AGL is engaged in City Gas Distribution (CGD) business and supplies natural gas to domestic, commercial, industrial and vehicle users.
Promoter GroupsAdani Group and Total Energy jointly promote the company, each holding a 37.4% stake.[1]Adani Group is one of India’s largest and fastest-growing diversified business conglomerates, with a presence across transport, logistics, energy, utilities, materials, metals, mining, and various B2C sectors.[2]TotalEnergies is a global leader in multi-energy solutions, producing and marketing oil, LNG, low-carbon energies, renewables, and electricity, with 1,00,000+ employees operating in 130 countries.[3]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Adani Total Gas | 570.35 | 101.72 | 62727.67 | 0.04 | 161.68 | -9.22 | 1443.91 | 18.77 | 17.41 | 5442.39 | 20.49 | 616.67 | 161.68 | 13.99 | 9.18 | 0.45 |
| 2. | Petronet LNG | 295.30 | 12.07 | 44295.00 | 3.39 | 830.30 | -4.63 | 11009.13 | -15.47 | 25.39 | 47431.60 | 10.62 | 3668.78 | 830.30 | 2.10 | 14.92 | 0.12 |
| 3. | Gujarat Gas | 437.75 | 26.99 | 30134.28 | 1.33 | 279.81 | -9.37 | 3780.40 | -0.04 | 19.50 | 15906.19 | 11.30 | 1116.32 | 279.81 | 3.46 | 9.49 | 0.02 |
| 4. | Indraprastha Gas | 190.37 | 16.69 | 26651.83 | 2.23 | 384.95 | -15.08 | 4023.40 | 8.81 | 20.85 | 15643.80 | 11.55 | 1597.03 | 386.29 | 2.38 | 11.10 | 0.01 |
| 5. | Mahanagar Gas | 1074.40 | 10.71 | 10612.68 | 2.79 | 193.37 | -32.57 | 2049.33 | 14.73 | 22.89 | 7753.14 | 19.75 | 990.49 | 193.37 | 1.71 | 12.67 | 0.03 |
| 6. | Confidence Petro | 36.28 | 12.83 | 1205.37 | 0.28 | 20.41 | 14.60 | 983.01 | 31.81 | 9.33 | 3717.08 | 9.05 | 93.96 | 20.33 | 0.88 | 3.82 | 0.60 |
| 7. | IRM Energy | 282.50 | 28.24 | 1159.94 | 0.53 | 12.66 | 5.41 | 259.44 | 12.06 | 8.26 | 1040.55 | 8.86 | 41.07 | 12.66 | 1.19 | 3.37 | 0.08 |
| – | Median: 8 Co. | 288.9 | 21.84 | 18632.26 | 1.78 | 177.53 | -9.29 | 1746.62 | 10.44 | 18.45 | 6597.77 | 10.96 | 803.58 | 177.53 | 1.91 | 9.34 | 0.1 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,106 | 1,155 | 1,291 | 1,056 | 1,144 | 1,372 | 1,115 | 1,166 | 1,336 | 1,116 | 1,095 | 1,216 | 1,444 |
Expenses | 875 | 867 | 1,026 | 808 | 847 | 1,080 | 919 | 877 | 1,071 | 889 | 815 | 909 | 1,151 |
Operating Profit | 230 | 288 | 264 | 248 | 296 | 292 | 195 | 289 | 265 | 226 | 279 | 307 | 293 |
Other Income | 8 | 13 | 8 | 8 | 12 | 9 | 10 | 16 | 9 | 10 | 10 | 6 | 9 |
Profit before tax | 201 | 231 | 193 | 199 | 237 | 219 | 142 | 227 | 198 | 188 | 225 | 240 | 217 |
Tax % | 26% | 26% | 26% | 26% | 25% | 26% | 27% | 27% | 25% | 26% | 25% | 26% | 26% |
Net Profit | 148 | 172 | 143 | 148 | 177 | 162 | 104 | 165 | 149 | 139 | 168 | 178 | 162 |
EPS in Rs | 1.35 | 1.57 | 1.30 | 1.34 | 1.61 | 1.47 | 0.95 | 1.50 | 1.36 | 1.27 | 1.53 | 1.62 | 1.47 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,129 | 1,087 | 1,374 | 1,719 | 1,875 | 1,696 | 3,038 | 4,378 | 4,472 | 4,986 | 5,442 |
