Logo
Whalesbook
HomeNewsCorporate NewsPremiumStocks
HomeNewsCorporate NewsPremiumStocks

Yug Decor Ltd

₹ 21.7-5.00%
01 Jan – close price
🔗yugdecor.com•BSE: BSE - SME: 540550•NSE:
Market Cap₹ 35.0 Cr.
Current Price₹ 21.7
High / Low₹ 33.6
Stock P/E58.4
Book Value₹ 7.11
Dividend Yield0.00 %
ROCE5.98 %
ROE0.71 %
Face Value₹ 10.0
Sales₹ 37.0 Cr.
OPM8.06 %
Mar Cap₹ 35.0 Cr.

ABOUT

Incorporated in 2003, Yug Decor Ltd does manufacturing and trading of various types of Specialty Chemicals viz, water based adhesives and solvent based adhesives

KEY POINTS

Product Profile:[1][2]a) Synthetic Bindersb) Synthetic Rubber Adhesives: Yug-Col SR-99, SR-55, SR-44, Spray Adhesive, Heat Pro+c) Synthetic Resin Adhesives: Yug-Col Ultra, Yug-Col Water Resistant, Yug-Col Wood Glue, Good Bond, etc.d) Natural Rubber Adhesives: Yug-Col NR-107e) Footwear Adhesives: Yug-Col PU-2032, PU-2012, PU-2009, NR-107

Also present in buckets:
Aggressive Growth TriggersAsset Base ExpansionCapacity Expansion And ProductsPreferential IssuanceRevenue Guidance Vs ActualsRed Flags And Poor Performance

Peer Comparision

S.No.NameCurrent Price (Rs.)Price to EarningMarket Capitalization (Rs.Cr.)Dividend yield (%)Net Profit latest quarter (Rs.Cr.)YOY Quarterly profit growth (%)Sales latest quarter (Rs.Cr.)YOY Quarterly sales growth (%)Return on capital employed (%)Sales (Rs.Cr.)OPM (%)Profit after tax (Rs.Cr.)Profit after tax latest quarter (Rs.Cr.)Price to book valueReturn on assets (%)Debt to equity
1.Pidilite Inds.1505.0068.24153165.960.66584.608.363554.449.8829.8413817.5923.312244.67579.2316.0316.220.05
2.Gujarat Fluoroch3492.4056.4238364.010.09179.0047.931210.001.859.894864.0026.89680.00179.005.045.510.23
3.Navin Fluo.Intl.5751.0066.3729472.500.21148.37152.24758.4246.2611.682790.9627.91444.09148.378.186.270.33
4.Deepak Nitrite1625.5041.7222170.690.46118.75-38.871901.89-6.4016.287874.8611.16531.41118.714.029.860.23
5.Atul6182.5033.5718202.370.40182.3731.011551.8511.4212.815898.3216.11542.25179.243.087.480.03
6.BASF India3898.0043.8616872.740.51101.05-21.023904.04-8.0918.0214603.554.17384.69101.054.426.070.04
7.Vinati Organics1614.8036.0116739.930.46129.0221.59546.27-1.2720.612258.6529.70464.92129.025.6413.640.00
8.Yug Decor21.6658.4235.050.00-0.0788.3319.5023.815.9836.958.060.60-0.073.050.311.32
–Median: 92 Co.292.4828.49878.140.327.343.25134.385.6115.16512.2213.0926.077.352.767.880.11

Quarterly Results

Standalone figures in ₹ crores

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2019Sep 2020Sep 2021Sep 2022Sep 2023Sep 2024Sep 2025
Sales
8.9310.9514.8115.6514.0917.458.465.009.6915.5413.9815.7519.50
Expenses
8.1510.5913.8813.8013.0815.407.694.479.8315.1712.5415.9918.57
Operating Profit
0.780.360.931.851.012.050.770.53-0.140.371.44-0.240.93
Other Income
0.020.010.010.020.020.010.010.000.000.050.020.010.15
Profit before tax
0.370.030.621.450.650.900.430.12-0.470.081.09-0.81-0.08
Tax %
27.03%0.00%24.19%25.52%23.08%25.56%25.58%25.00%-25.53%25.00%26.61%-25.93%-12.50%
Net Profit
0.280.020.461.090.500.670.320.10-0.360.060.80-0.60-0.07
EPS in Rs
0.170.010.280.670.310.410.200.06-0.220.040.49-0.37-0.04

