Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

AU Small Finance Bank Ltd

₹ 1,009-0.61%
06 Jan – close price
🔗aubank.inâ€ĸBSE: 540611â€ĸNSE: AUBANK
Market Cap₹ 75,372 Cr.
Current Price₹ 1,009
High / Low₹ 1,027
Stock P/E34.7
Book Value₹ 243
Dividend Yield0.10 %
ROCE8.40 %
ROE14.2 %
Face Value₹ 10.0
Sales₹ 17,274 Cr.
OPM51.7 %
Mar Cap₹ 75,372 Cr.

ABOUT

AU Small Finance Bank Limited is engaged in providing a range of banking and financial services including retail banking, wholesale banking, treasury operations and other services.[1]

KEY POINTS

Business SegmentsRetail Banking:76% in 9M FY25 vs 79% in FY22Treasury:13% in 9M FY25 vs 15% in FY22Wholesale Banking:9% in 9M FY25 vs 5% in FY22Others:2% in 9M FY25 vs 1% in FY22[1][2]

Also present in buckets:
Aggressive Growth TriggersExcellent ResultsRevenue GuidanceAsset Base ExpansionCapacity Expansion And ProductsPreferential IssuanceJv Partnerships AcquisitionsCredit Rating UpdatesRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.AU Small Finance1008.7534.6775371.850.10560.87-1.814511.2815.368.4017273.8051.722173.88560.874.151.587.87
2.Ujjivan Small58.2127.0711286.680.00121.72-47.771682.314.318.536465.5838.93416.95121.721.811.656.77
3.Equitas Sma. Fin66.64–7601.760.0024.1487.421617.354.026.856522.1133.88-91.2124.141.300.308.12
4.Jana Small Finan420.1510.764423.070.0074.99-22.471304.7811.908.154933.5240.70411.0674.991.031.418.49
5.Utkarsh Small F.15.40–2740.470.00-348.46-778.07839.97-14.897.173532.937.10-753.02-348.461.170.099.98
6.Fino Payments253.3026.282107.920.0015.35-27.4260.1125.886.64223.23-615.2880.2215.352.802.433.93
7.Suryoday Small144.2923.521533.660.0030.41-33.00519.662.467.281973.2637.7065.2130.410.770.827.11
–Median: 9 Co.144.2924.92740.470.030.41-22.47839.974.317.173532.9337.780.2230.411.171.367.87

Quarterly Results

Standalone figures in ₹ crores

Dec 2022Dec 2023Dec 2024Jun 2023Jun 2024Jun 2025Mar 2023Mar 2024Mar 2025Sep 2022Sep 2023Sep 2024Sep 2025
Sales
–––––––––––––
Expenses
9251,2691,9381,0481,7612,0761,0161,3462,1978751,1221,8542,128
Operating Profit
–––––––––––––
Other Income
295442618315509811333464761247406638713
Profit before tax
523498703513669779530455657456533759729
Tax %
25%25%25%25%25%25%20%18%23%25%25%25%23%
Net Profit
393375528387503581425371504343402571561
EPS in Rs
5.895.617.105.806.767.796.375.546.775.156.017.687.52

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
–––––––––––––
Expenses
1842092894458321,1631,6122,2242,6343,4104,6297,4918,340
Operating Profit
–––––––––––––
Other Income
4258103884627061,4219941,0341,6972,5262,902
Interest
2892823954968271,6072,3772,5852,6883,7805,3988,0528,968
Depreciation
37965362891041401852252590
Profit before tax
1382083231,1434435809141,4581,4541,8651,9992,7882,868
Net Profit
921402128222923826751,1711,1301,4281,5352,1062,174
EPS in Rs
10.6815.9023.9914.465.116.5311.0918.7517.9421.4222.9328.2929.18
Dividend Payout %
-0%-0%-0%-0%5%6%-0%-0%3%5%4%4%–

