Incorporated in 2007, 5paisa Capital Ltd provides broking services in the Indian capital markets[1]
Business Overview:[1]5PCL started as a discount brokerage platform and was a wholly-owned subsidiary of IIFL Holdings Ltd. After its demerger, the company offers financial products through its online technology platform and mobile application.It targets retail investors and high-volume traders who actively invest and trade in securities and seek DIY (do-it-yourself) services at a low cost.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Billionbrains | 155.31 | 51.12 | 95882.13 | 0.00 | 471.34 | 12.18 | 1018.74 | -9.48 | 62.57 | 4061.15 | 62.31 | 1824.37 | 471.34 | – | 20.17 | 0.05 |
| 2. | Motil.Oswal.Fin. | 854.45 | 25.36 | 51333.78 | 0.59 | 362.56 | -67.64 | 1849.11 | -34.91 | 18.67 | 7769.82 | 50.20 | 2024.23 | 362.42 | 3.99 | 7.64 | 1.22 |
| 3. | 360 ONE | 1187.00 | 42.71 | 48105.59 | 1.01 | 315.48 | 28.51 | 1114.95 | 28.87 | 14.91 | 3607.01 | 60.01 | 1126.22 | 315.48 | 5.14 | 6.20 | 1.47 |
| 4. | Nuvama Wealth | 1478.50 | 26.21 | 26880.04 | 1.95 | 253.98 | -1.36 | 1134.71 | 7.75 | 20.40 | 4411.52 | 53.53 | 1025.60 | 254.13 | 7.03 | 4.04 | 2.37 |
| 5. | Angel One | 2411.30 | 28.01 | 21907.98 | 1.99 | 211.73 | -49.99 | 1201.76 | -20.66 | 25.80 | 4660.51 | 32.80 | 782.19 | 211.73 | 3.76 | 7.78 | 0.77 |
| 6. | IIFL Capital | 390.75 | 20.80 | 12164.67 | 0.77 | 85.15 | -58.84 | 572.08 | -11.36 | 33.27 | 2309.18 | 37.47 | 584.84 | 84.41 | 4.31 | 8.57 | 0.62 |
| 7. | Anand Rathi Shar | 645.80 | 40.77 | 4050.80 | 0.00 | 28.59 | -13.68 | 227.08 | -1.29 | 21.26 | 843.57 | 36.92 | 103.88 | 28.59 | 3.10 | 3.50 | 0.93 |
| 8. | 5paisa Capital | 387.95 | 25.72 | 1212.05 | 0.00 | 9.44 | -56.88 | 77.17 | -23.43 | 13.55 | 311.40 | 31.93 | 47.12 | 9.44 | 1.93 | 3.67 | 0.46 |
| – | Median: 32 Co. | 143.64 | 22.59 | 1334.77 | 0.3 | 13.75 | -36.81 | 74.63 | -17.1 | 18.54 | 302.4 | 36.11 | 46.98 | 13.75 | 1.97 | 6.57 | 0.22 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 83.74 | 100.25 | 85.27 | 84.53 | 102.24 | 77.69 | 90.48 | 112.85 | 71.27 | 79.52 | 96.90 | 100.79 | 77.17 |
Expenses | 60.93 | 69.83 | 55.22 | 58.92 | 64.91 | 52.47 | 65.12 | 95.78 | 50.07 | 59.48 | 63.33 | 62.29 | 54.22 |
Operating Profit | 22.81 | 30.42 | 30.05 | 25.61 | 37.33 | 25.22 | 25.36 | 17.07 | 21.20 | 20.04 | 33.57 | 38.50 | 22.95 |
Other Income | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | 0.08 | 0.53 | 0.01 | 0.01 | 0.09 |
Profit before tax | 14.86 | 20.18 | 21.54 | 19.53 | 26.87 | 15.47 | 18.45 | 4.09 | 13.44 | 14.14 | 24.87 | 29.29 | 12.69 |
Tax % | 25.17% | 25.22% | 25.16% | 25.35% | 25.31% | 25.47% | 24.99% | 23.47% | 25.30% | 23.69% | 23.44% | 25.30% | 25.61% |
Net Profit | 11.12 | 15.09 | 16.12 | 14.58 | 20.07 | 11.52 | 13.85 | 3.14 | 10.04 | 10.80 | 19.04 | 21.89 | 9.44 |
EPS in Rs | 3.63 | 4.84 | 5.16 | 4.76 | 6.43 | 3.69 | 4.52 | 1.01 | 3.21 | 3.53 | 6.19 | 7.01 | 3.02 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 5 | 11 | -1 | 7 | 20 | 61 | 108 | 194 | 298 | 338 | 395 | 360 | 311 |
