Incorporated in 1933, Simbhaoli Sugars Ltd manufactures and sells sugar and other products[1]
Business Segments:[1]SSL is a sugar manufacturing company and deals in a portfolio of Consumer Brands across staples, foods, beverages, home and personal care and agri related categories viz.:a) Sugarb) FMCGc) Ethanold) Clean Powere) Agri Inputsf) Technology & Engineering Consultingg) Agriculture Advisoryh) Logistics & Transporti) Spirits & Liquors
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Balrampur Chini | 439.50 | 21.91 | 8872.66 | 0.80 | 53.89 | -19.78 | 1670.76 | 28.72 | 10.16 | 5908.86 | 12.59 | 405.05 | 53.89 | 2.27 | 5.97 | 0.20 |
| 2. | Triven.Engg.Ind. | 372.85 | 31.24 | 8168.15 | 0.67 | 21.38 | 234.90 | 1706.15 | 14.43 | 8.65 | 6201.98 | 8.14 | 261.43 | 25.90 | 2.64 | 4.22 | 0.25 |
| 3. | Sh.Renuka Sugar | 25.97 | – | 5527.69 | 0.00 | -369.30 | -1552.91 | 2422.80 | -5.59 | 10.64 | 9727.40 | 0.23 | -743.60 | -368.60 | – | -3.08 | – |
| 4. | Bannari Amm.Sug. | 3600.00 | 37.21 | 4537.11 | 0.35 | 42.70 | 24.60 | 571.65 | 20.67 | 8.68 | 1905.57 | 11.86 | 121.92 | 42.70 | 2.48 | 4.49 | 0.01 |
| 5. | M.V.K. Agro | 681.45 | 341.09 | 3441.58 | 0.00 | 4.44 | 20.33 | 51.59 | -8.37 | 9.90 | 145.02 | 12.98 | 10.09 | 4.44 | 25.36 | 3.41 | 0.89 |
| 6. | Bajaj Hindusthan | 18.35 | – | 2342.67 | 0.00 | -105.25 | -39.63 | 1157.19 | -0.21 | 1.15 | 5435.02 | 3.32 | -162.05 | -105.07 | 0.62 | -0.16 | 0.87 |
| 7. | Dalmia Bharat | 290.70 | 7.13 | 2339.07 | 2.07 | 23.32 | -56.29 | 988.72 | 7.43 | 9.48 | 3788.73 | 11.56 | 328.40 | 23.32 | 0.73 | 7.65 | 0.17 |
| 8. | Simbhaoli Sugar | 11.39 | 3.60 | 45.16 | 0.00 | -21.95 | -126.76 | 214.42 | 32.71 | 3.23 | 958.86 | 1.33 | 12.56 | -21.95 | – | 1.22 | – |
| – | Median: 31 Co. | 73.75 | 11.82 | 469.79 | 0.0 | -6.59 | 4.4 | 245.93 | 2.69 | 7.67 | 1296.5 | 6.39 | 15.06 | -6.59 | 0.73 | 2.12 | 0.41 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 316 | 303 | 221 | 300 | 266 | 278 | 207 | 362 | 345 | 316 | 234 | 258 | 162 | 214 |
Expenses | 305 | 290 | 221 | 306 | 269 | 280 | 217 | 328 | 298 | 273 | 264 | 289 | 170 | 236 |
Operating Profit | 11 | 14 | 0 | -6 | -3 | -2 | -9 | 34 | 48 | 42 | -30 | -31 | -8 | -21 |
Other Income | 4 | 3 | 4 | 4 | 6 | 4 | 6 | 5 | 5 | 12 | 4 | 5 | 5 | 6 |
Profit before tax | 2 | 2 | -3 | -17 | -10 | -11 | -10 | 23 | 35 | 48 | -40 | -39 | -10 | -22 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Profit | 2 | 2 | -3 | -17 | -10 | -11 | -10 | 23 | 35 | 48 | -40 | -39 | -10 | -22 |
EPS in Rs | 0.45 | 0.59 | -0.64 | -4.00 | -2.50 | -2.71 | -2.51 | 5.69 | 8.52 | 11.51 | -9.74 | -9.53 | -2.35 | -5.32 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 93 | 10 | 769 | 850 | 887 | 952 | 1,009 | 1,263 | 1,135 | 1,212 | 1,173 | 977 | 959 |
Expenses | 99 | 25 | 723 | 751 | 992 | 944 | 985 | 1,218 | 1,110 | 1,203 | 1,141 | 944 | 946 |
Operating Profit | -6 | -15 | 46 | 99 | -104 | 8 | 25 | 45 | 24 | 9 | 33 | 33 | 13 |
