Whalesbook
ICICI Prudential Life Insurance Company Ltd carries on business of providing life insurance, pensions and health insurance products to individuals and groups. The business is conducted in participating, non-participating and unit linked lines of business. These products are distributed through individual agents, corporate agents, banks, brokers, sales force and company's website.[1]It is promoted by ICICI Bank and Prudential Corporation :-ICICI Bank (51% stake)[2]-The company is a part of ICICI Bank Ltd which is the 2nd largest private bank in India. It offers a diversified range of products and services to retail, SME and corporate customers.[3]Prudential Plc (22% stake) -It is a British multinational insurance company based in London, England. It is the largest UK life insurer in Asia with presence in India, China, Cambodia, Indonesia, Laos, Malaysia, Myanmar, Philippines and other Asian countries. It is also present in African subcontinent in Nigeria, Ghana, Togo and other countries.[4]
PromoterAs of Dec 2024, ICICI Bank holds 51.1% and Prudential Corporation holds a 22% stake in the company. The company is a critical entity for ICICI Bank, receiving financial support and board oversight from the bank. The parent company serves as a corporate agent for ICICI Pru Life, providing access to the bank's branch network and customer base for selling insurance products.[1][2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Life Insurance | 876.65 | 10.84 | 554097.93 | 1.37 | 10095.92 | 30.66 | 241524.29 | 4.50 | 53.13 | 913081.59 | 5.85 | 51102.85 | 10098.48 | 3.91 | 0.87 | 0.00 |
| 2. | SBI Life Insuran | 2002.90 | 81.86 | 200831.82 | 0.13 | 494.59 | -6.58 | 23115.32 | -42.64 | 16.88 | 104044.75 | 1.28 | 2453.29 | 494.59 | 10.98 | 0.56 | 0.00 |
| 3. | HDFC Life Insur. | 760.80 | 86.66 | 164071.02 | 0.28 | 448.29 | 3.01 | 20650.68 | -27.53 | 6.58 | 91604.78 | 1.72 | 1893.31 | 448.29 | 9.67 | 0.51 | 0.14 |
| 4. | ICICI Pru Life | 615.35 | 67.79 | 89027.48 | 0.14 | 299.26 | 18.89 | 11934.76 | -52.56 | 8.86 | 57557.14 | 1.55 | 1313.28 | 299.26 | 6.99 | 0.39 | 0.20 |
| 5. | Max Financial | 1689.40 | 356.89 | 58284.44 | 0.00 | 5.87 | -96.33 | 9791.59 | -26.77 | 8.13 | 43911.67 | 0.57 | 163.31 | 4.15 | 10.99 | 0.23 | 0.34 |
| 6. | Canara HSBC | 121.06 | 95.44 | 11518.66 | 0.00 | 40.81 | 10.69 | 2347.94 | -29.35 | 8.73 | 10709.57 | 1.22 | 116.75 | 40.81 | – | 0.29 | 0.00 |
| – | Median: 6 Co. | 818.72 | 84.26 | 126549.25 | 0.14 | 373.77 | 6.85 | 16292.72 | -28.44 | 8.79 | 74580.96 | 1.42 | 1603.3 | 373.77 | 9.67 | 0.45 | 0.07 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 17,425 | 26,429 | 4,536 | 23,383 | 25,395 | 25,400 | 10,983 | 22,481 | 15,687 | 22,604 | 17,387 | 25,157 | 11,935 |