Profit & Loss

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
13.8415.7117.3516.5015.9416.7617.0715.6424.2930.8927.6332.8636.95
Expenses
13.2814.9316.5015.5115.0816.6415.5114.7323.4928.6725.1631.0133.97
Operating Profit
0.560.780.850.990.860.121.560.910.802.222.471.852.98
Other Income
0.030.020.000.050.030.010.030.000.010.080.040.010.16
Interest
0.440.600.600.420.200.390.270.270.280.380.340.951.34
Depreciation
0.090.130.120.170.230.520.510.490.400.390.430.820.98
Profit before tax
0.060.070.130.450.46-0.780.810.150.131.531.740.090.82
Net Profit
0.040.050.080.310.33-0.580.590.120.101.141.300.070.60
EPS in Rs
0.360.360.570.260.20-0.350.360.070.060.700.800.040.37
Dividend Payout %
0.00%0.00%0.00%0.00%0.00%0.00%98.95%0.00%0.00%0.00%55.31%0.00%–

Compounded Profit Growth

10 Years:3%
5 Years:-34%
3 Years:-11%
TTM:700%

Compounded Sales Growth

10 Years:8%
5 Years:14%
3 Years:11%
TTM:24%

Return on Equity

10 Years:6%
5 Years:7%
3 Years:10%
Last Year:1%

Stock Price CAGR

10 Years:%
5 Years:19%
3 Years:-14%
1 Year:-32%

Balance Sheet

Standalone figures in ₹ crores

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
0.270.300.333.064.174.174.174.174.176.257.1910.7910.79
Reserves
1.181.341.560.562.481.901.912.032.131.190.830.800.73
Borrowings
2.763.993.453.102.732.812.241.962.522.672.1013.0515.16
Other Liabilities
3.523.243.263.273.232.924.525.046.435.694.705.416.83
Total Liabilities
7.738.878.609.9912.6111.8012.8413.2015.2515.8014.8230.0533.51
Fixed Assets
0.580.500.680.733.713.183.172.692.422.532.428.518.15
Gross Block
0.580.501.431.564.744.704.914.925.015.375.7012.51–
Accumulated Depreciation
-0.00-0.000.750.841.031.521.742.232.582.853.284.00–
CWIP
0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments
0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets
7.158.377.929.268.908.629.6710.5112.8313.2712.4021.5425.36
Total Assets
7.738.878.609.9912.6111.8012.8413.2015.2515.8014.8230.0533.51

Cash Flows

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity
0.85-0.331.320.34-0.270.211.440.55-0.240.691.93-6.46
Cash from Investing Activity
-0.15-0.04-0.30-0.18-3.200.00-0.49-0.01-0.13-0.47-0.33-6.90
Cash from Financing Activity
-0.650.39-1.031.192.16-0.23-0.86-0.570.29-0.21-1.6113.52
Net Cash Flow
0.050.02-0.021.35-1.32-0.010.09-0.02-0.070.00-0.010.15

Ratios

Standalone Figures in ₹ Crores / Yearly

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
158.76169.14142.00140.91168.30154.62172.77203.27160.49133.05133.82144.84
Inventory Days
28.7221.4525.4838.9244.1135.2245.1244.3938.2725.6840.66136.53
Days Payable
98.2782.1579.2098.1796.0576.52113.72137.95117.2081.1186.0578.89
Cash Conversion Cycle
89.21108.4588.2881.66116.36113.32104.17109.7181.5677.6288.43202.48
Working Capital Days
103.3840.8934.7140.70103.5092.1297.72113.6576.9476.3390.7592.86
ROCE %
11.78%13.62%13.31%14.26%8.20%-4.27%12.44%5.10%4.83%20.07%20.56%5.98%

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Oct 2022Mar 2023Sep 2023Oct 2023Mar 2024Jun 2024Sep 2024Mar 2025Sep 2025
Promoters
69.67%70.05%70.34%70.34%70.44%69.48%69.48%69.48%69.48%69.48%69.48%64.97%
FIIs
––––––––––––
DIIs
––––––––––––
Public
30.33%29.95%29.67%29.66%29.56%30.51%30.52%30.52%30.53%30.52%30.51%35.03%

* The classifications might have changed from Sep'2022 onwards.ℹ️

BSE Announcements AI Summary

Direct from BSE filings, auto-summarised

Yug Decor Limited Responds to BSE on Stock Price Movement, Cites Market-Driven Factors

17th April 2026, 12:06 am

Yug Decor Limited files SEBI compliance certificate for Q4 FY26

6th April 2026, 9:40 pm

Yug Decor Limited Declares Non-Applicability of SEBI Large Corporate Rules

2nd April 2026, 7:23 pm

Yug Decor Not a Large Corporate, Outstanding Borrowing ₹5.41 Cr

2nd April 2026, 7:18 pm

Yug Decor Closes Trading Window from April 1 for Financial Results

27th March 2026, 5:21 pm

Published by Other Websites

External media mentions & references

Mega Corporate Actions Next Week: Rs 2.5 Dividend, Splits, Rights & More – Key Dates You CANNOT Miss!