Compounded Profit Growth

10 Years:31%
5 Years:26%
3 Years:23%
TTM:15%

Compounded Sales Growth

10 Years:37%
5 Years:30%
3 Years:39%
TTM:30%

Return on Equity

10 Years:17%
5 Years:15%
3 Years:14%
Last Year:14%

Stock Price CAGR

10 Years:%
5 Years:18%
3 Years:17%
1 Year:78%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
434444284286292304312315667669745746
Reserves
5987679651,7031,9952,8714,0735,9637,19910,31111,89016,42217,399
Borrowings
–––––––––––––
Other Liabilities
2423465026749891,4241,2672,3072,9883,5754,2054,7514,568
Total Liabilities
3,0134,0356,2949,78118,83332,62342,14351,59169,07890,216109,426157,846165,542
Fixed Assets
171924363804404384776097077848251,322
Gross Block
26.6834.8548.7465.83461.36576.62658.98796.681,061.021,340.481,587.061,948.37–
Accumulated Depreciation
9.8216.3324.5329.8580.98136.95220.72319.30452.35633.19802.931,123.35–
CWIP
-0002406710514336787-0
Investments
1141402322,1503,0517,16210,66810,81515,30620,07227,13337,84838,382
Other Assets
2,8833,8776,0387,35515,39625,01431,02740,29453,14969,40481,441119,086125,838
Total Assets
3,0134,0356,2949,78118,83332,62342,14351,59169,07890,216109,426157,846165,542

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
-570-747-1,938-2,4052,5058486605,0566,8495,4942,6085,462
Cash from Investing Activity
611-23-33552-1,890-2,305-1,267-990-4,753-4,320-4,855-4,780
Cash from Financing Activity
-2667821,9642,4485211,4362,237-2,655-9482,323-8022,407
Net Cash Flow
-22512-75961,136-211,6291,4121,1473,497-3,0493,090

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
––––––––––––
Inventory Days
––––––––––––
Days Payable
––––––––––––
Cash Conversion Cycle
––––––––––––
Working Capital Days
––––––––––––
ROCE %
––––––––––––

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters
25.55%25.54%25.53%25.48%25.47%25.45%22.92%22.91%22.89%22.87%22.85%22.82%
FIIs
39.61%39.74%41.61%41.64%41.13%39.37%39.58%40.71%39.34%35.58%37.68%34.50%
DIIs
20.64%20.62%19.25%19.56%20.81%22.77%18.44%20.13%21.78%27.16%28.86%31.91%
Public
14.21%14.09%13.63%13.31%12.63%12.40%19.06%16.23%15.99%14.39%10.59%10.78%

* The classifications might have changed from Sep'2022 onwards.â„šī¸

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

CRISIL Reaffirms 'AA/Stable' Rating on AU Small Finance Bank's Long-Term Debt; 'AA+/Stable' on Fixed Deposits

2nd April 2026, 11:52 pm

Ms. Kavita Venugopal Completes Tenure as Independent Director at AU Small Finance Bank

29th March 2026, 3:52 am

AU Small Finance Bank to Close Trading Window from April 1, 2026

25th March 2026, 10:50 pm

AU Small Finance Bank Allots 42,604 Equity Shares on ESOP Exercise

21st March 2026, 10:35 pm

Wasatch Advisors LP Reduces Stake in AU Small Finance Bank

13th March 2026, 4:29 pm

Published by Other Websites

External media mentions & references

Geopolitics Hits India: Motilal Oswal Lists 21 Top Stock Picks

2nd April 2026, 11:54 am

Oil Soars on Trump-Iran Tensions; India Invests ₹7100 Cr in Electronics

30th March 2026, 10:22 pm

Haryana Police Probe Hits Kotak, AU SFB; Kotak Pays ₹120 Cr

30th March 2026, 3:45 pm

RBI Currency Curbs Trigger Bank Stock Sell-Off: Nifty Bank Falls 2.5%

30th March 2026, 1:36 pm

RBI Forex Curb Sinks Bank Nifty 2%, Banks Lead Losses

30th March 2026, 10:00 am

News Articles

Editorial & research coverage

RBI Approves Third Term for AU Bank MD Agarwal Amid Universal Lender Push
RBI Approves Third Term for AU Bank MD Agarwal Amid Universal Lender Push

13th February 2026, 12:22 pm

AI Fears Trigger IT Sell-off Amidst Mixed Q3 Earnings
AI Fears Trigger IT Sell-off Amidst Mixed Q3 Earnings

13th February 2026, 8:51 am

Q3 Earnings Surge, MSCI Rejig Fuel Indian Markets; Risks Remain
Q3 Earnings Surge, MSCI Rejig Fuel Indian Markets; Risks Remain

11th February 2026, 8:28 am

AU Small Finance Surges on MSCI Inflow; L&T, AB Capital Added to Global Index
AU Small Finance Surges on MSCI Inflow; L&T, AB Capital Added to Global Index

11th February 2026, 7:30 am

MSCI Rejig Signals Capital Shift: Financials Gain, Industrials Face Scrutiny
MSCI Rejig Signals Capital Shift: Financials Gain, Industrials Face Scrutiny

