Incorporated in 2007, Indian Energy Exchange Ltd provides an automated platform and infrastructure for carrying out trading in electricity units for physical delivery of electricity[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BSE | 2706.30 | 61.31 | 110227.35 | 0.22 | 557.02 | 61.05 | 1068.39 | 31.36 | 46.57 | 3698.07 | 56.31 | 1797.89 | 558.43 | 21.12 | 14.03 | 0.00 |
| 2. | Multi Comm. Exc. | 2246.00 | 82.27 | 57271.17 | 0.27 | 197.47 | 28.54 | 374.23 | 31.04 | 42.86 | 1340.15 | 62.43 | 696.16 | 197.47 | 27.44 | 14.48 | 0.00 |
| 3. | Indian Energy Ex | 148.67 | 29.47 | 13256.80 | 2.02 | 121.61 | 14.64 | 152.24 | 9.34 | 53.61 | 564.80 | 85.11 | 449.79 | 121.61 | 11.05 | 21.23 | 0.00 |
Figures in Cr.
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
100 | 115 | 131 | 104 | 124 | 140 | 107 | 121 | 141 | 95 | 109 | 139 | 152 |
|
YOY Sales Growth %
|
-12.19% | 14.98% | 13.89% | 5.79% | 18.76% | 13.3% | -4.21% | 13.31% | 16.47% | -12.79% | 14% | 28.3% | 9.34% |
|
Expenses
|
17 | 15 | 18 | 22 | 24 | 26 | 14 | 16 | 19 | 16 | 16 | 19 | 20 |
|
Material Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Employee Cost %
|
8.82% | 7.81% | 8.58% | 9.48% | 8.65% | 8.55% | 8.42% | 8.31% | 7.84% | 9.24% | 8.56% | 8.59% | 7.65% |
|
Operating Profit
|
83 | 100 | 113 | 82 | 100 | 114 | 93 | 105 | 122 | 79 | 92 | 120 | 132 |
|
OPM %
|
83% | 87% | 86% | 78% | 81% | 81% | 87% | 86% | 86% | 83% | 85% | 86% | 87% |
|
Other Income
|
17 | 26 | 29 | 23 | 31 | 43 | 23 | 28 | 31 | 19 | 24 | 29 | 34 |
|
Exceptional items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other income normal
|
17.07 | 25.84 | 28.55 | 23.24 | 30.78 | 42.52 | 22.52 | 28.19 | 30.98 | 18.57 | 24.36 | 28.61 | 34.49 |
|
Interest
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Depreciation
|
5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
|
Profit before tax
|
95 | 120 | 135 | 99 | 125 | 150 | 110 | 127 | 147 | 92 | 111 | 143 | 160 |
|
Tax %
|
25% | 25% | 24% | 25% | 25% | 25% | 25% | 25% | 24% | 24% | 25% | 26% | 24% |
|
Net Profit
|
71 | 89 | 103 | 74 | 93 | 113 | 83 | 95 | 112 | 70 | 83 | 106 | 122 |
|
EPS in Rs
|
0.79 | 1 | 1.16 | 0.83 | 1.05 | 1.27 | 0.93 | 1.07 | 1.26 | 0.78 | 0.93 | 1.19 | 1.36 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sales
|
174 | 176 | 170 | 199 | 230 | 254 | 257 | 317 | 426 | 401 | 449 | 535 | 565 |
|
Sales Growth %
|
25.88% | 1.26% | -3.69% | 17.07% | 16.01% | 10.25% | 1.16% | 23.37% | 34.2% | -5.8% | 12.05% | 19.2% | — |
|
Expenses
|
38 | 41 | 45 | 55 | 46 | 51 | 53 | 58 | 60 | 64 | 71 | 80 | 84 |
|
Material Cost %
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Raw material cost
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Change in inventory
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Manufacturing Cost %
|
11.67% | 11.44% | 12.43% | 0.7% | 0.67% | 0.91% | 0.68% | 0.43% | 0.38% | 0.44% | 0.37% | 0.28% | — |
|
Employee Cost %
|
4.79% | 6.7% | 8.54% | 8.03% | 10.7% | 9.92% | 12.86% | 12.58% | 8.85% | 8.78% | 8.64% | 8.53% | — |
|
Other Cost %
|
5.64% | 4.94% | 5.26% | 19.05% | 8.4% | 9.34% | 6.9% | 5.18% | 4.87% | 6.81% | 6.7% | 6.18% | — |
|
Operating Profit
|
136 | 136 | 125 | 143 | 185 | 203 | 204 | 259 | 366 | 337 | 379 | 455 | 481 |
|
OPM %
|
78% | 77% | 74% | 72% | 80% | 80% | 80% | 82% | 86% | 84% | 84% | 85% | 85% |
|
Other Income
|
0 | 0 | 25 | 34 | 26 | 40 | 40 | 40 | 52 | 73 | 102 | 119 | 137 |
|
Exceptional items
|
4 | 15 | 0 | 22 | 15 | 17 | 13 | 6 | 12 | 21 | -0 | 0 | — |
|
