RPEL is engaged in manufacturing of quartz based ramming mass, quartz powder, and tundish board. It sells its products under the brand name of“Raghav”.[1]
Key CustomersKey customers for RPEL include R.L. Steel, Mahalakshmi TMT, and Varsana SPA, to whom the company supplies ramming mass, silica ramming mixes, quartz, etc.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Graphite India | 661.90 | 53.71 | 12943.46 | 1.66 | 76.00 | -60.51 | 729.00 | 13.37 | 10.11 | 2583.00 | 4.53 | 241.00 | 77.00 | 2.20 | 6.49 | 0.05 |
| 2. | HEG | 618.55 | 46.28 | 11935.69 | 0.29 | 143.33 | 74.20 | 699.22 | 23.19 | 3.96 | 2336.78 | 9.62 | 257.89 | 143.33 | 2.56 | 2.03 | 0.14 |
| 3. | RHI Magnesita | 483.45 | 63.46 | 9985.39 | 0.52 | 38.35 | -16.47 | 1035.36 | 19.41 | 7.06 | 3924.35 | 10.95 | 157.34 | 38.35 | 2.48 | 3.97 | 0.10 |
| 4. | Vesuvius India | 469.55 | 39.05 | 9519.12 | 0.31 | 61.54 | -10.11 | 547.04 | 23.16 | 25.47 | 2062.20 | 16.91 | 243.78 | 61.54 | 6.26 | 14.74 | 0.01 |
| 5. | Raghav Product. | 940.85 | 158.91 | 4304.81 | 0.11 | 9.05 | 93.79 | 22.95 | -12.94 | 16.48 | 114.88 | 26.06 | 27.09 | 9.05 | 22.70 | 11.02 | 0.00 |
| 6. | IFGL Refractori. | 206.00 | 49.72 | 1479.14 | 1.70 | 12.69 | 5.05 | 488.63 | 18.85 | 5.71 | 1770.01 | 7.00 | 29.75 | 12.69 | 1.30 | 2.76 | 0.19 |
| 7. | Monolithisch Ind | 493.60 | 61.03 | 1072.89 | 0.00 | 8.82 | 57.22 | 57.28 | 39.71 | 61.16 | 113.63 | 21.38 | 17.58 | 8.82 | 9.21 | 34.47 | 0.00 |
| – | Median: 13 Co. | 492.5 | 46.28 | 1072.89 | 0.31 | 8.82 | 18.88 | 57.28 | 20.46 | 16.48 | 175.45 | 15.29 | 25.28 | 8.82 | 2.49 | 10.05 | 0.05 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 33.87 | 27.33 | 31.30 | 30.17 | 28.95 | 31.86 | 34.46 | 31.50 | 28.77 | 35.97 | 29.76 | 26.36 | 22.95 |
Expenses | 24.48 | 18.29 | 23.56 | 21.66 | 21.51 | 23.31 | 24.26 | 22.27 | 21.12 | 27.06 | 20.61 | 20.05 | 16.95 |
Operating Profit | 9.39 | 9.04 | 7.74 | 8.51 | 7.44 | 8.55 | 10.20 | 9.23 | 7.65 | 8.91 | 9.15 | 6.31 | 6.00 |
Other Income | 0.22 | 0.23 | 0.68 | 0.14 | 0.42 | 0.92 | 0.28 | 0.33 | 0.67 | 0.44 | 0.14 | 0.70 | 5.31 |
Profit before tax | 8.69 | 8.55 | 7.66 | 7.94 | 7.16 | 8.75 | 9.71 | 8.85 | 7.69 | 8.45 | 8.56 | 6.32 | 10.60 |
Tax % | 25.09% | 26.08% | 24.67% | 25.06% | 25.14% | 23.89% | 25.44% | 24.52% | 27.18% | 25.80% | 26.52% | 26.27% | 14.62% |
Net Profit | 6.51 | 6.33 | 5.77 | 5.95 | 5.35 | 6.67 | 7.24 | 6.68 | 5.60 | 6.27 | 6.29 | 4.67 | 9.05 |
EPS in Rs | 1.49 | 1.38 | 1.26 | 1.29 | 1.17 | 1.45 | 1.57 | 1.46 | 1.22 | 1.44 | 1.37 | 1.02 | 1.97 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 22 | 38 | 46 | 42 | 47 | 56 | 67 | 65 | 101 | 138 | 119 | 115 | 115 |
