Whalesbook
Incorporated in 1987, Elitecon International Ltd is in the business of tobacco and allied products[1]
Business Overview:[1]EIL manufactures and trades tobacco-based products for both domestic and international markets. The company currently operates in overseas markets including the UAE, Singapore, Hong Kong, and European countries like the UK. It plans to expand its product range to include items like chewing tobacco, snuff grinders, match lights, matches, matchboxes, pipes, and other related articles.
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Godfrey Phillips | 2780.70 | 34.13 | 43423.68 | 1.14 | 304.99 | 18.71 | 1289.03 | -5.24 | 26.32 | 5937.44 | 21.59 | 1272.24 | 305.03 | 7.44 | 14.75 | 0.03 |
| 2. | Elitecon Inter. | 85.92 | 231.06 | 13734.31 | 0.06 | 20.20 | 128.51 | 504.90 | 538.06 | 33.05 | 872.94 | 7.05 | 59.44 | 20.20 | 84.75 | 22.35 | 0.39 |
| 3. | VST Industries | 254.65 | 19.47 | 4327.21 | 3.93 | 59.21 | 24.50 | 336.12 | -6.64 | 20.85 | 1350.41 | 21.73 | 222.21 | 59.21 | 3.41 | 11.98 | 0.00 |
| 4. | NTC Industries | 165.25 | 13.40 | 239.92 | 0.00 | 4.36 | 123.59 | 26.26 | 70.30 | 9.28 | 91.40 | 21.00 | 17.91 | 4.36 | 1.09 | 4.57 | 0.34 |
| 5. | Sinnar Bidi Udy. | 931.35 | 112.89 | 37.25 | 0.00 | 0.23 | 1250.00 | 1.70 | 77.08 | -4.72 | 5.34 | 4.49 | 0.33 | 0.23 | 7.93 | -2.18 | 0.00 |
| 6. | Shanthala FMCG | 32.00 | 16.88 | 21.43 | 0.00 | 0.72 | 71.43 | 25.82 | -0.12 | 5.98 | 52.71 | 1.42 | 1.27 | 0.72 | 0.91 | 4.05 | 0.02 |
| 7. | Raghunath Intl. | 12.49 | 5.04 | 6.25 | 0.00 | 0.70 | -65.52 | 0.85 | â | 20.40 | 1.13 | 21.24 | 1.24 | 0.70 | 0.37 | 15.88 | 0.00 |
| â | Median: 4 Co. | 209.95 | 26.8 | 9030.76 | 0.6 | 39.7 | 74.05 | 420.51 | 32.53 | 23.59 | 1111.68 | 21.3 | 140.82 | 39.7 | 5.43 | 13.37 | 0.18 |
Standalone figures in âš crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 6 | 10 | 48 | -1 | 50 | 199 | 7 | 44 | 120 | 25 | 3 | 79 | 505 |
Expenses | 15 | 10 | 42 | 1 | 45 | 178 | 62 | 38 | 108 | 38 | 1 | 71 | 483 |
Operating Profit | -9 | 0 | 6 | -2 | 5 | 21 | -55 | 7 | 12 | -13 | 2 | 8 | 22 |
Other Income | -0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 1 | 1 |
Profit before tax | -9 | -0 | 7 | -3 | 4 | 20 | -57 | 6 | 12 | -13 | 1 | 9 | 22 |
Tax % | 0% | 0% | 0% | -1% | -2% | -0% | -0% | -1% | -0% | -1% | -3% | 0% | 10% |
Net Profit | -10 | -0 | 7 | -3 | 5 | 20 | -57 | 6 | 12 | -12 | 1 | 9 | 20 |
EPS in Rs | -7.86 | -0.20 | 5.47 | -2.10 | 3.75 | 0.13 | -46.78 | 5.21 | 0.08 | -10.31 | 1.03 | 7.31 | 0.13 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 19 | 58 | 57 | 298 | 873 |
Expenses | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 18 | 134 | 50 | 266 | 811 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 2 | -76 | 7 | 32 | 62 |
Other Income | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 |
Interest | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 | 2 | 2 | 2 |
Profit before tax | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -78 | 5 | 32 | 62 |
Net Profit | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -78 | 5 | 32 | 59 |
EPS in Rs | â | â | 0.03 | 0.05 | 0.01 | 0.01 | -0.01 | -0.04 | 0.36 | -64.61 | 3.95 | 0.20 | 5.81 |
Dividend Payout % | â | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | â |
Standalone figures in âš crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 160 | 160 |
Reserves | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | -75 | -71 | -38 | 2 |
Borrowings | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 28 | 66 | 143 | 1 | 63 |
Other Liabilities | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 53 | 94 | 46 | 47 | 280 |
Total Liabilities | 1 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 85 | 86 | 119 | 169 | 505 |
Fixed Assets | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 12 | 6 | 9 | 206 |
Gross Block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.39 | 15.51 | 9.70 | 14.55 | â |
Accumulated Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 3.29 | 3.37 | 5.17 | â |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -0 | -0 | -0 | 15 | -0 |
Other Assets | 1 | 3 | 4 | 4 | 2 | 2 | 2 | 2 | 79 | 74 | 113 | 145 | 299 |
Total Assets | 1 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 85 | 86 | 119 | 169 | 505 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 0 | -3 | -0 | 0 | 0 | -0 | 0 | 0 | -25 | -29 | -79 | 5 |
Cash from Investing Activity | -0 | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -2 | -8 | 4 | -20 |
Cash from Financing Activity | -0 | 3 | -0 | -0 | -0 | -0 | -0 | 0 | 27 | 36 | 77 | 16 |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 1 | -1 | 2 | 1 |
Standalone Figures in âš Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | -0 | -0 | 245 | 891 | -0 | -0 | 274 | -0 | 12 | 69 | 100 | 80 |
Inventory Days | â | 167 | 120 | -0 | -0 | -0 | 19 | -0 | 746 | 93 | 332 | 56 |
Days Payable | â | -0 | 45 | â | â | â | 307 | â | 1,264 | 156 | 220 | 57 |
Cash Conversion Cycle | -0 | 167 | 320 | 891 | -0 | -0 | -14 | -0 | -506 | 5 | 212 | 79 |
Working Capital Days | 2,008 | 637 | 1,046 | 2,088 | 1,887 | 5,579 | 3,394 | 78,475 | 490 | -133 | 419 | 116 |
ROCE % | 2% | 4% | 2% | 3% | 0% | 1% | -0% | -1% | 5% | -647% | 16% | 33% |
Direct from BSE filings, auto-summarised
External media mentions & references
No credit ratings.
Aug 2025