Other income normal
|
-4 | -15 | 25 | 12 | 11 | 23 | 28 | 34 | 41 | 52 | 102 | 119 | — |
|
Interest
|
0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 |
|
Depreciation
|
3 | 3 | 3 | 3 | 10 | 10 | 15 | 16 | 16 | 19 | 20 | 21 | 22 |
|
Profit before tax
|
133 | 132 | 147 | 174 | 200 | 232 | 228 | 282 | 400 | 389 | 457 | 550 | 593 |
|
Tax %
|
31% | 32% | 32% | 35% | 34% | 29% | 22% | 24% | 24% | 25% | 25% | 25% | — |
|
Net Profit
|
92 | 90 | 100 | 114 | 132 | 165 | 178 | 213 | 303 | 293 | 341 | 415 | 450 |
|
Exceptional items AT
|
2 | 10 | 0 | 14 | 10 | 12 | 10 | 5 | 9 | 16 | -0 | 0 | — |
|
Profit excl Excep
|
90 | 80 | 100 | 99 | 122 | 153 | 168 | 209 | 294 | 277 | 342 | 415 | — |
|
Profit for PE
|
90 | 80 | 100 | 99 | 122 | 153 | 168 | 209 | 294 | 277 | 342 | 415 | — |
|
Profit for EPS
|
92 | 90 | 100 | 114 | 132 | 165 | 178 | 213 | 303 | 293 | 341 | 415 | — |
|
EPS in Rs
|
1.12 | 1.1 | 1.16 | 1.31 | 1.45 | 1.81 | 1.98 | 2.38 | 3.37 | 3.28 | 3.83 | 4.65 | 5.05 |
|
Dividend Payout %
|
9% | 88% | 72% | 113% | 50% | 0% | 42% | 56% | 74% | 30% | 65% | 64% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity Capital
|
27 | 27 | 29 | 29 | 30 | 30 | 30 | 30 | 90 | 89 | 89 | 89 | 89 |
|
Reserves
|
223 | 210 | 168 | 248 | 254 | 340 | 360 | 502 | 612 | 695 | 859 | 1,009 | 1,111 |
|
Borrowings
|
6 | 3 | 2 | 2 | 0 | 0 | 14 | 12 | 10 | 14 | 10 | 6 | 4 |
|
Long term Borrowings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Short term Borrowings
|
2.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Lease Liabilities
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Borrowings
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | — |
|
Other Liabilities
|
113 | 166 | 226 | 276 | 291 | 335 | 264 | 384 | 983 | 640 | 791 | 1,053 | 631 |
|
Trade Payables
|
29 | 34 | 59 | 172 | 85 | 134 | 76 | 165 | 635 | 402 | 3 | 3 | 11 |
|
Advance from Customers
|
0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 2 | 2 | 1 | — |
|
Other liability items
|
84 | 131 | 167 | 104 | 206 | 201 | 187 | 215 | 345 | 236 | 786 | 1,049 | 620 |
|
Total Liabilities
|
369 | 406 | 424 | 554 | 574 | 706 | 668 | 927 | 1,695 | 1,439 | 1,749 | 2,157 | 1,835 |
|
Fixed Assets
|
10 | 14 | 11 | 8 | 119 | 111 | 119 | 115 | 110 | 110 | 101 | 87 | 91 |
|
Land
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Building
|
1 | 3 | 3 | 2 | 3 | 3 | 3 | 5 | 5 | 30 | 30 | 25 | — |
|
Plant Machinery
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Equipments
|
0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — |
|
Furniture & fittings
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Vehicles
|
1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | — |
|
Intangible Assets
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 115 | 115 | 76 |
|
Other fixed assets
|
11 | 11 | 11 | 4 | 122 | 123 | 141 | 144 | 153 | 29 | 34 | 38 | — |
|
Gross Block
|
17 | 23 | 24 | 12 | 132 | 134 | 157 | 164 | 175 | 193 | 201 | 202 | — |
|
Accumulated Depreciation
|
7 | 9 | 12 | 3 | 13 | 23 | 38 | 49 | 65 | 83 | 101 | 116 | — |
|
CWIP
|
0 | 0 | 0 | 1 | 1 | 1 | 1 | 6 | 5 | 4 | 3 | 4 | 1 |
|
Investments
|
247 | 254 | 281 | 383 | 268 | 475 | 514 | 710 | 1,247 | 1,204 | 1,310 | 1,597 | 1,615 |
|
Other Assets
|
111 | 137 | 131 | 162 | 186 | 118 | 35 | 96 | 333 | 120 | 336 | 469 | 127 |
|
Inventories
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Trade receivables
|
0 | 0 | 1 | 0 | 0 | 46 | 0 | 3 | 87 | 7 | 1 | 2 | 1 |
|
Receivables under 6m