Expenses | 20 | 35 | 42 | 36 | 37 | 43 | 51 | 50 | 76 | 101 | 83 | 86 | 85 |
Operating Profit | 2 | 3 | 5 | 6 | 10 | 13 | 16 | 15 | 25 | 36 | 36 | 29 | 30 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 2 | 8 |
Interest | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Profit before tax | 1 | 1 | 2 | 4 | 8 | 10 | 13 | 12 | 25 | 35 | 34 | 29 | 35 |
Net Profit | 0 | 1 | 1 | 3 | 6 | 8 | 9 | 9 | 19 | 26 | 25 | 21 | 27 |
EPS in Rs | 2.35 | 0.54 | 0.46 | 0.63 | 1.46 | 2.00 | 2.35 | 2.11 | 4.26 | 5.62 | 5.50 | 4.66 | 5.90 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 6% | 4% | 8% | 21% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.34 | 3 | 5 | 7 | 7 | 10 | 10 | 11 | 11 | 11 | 23 | 46 | 46 |
Reserves | 3 | 5 | 3 | 11 | 17 | 22 | 32 | 54 | 98 | 123 | 136 | 133 | 144 |
Borrowings | 15 | 14 | 13 | 12 | 10 | 8 | 6 | 0 | 6 | 0 | 0 | 0 | 0 |
Other Liabilities | 3 | 4 | 8 | 7 | 8 | 11 | 12 | 10 | 18 | 18 | 16 | 19 | 16 |
Total Liabilities | 23 | 26 | 30 | 38 | 42 | 51 | 60 | 75 | 133 | 152 | 175 | 198 | 206 |
Fixed Assets | 1 | 10 | 13 | 12 | 22 | 22 | 28 | 28 | 27 | 26 | 23 | 27 | 26 |
Gross Block | 1.43 | 10.19 | 13.94 | 14.11 | 25.21 | 26.95 | 33.87 | 36.14 | 37.41 | 38.96 | 39.37 | 44.92 | – |
Accumulated Depreciation | 0.00 | 0.42 | 1.06 | 1.88 | 2.95 | 4.56 | 6.29 | 8.44 | 10.80 | 13.35 | 15.91 | 18.11 | – |
CWIP | 7 | 0 | 0 | 7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 58 | 79 | 99 | 106 |
Other Assets | 14 | 16 | 16 | 18 | 20 | 27 | 32 | 47 | 104 | 69 | 72 | 72 | 74 |
Total Assets | 23 | 26 | 30 | 38 | 42 | 51 | 60 | 75 | 133 | 152 | 175 | 198 | 206 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 4 | -1 | 7 | 1 | 7 | 7 | 8 | 11 | 8 | 20 | 26 | 27 |
Cash from Investing Activity | -6 | -1 | -4 | -7 | -3 | -3 | -5 | -13 | -42 | -14 | -21 | -24 |
Cash from Financing Activity | 4 | 1 | -3 | 7 | -3 | -4 | -2 | 8 | 29 | -7 | -1 | -2 |
Net Cash Flow | 1 | -1 | -0 | -0 | -0 | -0 | 0 | 7 | -4 | -1 | 3 | 2 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 131 | 116 | 93 | 102 | 101 | 106 | 113 | 103 | 130 | 98 | 104 | 121 |
Inventory Days | 38 | 37 | 32 | 52 | 77 | 125 | 114 | 149 | 163 | 155 | 237 | 246 |
Days Payable | 83 | 53 | 62 | 54 | 53 | 78 | 71 | 75 | 128 | 98 | 97 | 113 |
Cash Conversion Cycle | 86 | 99 | 63 | 100 | 124 | 153 | 156 | 177 | 165 | 155 | 243 | 254 |
Working Capital Days | 51 | 37 | -3 | 25 | 43 | 74 | 100 | 130 | 104 | 112 | 143 | 158 |
ROCE % | 10% | 12% | 19% | 19% | 28% | 31% | 32% | 23% | 27% | 28% | 23% | 16% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Stock Analysis
Corporate Announcements