Expenses | 17,499 | 26,578 | 4,286 | 23,657 | 25,354 | 25,177 | 11,395 | 22,753 | 15,262 | 22,866 | 17,676 | 24,831 | 11,940 |
Operating Profit | -74 | -150 | 250 | -275 | 42 | 223 | -413 | -273 | 424 | -262 | -289 | 327 | -6 |
Other Income | 349 | 416 | 161 | 492 | 231 | 169 | 776 | 543 | 175 | 504 | 566 | -23 | 399 |
Profit before tax | 275 | 266 | 411 | 217 | 272 | 392 | 364 | 271 | 599 | 242 | 277 | 303 | 394 |
Tax % | 20% | 15% | 21% | 5% | 17% | 23% | 35% | 36% | 36% | 18% | 12% | 17% | 24% |
Net Profit | 221 | 227 | 326 | 207 | 225 | 302 | 235 | 174 | 386 | 199 | 244 | 252 | 299 |
EPS in Rs | 1.53 | 1.58 | 2.25 | 1.44 | 1.56 | 2.09 | 1.63 | 1.21 | 2.67 | 1.39 | 1.70 | 1.74 | 2.07 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 21,886 | 34,451 | 20,847 | 37,814 | 38,830 | 41,460 | 21,022 | 83,180 | 63,564 | 49,400 | 89,679 | 70,775 | 57,557 |
Expenses | 20,380 | 32,795 | 19,005 | 36,007 | 37,058 | 40,695 | 21,339 | 83,565 | 65,720 | 50,191 | 90,556 | 69,585 | 56,666 |
Operating Profit | 1,505 | 1,656 | 1,842 | 1,807 | 1,772 | 765 | -317 | -385 | -2,155 | -791 | -877 | 1,190 | 892 |
Other Income | 129 | 43 | -0 | 130 | 132 | 591 | 1,578 | 1,668 | 3,179 | 1,955 | 2,021 | 530 | 904 |
Interest | 15 | 17 | 0 | 15 | 20 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Depreciation | 47 | 40 | 0 | 58 | 44 | 57 | 61 | 60 | 67 | 84 | 113 | 133 | 0 |
Profit before tax | 1,573 | 1,642 | 1,842 | 1,864 | 1,840 | 1,276 | 1,200 | 1,223 | 957 | 1,081 | 1,031 | 1,587 | 1,796 |
Net Profit | 1,562 | 1,640 | 1,650 | 1,682 | 1,620 | 1,141 | 1,069 | 960 | 754 | 811 | 852 | 1,189 | 1,313 |
EPS in Rs | 10.93 | 11.46 | 11.52 | 11.72 | 11.28 | 7.94 | 7.44 | 6.69 | 5.25 | 5.64 | 5.92 | 8.23 | 9.08 |
Dividend Payout % | 70% | 51% | 73% | 63% | 59% | 40% | 11% | 30% | 10% | 11% | 10% | 10% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1,429 | 1,432 | 1,432 | 1,435 | 1,436 | 1,436 | 1,436 | 1,436 | 1,437 | 1,439 | 1,441 | 1,445 | 1,447 |
Reserves | 2,955 | 3,834 | 3,892 | 4,973 | 5,141 | 5,440 | 5,783 | 7,683 | 7,726 | 8,653 | 14,555 | 14,898 | 11,280 |
Borrowings | -0 | -0 | 1,029 | -0 | -0 | -0 | -0 | 1,200 | 1,200 | 1,200 | 1,200 | 2,600 | 2,600 |
Other Liabilities | 77,090 | 95,950 | 98,413 | 118,334 | 135,245 | 156,215 | 148,817 | 206,909 | 234,077 | 244,555 | 281,805 | 295,297 | 309,189 |
Total Liabilities | 81,474 | 101,216 | 104,766 | 124,743 | 141,821 | 163,090 | 156,035 | 217,228 | 244,440 | 255,847 | 299,000 | 314,240 | 324,516 |
Fixed Assets | 197 | 209 | 212 | 207 | 404 | 463 | 932 | 911 | 916 | 968 | 1,167 | 1,314 | 831 |
