Whalesbook
PTC Industries Limited manufactures metal components for critical and supercritical applications for industries like Defence, Oil & Gas, Liquefied Natural Gas (LNG), Ships & Marine etc.[1]{# https://www.bseindia.com/bseplus/AnnualReport/539006/72682539006.pdf#page.20000
ProductsPTC is a leading Indian manufacturer of precision metal components for critical applications. It manufactures stainless steel, duplex, super duplex, nickel, cobalt alloys, non-alloy steel castings solutions, machined components, and fabricated parts catering to the Oil & Gas, Aerospace, Marine, Pulp & Paper, Petrochemical, and Energy industries. It uses various indigenously developed technologies like Centrifugal Castings, Replicast, RapidCast, ForgeCAST, and Titanium Powder for casting. Its WOS Aerolloy Technologies (ATL) manufactures titanium and superalloy castings for aerospace and defense applications across the globe[1][2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | PTC Industries | 18260.00 | 692.20 | 27376.39 | 0.00 | 8.16 | -9.93 | 74.78 | 8.05 | 5.26 | 251.88 | 13.66 | 39.55 | 8.16 | 20.31 | 3.14 | 0.03 |
| 2. | HBL Engineering | 810.20 | 33.98 | 22458.33 | 0.12 | 387.26 | 364.85 | 1222.90 | 134.74 | 27.33 | 2750.81 | 33.04 | 661.00 | 405.02 | 11.31 | 15.29 | 0.04 |
| 3. | Inox India | 1154.30 | 43.85 | 10476.83 | 0.17 | 60.84 | 19.90 | 358.22 | 16.85 | 37.98 | 1400.87 | 21.71 | 238.93 | 59.34 | 10.69 | 15.35 | 0.10 |
| 4. | Esab India | 5778.00 | 48.41 | 8894.09 | 1.12 | 79.20 | 27.36 | 381.55 | 12.67 | 70.03 | 1438.78 | 17.54 | 183.72 | 54.97 | 21.35 | 29.15 | 0.01 |
| 5. | Subros | 872.30 | 35.41 | 5690.51 | 0.30 | 40.74 | 11.86 | 879.83 | 6.22 | 19.95 | 3487.52 | 9.15 | 160.69 | 40.74 | 4.91 | 8.46 | 0.02 |
| 6. | KRN Heat Exchan | 777.15 | 81.82 | 4830.50 | 0.00 | 18.02 | 46.39 | 152.07 | 66.93 | 20.75 | 510.32 | 16.18 | 59.04 | 18.02 | 9.14 | 12.41 | 0.06 |
| 7. | Kirloskar Indus. | 3314.00 | 21.80 | 3480.75 | 0.39 | 98.49 | 1.24 | 1781.92 | 5.58 | 6.72 | 6848.76 | 12.12 | 159.68 | 49.95 | 0.51 | 2.83 | 0.19 |
| – | Median: 37 Co. | 304.8 | 28.17 | 429.87 | 0.0 | 5.98 | 19.03 | 83.57 | 8.2 | 19.73 | 224.14 | 12.08 | 15.96 | 5.98 | 3.36 | 9.19 | 0.21 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 56.77 | 52.52 | 58.37 | 70.81 | 46.06 | 51.18 | 59.13 | 70.23 | 67.55 | 54.04 | 53.05 | 69.21 | 74.78 |
Expenses | 47.04 | 40.90 | 52.28 | 54.42 | 39.51 | 45.77 | 47.11 | 61.53 | 54.11 | 38.12 | 40.98 | 58.58 | 65.32 |
Operating Profit | 9.73 | 11.62 | 6.09 | 16.39 | 6.55 | 5.41 | 12.02 | 8.70 | 13.44 | 15.92 | 12.07 | 10.63 | 9.46 |
Other Income | 4.20 | 2.91 | 10.26 | 3.66 | 4.32 | 11.08 | 2.39 | 4.84 | 12.31 | 2.63 | 2.97 | 9.02 | 7.24 |
Profit before tax | 5.85 | 6.17 | 10.97 | 12.41 | 3.75 | 11.04 | 7.14 | 6.13 | 20.51 | 9.91 | 7.29 | 12.20 | 10.94 |
Tax % | 24.62% | 25.93% | 25.80% | 25.46% | 26.13% | 25.91% | 21.71% | 26.26% | 26.52% | 25.53% | 24.97% | 25.66% | 25.41% |
Net Profit | 4.41 | 4.57 | 8.13 | 9.26 | 2.78 | 8.18 | 5.59 | 4.53 | 15.08 | 7.37 | 5.48 | 9.06 | 8.16 |