20th December 2025, 8:40 am

Unlock Next Week: Stock Splits, Demergers, Dividends & More - Which Stocks Are Moving?

19th December 2025, 5:35 pm

Major Stock Alert: 8 Indian Companies Set for Big Moves Next Week with Dividends, Splits & Buybacks!

19th December 2025, 2:19 pm

Yug Decor Closes Trading Window from April 1 for FY26 Audited Results
Yug Decor Clarifies Not Large Corporate; Borrowing ₹5.41 Cr

News Articles

Editorial & research coverage

Major Stock Alert: 8 Indian Companies Set for Big Moves Next Week with Dividends, Splits & Buybacks!
Major Stock Alert: 8 Indian Companies Set for Big Moves Next Week with Dividends, Splits & Buybacks!

19th December 2025, 2:19 pm

Documents

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

1d - Reg.74(5) certificate for quarter ended 31-Dec-2025: no physical share demat requests received.

Announcement under Regulation 30 (LODR)-Newspaper Publication

29 Dec - Newspaper Publication by the Company made today i.e. 29th December, 2025 as annexed.

Announcement under Regulation 30 (LODR)-Newspaper Publication

18 Dec - Newspaper Publication on 18th December, 2025 with regard to the Record Date for the Right Issue.

Corporate Action-Fixes Record Date For The Right Issue
Board Meeting Outcome for Outcome Of The Board Meeting

17 Dec - Yug Decor rights issue: 5,394,635 shares at Rs10, 1:2 ratio; issue 2–23 Jan 2026.

Annual Reports

Financial Year 2025

(from bse)

Financial Year 2024

(from bse)

Financial Year 2023

(from bse)

Financial Year 2022

(from bse)

Financial Year 2021

(from bse)

Financial Year 2020

(from bse)

Financial Year 2019

(from bse)

Financial Year 2018

(from bse)

Financial Year 2017

(from bse)

Credit Ratings

No credit ratings.

Concalls

No concalls.

Stock Analysis

Description

  1. Yug Decor Ltd, incorporated in 2003, is involved in the manufacturing and trading of various types of specialty chemicals, including water-based and solvent-based adhesives. The company is also expanding into plywood manufacturing.

Key Growth Triggers

  1. The company is expanding its operations into the plywood manufacturing segment, which contributed 23% to its revenue in FY2024-25. This diversification aims to drive future growth.

Order Book

  1. Currently no data available for Order Book.

Key Red Flags

  1. Significant decline in Profit After Tax (PAT) for FY2024-25 (94.8% YoY drop) and a net loss in H1 FY2025.
  2. Sharp increase in finance costs (184% surge) and depreciation.
  3. Escalating debt levels and elevated short-term borrowings.
  4. Negative operating cash flow reported for FY2025.
  5. Deterioration in key financial ratios like ROE and ROCE.

Key Dates To Watch

  1. Rights Issue Opening: January 2, 2026.
  2. Rights Issue Closing: January 23, 2026.
  3. Record Date for Rights Issue: December 23, 2025.

Corporate Announcements

16th Apr 26
Impact Rating: 6
Responding to BSE's clarification query, Yug Decor Limited stated that stock price and volume movements are driven by the market. The company affirmed that all necessary price-sensitive information has been disclosed as per SEBI regulations.
6th Apr 26
Impact Rating: 3
Yug Decor Limited has filed its quarterly compliance certificate under SEBI regulations. The company's registrar confirmed the processing of dematerialized shares for the period ending March 31, 2026.
2nd Apr 26
Impact Rating: 3
Yug Decor Limited has officially declared its non-compliance with the 'Large Corporate' definition by March 31, 2026, meaning it is exempt from specific SEBI requirements for issuing debt securities.
2nd Apr 26
Impact Rating: 7
Yug Decor Limited has filed an initial disclosure with BSE stating it does not meet the 'Large Corporate' criteria under SEBI rules. The company's outstanding borrowing was ₹5.41 crore as of March 31, 2026.
27th Mar 26
Impact Rating: 6
Yug Decor Limited is closing its trading window from April 1, 2026, until 48 hours after the announcement of its audited financial results for the half-year and year ended March 31, 2026.