Expenses | 3 | 3 | 4 | 22 | 51 | 78 | 99 | 146 | 250 | 252 | 288 | 232 | 212 |
Operating Profit | 2 | 8 | -5 | -15 | -32 | -17 | 10 | 48 | 48 | 87 | 107 | 127 | 99 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 3 | 2 | 1 | 1 | 7 | 15 | 21 | 23 | 21 | 29 | 24 | 26 |
Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 4 | 8 | 9 | 12 | 11 |
Profit before tax | 2 | 5 | -8 | -16 | -33 | -25 | -10 | 23 | 20 | 58 | 69 | 91 | 63 |
Net Profit | 1 | 4 | -6 | -12 | -25 | -19 | -8 | 17 | 15 | 43 | 52 | 68 | 47 |
EPS in Rs | 1.90 | 5.79 | -9.02 | -3.30 | -9.92 | -7.42 | -3.10 | 6.79 | 5.04 | 14.13 | 16.62 | 21.81 | 15.08 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 13 | 13 | 13 | 25 | 26 | 29 | 31 | 31 | 31 | 31 |
Reserves | 11 | 15 | 9 | 76 | 50 | 32 | 113 | 133 | 348 | 436 | 510 | 573 | 596 |
Borrowings | -0 | 15 | 2 | -0 | 16 | 92 | 219 | 234 | 279 | 169 | 336 | 217 | 291 |
Other Liabilities | 2 | 2 | 30 | 21 | 52 | 145 | 270 | 473 | 953 | 1,008 | 1,171 | 844 | 835 |
Total Liabilities | 16 | 35 | 44 | 109 | 131 | 282 | 627 | 866 | 1,610 | 1,644 | 2,048 | 1,666 | 1,752 |
Fixed Assets | -0 | -0 | 0 | 0 | 2 | 2 | 8 | 6 | 10 | 15 | 24 | 20 | 17 |
Gross Block | 0.00 | 0.00 | 0.24 | 0.78 | 3.10 | 3.62 | 10.95 | 10.61 | 16.99 | 27.53 | 43.25 | 47.44 | – |
Accumulated Depreciation | 0.00 | 0.00 | 0.01 | 0.31 | 0.97 | 1.44 | 2.74 | 4.40 | 6.64 | 12.09 | 18.80 | 27.50 | – |
CWIP | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
Investments | -0 | -0 | -0 | -0 | 2 | 5 | 11 | 12 | 20 | 14 | 4 | 4 | 4 |
Other Assets | 16 | 35 | 44 | 109 | 127 | 274 | 608 | 847 | 1,580 | 1,615 | 2,019 | 1,642 | 1,731 |
Total Assets | 16 | 35 | 44 | 109 | 131 | 282 | 627 | 866 | 1,610 | 1,644 | 2,048 | 1,666 | 1,752 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | – | – | -15 | -21 | -51 | 15 | -239 | 3 | -138 | 25 | -91 | 98 |
Cash from Investing Activity | – | – | 21 | 2 | -7 | 0 | 41 | -2 | -15 | -9 | -12 | -7 |
Cash from Financing Activity | – | – | -2 | 87 | -1 | 29 | 156 | -4 | 225 | -85 | 154 | -141 |
Net Cash Flow | – | – | 5 | 68 | -58 | 45 | -42 | -3 | 72 | -69 | 51 | -51 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | -0 | 89 | -6,908 | 20 | 10 | 12 | 0 | -0 | -0 | 0 | 0 | 0 |
Inventory Days | – | – | -314 | – | – | – | – | – | – | – | – | – |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | -0 | 89 | -7,222 | 20 | 10 | 12 | 0 | -0 | -0 | 0 | 0 | 0 |
Working Capital Days | -129 | -450 | -2,289 | -210 | -320 | -556 | -464 | -576 | -1,027 | -942 | -900 | -786 |
ROCE % | – | 34% | -23% | -29% | -39% | -17% | 2% | 12% | 8% | 12% | 13% | 14% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Oct 2025
Jul 2025
May 2025
Jan 2025
Oct 2024
Jul 2024
May 2024
Jan 2024
Oct 2023
Oct 2023
Jul 2023
Jul 2023
May 2023
Jan 2023
Dec 2022
Oct 2022
Jul 2022
May 2022
Apr 2022
Jan 2022
Oct 2021
Oct 2021
Jul 2021
May 2021
Apr 2021
Jan 2021
Stock Analysis
Corporate Announcements