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Receivables over 6m
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Prow for Doubtful
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Equivalents
|
42 | 84 | 91 | 128 | 114 | 68 | 27 | 77 | 233 | 64 | 185 | 113 | 75 |
|
Loans & Advances
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Other Assets items
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
|
Total Assets
|
369 | 406 | 424 | 554 | 574 | 706 | 668 | 927 | 1,695 | 1,439 | 1,749 | 2,157 | 1,835 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash from Operating Activity
|
76 | 92 | 89 | 206 | 131 | 138 | 128 | 304 | 788 | -22 | 300 | 430 |
|
Profit from operations
|
115 | 104 | 125 | 144 | 185 | 203 | 206 | 264 | 369 | 340 | 380 | 459 |
|
Receivables
|
0 | 1 | -1 | 1 | -0 | -46 | 46 | -3 | -84 | 80 | -1 | -1 |
|
Inventory
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Payables
|
0 | 0 | 0 | 0 | -1 | 38 | -73 | 115 | 606 | -348 | 143 | 256 |
|
Loans Advances
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Other WC items
|
4 | 29 | 10 | 122 | -2 | 2 | -2 | -7 | -1 | -1 | -116 | -153 |
|
Working capital changes
|
4 | 30 | 9 | 123 | -2 | -5 | -29 | 105 | 521 | -269 | 26 | 102 |
|
Direct taxes
|
-42 | -42 | -46 | -61 | -52 | -60 | -49 | -65 | -103 | -93 | -106 | -131 |
|
Cash from Investing Activity
|
-90 | 24 | -23 | -21 | -33 | -62 | -5 | -194 | -473 | 70 | -26 | -199 |
|
Fixed assets purchased
|
-1 | -7 | -2 | -1 | -120 | -4 | -5 | -16 | -11 | -9 | -14 | -8 |
|
Fixed assets sold
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Investments purchased
|
-56 | 0 | -49 | -78 | 0 | -107 | -1 | -163 | -497 | 0 | -30 | -210 |
|
Investments sold
|
0 | 8 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 104 | 0 | 0 |
|
Interest received
|
3 | 4 | 13 | 13 | 3 | 8 | 2 | 2 | 10 | 7 | 22 | 41 |
|
Redeemp Cnce of Shares
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Acquisition of companies
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Other investing items
|
-47 | 11 | 0 | 42 | 13 | 41 | -0 | -17 | 25 | -33 | -5 | -22 |
|
Cash from Financing Activity
|
-8 | -106 | -70 | -109 | -126 | -78 | -161 | -77 | -136 | -215 | -183 | -272 |
|
Redemption of debentures
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Proceeds from borrowings
|
3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Repayment of borrowings
|
0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Interest paid fin
|
-0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -1 | -1 | -1 |
|
Dividends paid
|
-9 | -65 | -58 | -90 | -105 | -66 | -75 | -75 | -135 | -90 | -178 | -267 |
|
Financial liabilities
|
0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | -2 | -3 | -4 | -4 |
|
Other financing items
|
-2 | -38 | -12 | -19 | -22 | -14 | -84 | 0 | 0 | -122 | 0 | 0 |
|
Net Cash Flow
|
-22 | 10 | -4 | 76 | -29 | -2 | -38 | 33 | 179 | -167 | 91 | -41 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtor Days
|
1 | 1 | 2 | 0 | 0 | 66 | 0 | 4 | 75 | 6 | 1 | 1 |
|
Inventory Days
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Days Payable
|
— | — | — | — | — | — | — | — | — | — | — | — |
|
Cash Conversion Cycle
|
1 | 1 | 2 | 0 | 0 | 66 | 0 | 4 | 75 | 6 | 1 | 1 |
|
Working Capital Days
|
-197 | -335 | -384 | -494 | -322 | -371 | -326 | -388 | -733 | -540 | -501 | -487 |
|
ROCE %
|
61% | 48% | 67% | 64% | 66% | 66% | 56% | 59% | 62% | 49% | 52% | 54% |
Direct from BSE filings, AI summarised
External media mentions
Editorial & research coverage