Other Income | 1 | 1 | 24 | 37 | 15 | 14 | 21 | 17 | 28 | 17 | 14 | 25 | 27 |
Interest | 6 | 5 | 113 | 123 | 46 | 34 | 32 | 31 | 29 | 25 | 31 | 7 | -0 |
Depreciation | 5 | 6 | 49 | 47 | 46 | 37 | 36 | 35 | 32 | 32 | 28 | 28 | 28 |
Profit before tax | -15 | -25 | -93 | -33 | -181 | -49 | -22 | -4 | -9 | -31 | -12 | 24 | 13 |
Net Profit | -15 | -25 | -93 | -33 | -181 | -49 | -22 | -4 | -10 | -31 | -12 | 24 | 13 |
EPS in Rs | – | – | -24.78 | -8.83 | -46.15 | -11.91 | -5.24 | -1.07 | -2.47 | -7.60 | -2.92 | 5.81 | 3.04 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 32 | 32 | 37 | 37 | 39 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
Reserves | 187 | 157 | 297 | 217 | 42 | -29 | -54 | -58 | -67 | -100 | -112 | -88 | -120 |
Borrowings | 50 | 52 | 1,088 | 1,013 | 1,068 | 1,050 | 1,045 | 1,031 | 1,018 | 1,013 | 1,011 | 1,011 | 1,011 |
Other Liabilities | 43 | 51 | 618 | 858 | 761 | 1,007 | 1,142 | 1,064 | 974 | 983 | 1,022 | 1,013 | 715 |
Total Liabilities | 312 | 292 | 2,040 | 2,126 | 1,909 | 2,068 | 2,174 | 2,079 | 1,967 | 1,938 | 1,962 | 1,977 | 1,647 |
Fixed Assets | 272 | 261 | 1,396 | 1,352 | 1,326 | 1,294 | 1,262 | 1,239 | 1,214 | 1,191 | 1,172 | 1,149 | 1,135 |
Gross Block | 286.86 | 284.81 | 1,468.24 | 1,471.04 | 1,490.78 | 1,495.87 | 1,492.57 | 1,505.46 | 1,512.21 | 1,520.64 | 1,519.96 | – | – |
Accumulated Depreciation | 15.08 | 23.78 | 72.73 | 118.91 | 164.90 | 201.50 | 231.06 | 266.39 | 298.36 | 329.49 | 348.03 | – | – |
CWIP | 1 | 2 | 4 | 14 | 2 | 1 | 8 | 1 | 4 | 3 | 1 | 2 | 2 |
Investments | -0 | -0 | 186 | 160 | 136 | 112 | 112 | 111 | 111 | 110 | 110 | 132 | 132 |
Other Assets | 39 | 30 | 455 | 600 | 445 | 660 | 793 | 728 | 638 | 634 | 679 | 694 | 377 |
Total Assets | 312 | 292 | 2,040 | 2,126 | 1,909 | 2,068 | 2,174 | 2,079 | 1,967 | 1,938 | 1,962 | 1,977 | 1,647 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 12 | 3 | 97 | 120 | -37 | 21 | 56 | 23 | 45 | 7 | 25 | 39 |
Cash from Investing Activity | -0 | -0 | 14 | -62 | 59 | 7 | -4 | 3 | -0 | -5 | -2 | -39 |
Cash from Financing Activity | -12 | -1 | -104 | -55 | -26 | -23 | -23 | -33 | -53 | -15 | -18 | 12 |
Net Cash Flow | -1 | 1 | 7 | 3 | -4 | 5 | 30 | -7 | -8 | -13 | 5 | 12 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 75 | 358 | 29 | 17 | 15 | 22 | 13 | 13 | 11 | 9 | 8 | 11 |
Inventory Days | 95 | 1,353 | 182 | 236 | 146 | 234 | 258 | 170 | 191 | 168 | 187 | 226 |
Days Payable | 352 | 5,480 | 320 | 342 | 246 | 386 | 422 | 288 | 293 | 257 | 273 | 323 |
Cash Conversion Cycle | -182 | -3,770 | -109 | -89 | -85 | -130 | -151 | -106 | -90 | -80 | -79 | -86 |
Working Capital Days | -188 | -2,843 | -366 | -480 | -446 | -556 | -530 | -415 | -455 | -424 | -439 | -513 |
ROCE % | – | -8% | 2% | 6% | -10% | -1% | 1% | 3% | 2% | -1% | 2% | 3% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No concalls.
Stock Analysis
Corporate Announcements