EPS in Rs | 3.30 | 3.37 | 5.43 | 6.92 | 1.93 | 5.46 | 4.18 | 3.14 | 10.06 | 5.63 | 4.09 | 6.05 | 5.45 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 119 | 101 | 96 | 99 | 101 | 151 | 168 | 163 | 179 | 216 | 247 | 241 | 252 |
Expenses | 99 | 83 | 83 | 84 | 86 | 127 | 140 | 128 | 142 | 168 | 198 | 204 | 217 |
Operating Profit | 20 | 18 | 13 | 15 | 15 | 24 | 28 | 35 | 37 | 48 | 49 | 37 | 34 |
Other Income | 1 | -0 | 3 | 2 | 3 | 4 | 7 | 5 | 5 | 11 | 14 | 36 | 41 |
Interest | 5 | 3 | 3 | 3 | 4 | 9 | 11 | 13 | 15 | 15 | 15 | 8 | 4 |
Depreciation | 4 | 6 | 5 | 6 | 6 | 9 | 10 | 14 | 15 | 16 | 16 | 17 | 18 |
Profit before tax | 11 | 9 | 8 | 8 | 8 | 9 | 14 | 12 | 13 | 27 | 32 | 47 | 53 |
Net Profit | 6 | 6 | 6 | 6 | 7 | 11 | 11 | 4 | 10 | 20 | 24 | 35 | 40 |
EPS in Rs | 5.73 | 4.95 | 4.69 | 4.59 | 5.68 | 8.34 | 8.02 | 3.35 | 7.25 | 15.02 | 16.50 | 23.38 | 26.40 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 13 | 14 | 15 | 15 |
Reserves | 65 | 109 | 115 | 117 | 124 | 135 | 145 | 150 | 160 | 284 | 604 | 1,315 | 1,332 |
Borrowings | 69 | 25 | 60 | 121 | 140 | 143 | 151 | 176 | 191 | 139 | 143 | 13 | 46 |
Other Liabilities | 27 | 21 | 23 | 32 | 40 | 57 | 53 | 61 | 58 | 66 | 59 | 64 | 75 |
Total Liabilities | 165 | 160 | 202 | 275 | 309 | 340 | 354 | 393 | 415 | 503 | 820 | 1,407 | 1,468 |
Fixed Assets | 48 | 43 | 44 | 49 | 62 | 130 | 212 | 211 | 234 | 226 | 212 | 231 | 230 |
Gross Block | 82.75 | 82.82 | 89.46 | 98.66 | 116.88 | 193.51 | 283.48 | 296.52 | 335.14 | 341.66 | 342.30 | 375.25 | – |
Accumulated Depreciation | 34.68 | 39.82 | 45.15 | 49.85 | 55.19 | 63.82 | 71.31 | 85.51 | 100.91 | 116.05 | 129.98 | 144.02 | – |
CWIP | 18 | 35 | 66 | 135 | 153 | 97 | 19 | 29 | 6 | 29 | 43 | 29 | 37 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 22 | 65 | 189 | 593 | 768 |
Other Assets | 99 | 82 | 92 | 92 | 95 | 114 | 123 | 144 | 153 | 184 | 376 | 554 | 433 |
Total Assets | 165 | 160 | 202 | 275 | 309 | 340 | 354 | 393 | 415 | 503 | 820 | 1,407 | 1,468 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 27 | 13 | 14 | 12 | 15 | 30 | 18 | 5 | 24 | 55 | 16 | 45 |
Cash from Investing Activity | -21 | -9 | -45 | -68 | -27 | -18 | -16 | -17 | -28 | -92 | -174 | -566 |
Cash from Financing Activity | -4 | -6 | 31 | 56 | 12 | -8 | -6 | 12 | 3 | 42 | 286 | 540 |
Net Cash Flow | 2 | -2 | -0 | 0 | 0 | 4 | -4 | -0 | -0 | 5 | 128 | 19 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97 | 115 | 118 | 100 | 121 | 106 | 95 | 141 | 125 | 106 | 148 | 143 |
Inventory Days | 274 | 430 | 529 | 598 | 508 | 394 | 520 | 465 | 444 | 366 | 249 | 353 |
Days Payable | 83 | 110 | 145 | 135 | 232 | 314 | 273 | 240 | 130 | 108 | 57 | 69 |
Cash Conversion Cycle | 289 | 435 | 502 | 563 | 397 | 186 | 343 | 367 | 440 | 364 | 340 | 427 |
Working Capital Days | 108 | 130 | 109 | 54 | -3 | -22 | 10 | 24 | 19 | 53 | 116 | 226 |
ROCE % | 13% | 9% | 7% | 5% | 5% | 7% | 9% | 8% | 9% | 11% | 8% | 5% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