Expenses | 921 | 809 | 1,008 | 1,264 | 1,280 | 991 | 2,265 | 3,508 | 3,368 | 3,849 | 4,327 |
Operating Profit | 208 | 278 | 366 | 455 | 595 | 704 | 773 | 870 | 1,104 | 1,137 | 1,115 |
Other Income | 26 | -22 | 80 | 59 | 44 | 30 | 42 | 37 | 47 | 30 | 34 |
Interest | 43 | 44 | 125 | 90 | 41 | 40 | 53 | 79 | 111 | 100 | 105 |
Depreciation | 52 | 56 | 61 | 67 | 51 | 63 | 83 | 113 | 157 | 198 | 216 |
Profit before tax | 138 | 156 | 259 | 357 | 547 | 631 | 679 | 716 | 882 | 868 | 828 |
Net Profit | 81 | 101 | 165 | 229 | 436 | 472 | 505 | 530 | 653 | 648 | 617 |
EPS in Rs | 3.17 | 3.94 | 6.41 | 2.08 | 3.97 | 4.29 | 4.59 | 4.82 | 5.94 | 5.89 | 5.60 |
Dividend Payout % | 54% | 0% | 0% | 12% | 6% | 6% | 5% | 5% | 4% | 4% | – |
Standalone figures in ₹ crores
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 257 | 257 | 257 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 |
Reserves | 357 | 458 | 769 | 1,002 | 1,370 | 1,842 | 2,320 | 2,828 | 3,453 | 4,075 | 4,372 |
Borrowings | 475 | 549 | 1,345 | 394 | 428 | 529 | 1,035 | 1,420 | 1,555 | 1,831 | 2,003 |
Other Liabilities | 345 | 396 | 442 | 552 | 577 | 741 | 964 | 1,278 | 1,406 | 1,583 | 2,188 |
Total Liabilities | 1,434 | 1,660 | 2,812 | 2,058 | 2,486 | 3,222 | 4,429 | 5,636 | 6,524 | 7,599 | 8,673 |
Fixed Assets | 757 | 832 | 897 | 980 | 1,198 | 1,379 | 1,733 | 2,329 | 3,090 | 3,515 | 3,810 |
Gross Block | 810 | 940 | 1,065 | 1,214 | 1,483 | 1,718 | 2,163 | 2,872 | 3,790 | 4,411 | – |
Accumulated Depreciation | 52 | 108 | 168 | 234 | 285 | 339 | 430 | 544 | 700 | 896 | – |
CWIP | 157 | 87 | 102 | 190 | 342 | 696 | 1,171 | 1,612 | 1,476 | 1,803 | 1,774 |
Investments | 49 | 91 | 189 | 186 | 291 | 436 | 648 | 683 | 704 | 993 | 1,695 |
Other Assets | 471 | 651 | 1,624 | 701 | 655 | 711 | 878 | 1,013 | 1,254 | 1,288 | 1,395 |
Total Assets | 1,434 | 1,660 | 2,812 | 2,058 | 2,486 | 3,222 | 4,429 | 5,636 | 6,524 | 7,599 | 8,673 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 255 | 258 | 277 | 356 | 492 | 654 | 732 | 846 | 971 | 980 |
Cash from Investing Activity | -413 | -303 | -988 | 791 | -461 | -770 | -1,133 | -1,163 | -769 | -956 |
Cash from Financing Activity | 39 | 50 | 779 | -1,077 | -102 | 39 | 422 | 295 | -77 | 58 |
Net Cash Flow | -118 | 5 | 68 | 70 | -71 | -78 | 21 | -22 | 124 | 83 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 19 | 38 | 18 | 12 | 22 | 22 | 26 | 33 | 31 |
Inventory Days | 19 | 21 | 19 | 15 | 14 | 25 | 15 | 11 | – | – |
Days Payable | 22 | 28 | 63 | 35 | 28 | 55 | 31 | 36 | – | – |
Cash Conversion Cycle | 10 | 11 | -6 | -2 | -2 | -8 | 6 | 1 | 33 | 31 |
Working Capital Days | -9 | 95 | 52 | 5 | -24 | -128 | -137 | -142 | -98 | -65 |
ROCE % | – | 22% | 21% | 24% | 34% | 31% | 25% | 20% | 21% | 17% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
Apr 2025
Feb 2025
Jul 2024
Apr 2024
Jan 2024
Oct 2023
May 2023
Feb 2023
Nov 2022
Aug 2022
May 2022
Feb 2022
Sep 2021
Aug 2021
Jul 2021
Feb 2021
Stock Analysis
Corporate Announcements