing technology sector, leveraging data and AI to deliver measurable outcomes for clients.

Key Growth Triggers

  1. Strategic investments in AI (Opticks AI, Niko AI agent) and technology, including new US patents.
  2. Strong financial performance with consistent YoY revenue and EBITDA growth, and improving margins.
  3. Focus on the Cost Per Converted User (CPCU) business model driving high revenue contribution.
  4. Expansion into developed markets with key leadership hires like CEO North America.
  5. Achieving certifications like ISO/IEC 27001:2022 and DPTM reinforcing trust and moat.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. Navigating challenges related to the Regulatory, Market, and Government (RMG) sector.
  2. Uncertainties concerning US tariffs impacting business operations.

Key Dates To Watch

  1. Trading window closure effective January 1, 2026, until 48 hours post Q3 FY26 results.
  2. Announcement of Q3 FY26 and nine-month results (expected post Jan 1, 2026).

Corporate Announcements

13th Apr 26
Impact Rating: 3
Affle (India) Limited confirmed participation in an investor meeting with Bajaj Life Insurance on April 13, 2026. The company explicitly stated that no unpublished price-sensitive information was shared.
10th Apr 26
Impact Rating: 6
Affle India has completed the allotment of 39,000 equity shares to its Employee Welfare Trust, raising the total share capital to Rs. 28,15,92,768 comprising 140,796,384 shares.
8th Apr 26
Impact Rating: 2
Affle (India) reported attending analyst and investor meetings, featuring a one-on-one call with Arika Capital on April 08, 2026. The company clarified that no unpublished price sensitive information was exchanged.
31st Mar 26
Impact Rating: 6
Affle 3i Limited has announced a closure of its trading window for designated persons and their immediate relatives, effective April 1, 2026, pending Q4 and FY results.
30th Mar 26
Impact Rating: 4
On March 30, 2026, Affle (India) held analyst/investor meetings including calls with ICICI Prudential MF and TCG AMC. The company confirmed no unpublished price sensitive information was shared during these discussions.