Gross Block | 196.90 | 209.04 | 464.29 | 514.01 | 743.70 | 815.95 | 1,333.51 | 1,355.50 | 1,382.31 | 1,497.71 | 1,768.16 | 1,844.45 | – |
Accumulated Depreciation | 0.00 | 0.00 | 252.25 | 307.46 | 339.22 | 353.18 | 401.22 | 444.36 | 466.29 | 529.92 | 600.88 | 530.85 | – |
CWIP | 5 | 6 | 7 | 7 | 18 | 13 | 20 | 22 | 54 | 117 | 49 | 35 | -0 |
Investments | 80,102 | 99,492 | 103,027 | 121,586 | 138,540 | 159,009 | 150,781 | 211,736 | 237,625 | 247,731 | 289,238 | 303,490 | 315,813 |
Other Assets | 1,171 | 1,509 | 1,520 | 2,943 | 2,859 | 3,606 | 4,301 | 4,559 | 5,845 | 7,031 | 8,546 | 9,402 | 7,872 |
Total Assets | 81,474 | 101,216 | 104,766 | 124,743 | 141,821 | 163,090 | 156,035 | 217,228 | 244,440 | 255,847 | 299,000 | 314,240 | 324,516 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | -2,381 | 528 | 3,636 | 4,132 | 5,693 | 11,381 | 8,600 | 7,320 | 1,831 | 88 | -7,305 | -9,405 |
Cash from Investing Activity | 6,004 | -1,820 | 25 | -699 | -5,392 | -7,563 | -10,802 | -5,090 | -815 | -1,147 | 7,414 | 6,866 |
Cash from Financing Activity | -1,091 | -966 | -1,442 | -994 | -1,188 | -843 | -405 | 1,205 | -319 | -112 | -88 | 1,423 |
Net Cash Flow | 2,532 | -2,257 | 2,219 | 2,439 | -887 | 2,975 | -2,608 | 3,434 | 696 | -1,172 | 21 | -1,116 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Inventory Days | – | – | – | – | – | – | – | – | – | – | – | – |
Days Payable | – | – | – | – | – | – | – | – | – | – | – | – |
Cash Conversion Cycle | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Working Capital Days | -17 | -10 | -16 | -2 | -9 | -9 | -5 | -2 | -6 | -5 | 2 | 3 |
ROCE % | 38% | 34% | 32% | 29% | 29% | 19% | 17% | 14% | 9% | 10% | 2% | 9% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Oct 2025
Aug 2025
Jul 2025
Jun 2025
May 2025
Mar 2025
Feb 2025
Jan 2025
Jan 2025
Dec 2024
Nov 2024
Oct 2024
Oct 2024
Sep 2024
Sep 2024
Aug 2024
Jul 2024
Jul 2024
Jun 2024
May 2024
Apr 2024
Apr 2024
Mar 2024
Feb 2024
Jan 2024
Jan 2024
Dec 2023
Nov 2023
Oct 2023
Oct 2023
Sep 2023
Aug 2023
Jul 2023
Jun 2023
May 2023
Apr 2023
Mar 2023
Feb 2023
Jan 2023
Dec 2022
Nov 2022
Oct 2022
Oct 2022
Sep 2022
Aug 2022
Jul 2022
Jul 2022
Jun 2022
May 2022
Apr 2022
Mar 2022
Feb 2022
Jan 2022
Jan 2022
Dec 2021
Nov 2021
Oct 2021
Oct 2021
Sep 2021
Aug 2021
Jul 2021
Jul 2021
Jun 2021
May 2021
Apr 2021
Mar 2021
Feb 2021
Jan 2021
Jan 2021
Dec 2020
Nov 2020
Oct 2020
Oct 2020
Sep 2020
Aug 2020
Jul 2020
Jul 2020
Jun 2020
May 2020
Apr 2020
Mar 2020
Feb 2020
Feb 2020
Jan 2020
Jan 2020
Dec 2019
Nov 2019
Oct 2019
Oct 2019
Sep 2019
Aug 2019
Jul 2019
Jun 2019
Jun 2019
May 2019
Apr 2019
Mar 2019
Feb 2019
Jan 2019
Dec 2018
Oct 2018
Aug 2018
Jul 2018
May 2018
Apr 2018
Feb 2018
Jan 2018
Nov 2017
Oct 2017
Jul 2017
Apr 2017
Jan 2017
Oct 2016