10th February 2026, 5:40 pm

Documents

Announcements

Intimation Under SEBI (LODR) Regulation, 2015

3 Jan - Q3 FY26 provisional: Total deposits ₹1,38,420cr; Gross advances ₹1,25,210cr; CASA 28.9%.

Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS

30 Dec - The Bank has allotted 2,48,641 equity shares of face value of Rs. 10/- each on December 30, 2025, pursuant to exercise of equivalent number of â€Ļ

Closure of Trading Window
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS

12 Dec - The Bank has allotted 2,71,991 equity shares of face value of Rs. 10/- each on December 12, 2025, pursuant to exercise of equivalent number of â€Ļ

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Financial Year 2016

(from bse)

Financial Year 2015

(from bse)

Financial Year 2014

(from bse)

Financial Year 2013

(from bse)

Financial Year 2012

(from bse)

Financial Year 2011

(from bse)

Credit Ratings

Rating update

1 Dec 2025 from care

Rating update

21 Nov 2025 from fitch

Rating update

16 Oct 2025 from care

Rating update

4 Aug 2025 from crisil

Rating update

1 Aug 2025 from crisil

Rating update

2 Apr 2025 from crisil

Concalls

Oct 2025

TranscriptPPTRecording

Sep 2025

PPT

Jul 2025

TranscriptPPT

Apr 2025

TranscriptPPTRecording

Jan 2025

TranscriptPPTRecording

Oct 2024

TranscriptPPT

Aug 2024

TranscriptPPT

May 2024

TranscriptPPT

Mar 2024

PPT

Feb 2024

TranscriptPPT

Nov 2023

TranscriptPPT

Oct 2023

PPT

Oct 2023

PPT

Oct 2023

PPT

Jul 2023

TranscriptPPT

May 2023

TranscriptPPTRecording

Jan 2023

TranscriptPPT

Dec 2022

PPT

Nov 2022

TranscriptPPT

Oct 2022

PPT

Jul 2022

PPT

May 2022

PPT

May 2022

PPT

Apr 2022

PPT

Mar 2022

PPT

Feb 2022

PPT

Jan 2022

TranscriptPPT

Oct 2021

TranscriptPPT

Aug 2021

TranscriptPPT

Apr 2021

PPT

Feb 2021

PPT

Jan 2021

PPT

Oct 2020

PPT

Aug 2020

TranscriptPPT

Jul 2020

PPT

Jul 2020

PPT

May 2020

PPT

Feb 2020

PPT

Jan 2020

PPT

Oct 2019

PPT

Jul 2019

PPT

Jul 2019

PPT

Apr 2019

PPT

Jan 2019

PPT

Oct 2018

PPT

Aug 2018

PPT

Aug 2018

PPT

Apr 2018

PPT

Jan 2018

PPT

Oct 2017

PPT

Aug 2017

PPT

Stock Analysis

Description

AU Small Finance Bank Limited is engaged in providing a range of banking and financial services including retail banking, wholesale banking, treasury operations and other services.

Key Growth Triggers

  1. Company has delivered good profit growth of 25.6% CAGR over last 5 years.
  2. Company's median sales growth is 38.1% of last 10 years.

Order Book

Currently no data available for Order Book.

Key Red Flags

  1. Stock is trading at 4.15 times its book value.
  2. Company has low interest coverage ratio.

Key Dates To Watch

Currently no data available for Key Dates To Watch.

Corporate Announcements

2nd Apr 26
Impact Rating: 8
CRISIL reaffirms AU Small Finance Bank's 'AA/Stable' rating on its Tier-II bonds and 'AA+/Stable' on fixed deposits. The bank's capitalisation and asset quality remain key strengths.
28th Mar 26
Impact Rating: 5
AU Small Finance Bank Limited has announced that Ms. Kavita Venugopal stepped down as an Independent Director on March 28, 2026, upon completion of her term. The bank acknowledged her contributions.
25th Mar 26
Impact Rating: 5
In compliance with SEBI's PIT Regulations, AU Small Finance Bank will close its trading window starting April 1, 2026. The window will reopen after financial results are declared.
21st Mar 26
Impact Rating: 8
AU Small Finance Bank allotted 42,604 equity shares from ESOPs on March 21, 2026, increasing paid-up capital from ₹7,48,22,45,170 to ₹7,48,26,71,210.
13th Mar 26
Impact Rating: 9
Wasatch Advisors LP transferred 1,339,659 shares of AU Small Finance Bank off-market, lowering its stake to 2.988% from 3.167%. Intimation was on March 11, 2026. Bank's equity share capital was Rs. 7,480,911,000.00 prior.