Incorporated in 2005. Nibe Ltd is in the business of manufacturing critical components for Defence, E-Vehicles and Software Development.
Business DivisionDefence Platforms & Systems:The company designs and manufactures advanced defence infrastructure with state-of-the-art precision engineering. Its cutting-edge capabilities, Robotic Welding, Laser Cutting, Bending, and CNC/VMC Machining enable mission-critical systems built for durability and reliability.[1]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Bharat Electron | 415.75 | 53.38 | 303904.05 | 0.58 | 1287.16 | 17.88 | 5792.09 | 25.78 | 38.88 | 25152.11 | 29.52 | 5695.67 | 1287.77 | 14.03 | 13.21 | 0.00 |
| 2. | Hind.Aeronautics | 4523.80 | 35.68 | 302540.39 | 0.89 | 1669.05 | 10.82 | 6628.61 | 10.92 | 33.88 | 32104.78 | 30.58 | 8469.33 | 1669.07 | 8.13 | 8.82 | 0.00 |
| 3. | Bharat Dynamics | 1540.80 | 86.27 | 56479.86 | 0.30 | 215.88 | 76.19 | 1147.03 | 110.55 | 19.66 | 4004.08 | 14.19 | 654.13 | 215.88 | 13.39 | 4.94 | 0.00 |
| 4. | Garden Reach Sh. | 2507.95 | 46.49 | 28729.07 | 0.56 | 153.79 | 57.30 | 1677.38 | 45.49 | 36.64 | 5900.30 | 9.56 | 616.41 | 153.79 | 12.48 | 5.02 | 0.01 |
| 5. | Data Pattern | 2688.45 | 64.45 | 15050.98 | 0.29 | 49.19 | 62.45 | 307.46 | 237.79 | 21.00 | 920.04 | 33.05 | 233.43 | 49.19 | 9.88 | 12.18 | 0.00 |
| 6. | Zen Technologies | 1313.00 | 47.90 | 11855.13 | 0.15 | 61.91 | -6.29 | 173.57 | -28.23 | 37.22 | 808.97 | 38.44 | 247.25 | 58.73 | 6.62 | 21.38 | 0.01 |
| 7. | Aequs | 141.05 | – | 9459.81 | 0.00 | -16.98 | 41.02 | 537.16 | 17.04 | 1.11 | 924.61 | 8.60 | -63.19 | -16.69 | – | -3.37 | 1.10 |
| 8. | NIBE | 1239.70 | 207.61 | 1797.73 | 0.10 | -4.93 | -152.45 | 62.59 | -50.80 | 16.96 | 388.75 | 8.25 | 8.66 | -4.93 | 7.76 | 7.66 | 0.34 |
| – | Median: 26 Co. | 652.75 | 62.12 | 5102.27 | 0.11 | 15.64 | 38.59 | 130.38 | 19.21 | 18.09 | 521.32 | 21.82 | 44.56 | 15.64 | 8.13 | 7.88 | 0.08 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 15.18 | 62.69 | 138.88 | 25.75 | 109.28 | 81.19 | 62.27 | 149.38 | 106.09 | 17.22 | 41.18 | 127.22 | 62.59 |
Expenses | 12.40 | 55.57 | 130.66 | 22.14 | 93.80 | 70.95 | 57.53 | 129.09 | 89.93 | 13.48 | 35.25 | 108.82 | 65.15 |
Operating Profit | 2.78 | 7.12 | 8.22 | 3.61 | 15.48 | 10.24 | 4.74 | 20.29 | 16.16 | 3.74 | 5.93 | 18.40 | -2.56 |
Other Income | 0.27 | 1.49 | 1.38 | 0.23 | 0.76 | 0.65 | 0.26 | 0.46 | 0.64 | 0.60 | 0.39 | 0.57 | 1.29 |
Profit before tax | 1.27 | 6.46 | 3.12 | 1.93 | 10.89 | 5.37 | 3.09 | 16.68 | 10.95 | 1.68 | 4.35 | 12.64 | -7.36 |
Tax % | 26.77% | 19.35% | 9.62% | 32.12% | 27.82% | 27.56% | 23.62% | 26.92% | 37.26% | 34.52% | 22.76% | 25.55% | -33.02% |
Net Profit | 0.93 | 5.21 | 2.82 | 1.31 | 7.86 | 3.89 | 2.35 | 12.19 | 6.88 | 1.09 | 3.36 | 9.40 | -4.93 |
EPS in Rs | 0.89 | 3.97 | 1.97 | 1.10 | 5.99 | 2.68 | 1.98 | 9.28 | 4.81 | 1.05 | 2.83 | 6.57 | -3.40 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 10 | 11 | 9 | 3 | 5 | 2 | 1 | 3 | 21 | 105 | 279 | 481 | 389 |
Expenses | 9 | 11 | 8 | 3 | 5 | 2 | 2 | 2 | 19 | 93 | 242 | 422 | 357 |
Operating Profit | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 2 | 12 | 37 | 59 | 32 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 3 | 3 | 4 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 8 | 7 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 16 | 17 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 6 | 29 | 38 | 12 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 5 | 22 | 27 | 9 |
EPS in Rs | 0.06 | 0.10 | 0.08 | 0.05 | 0.08 | 0.00 | -0.46 | 0.12 | -0.43 | 3.85 | 16.80 | 18.86 | 6.06 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | – | 0% | 0% | 0% | 3% | 6% | 7% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 | 13 | 14 | 14 |
Reserves | 7 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 66 | 154 | 211 | 217 |
Borrowings | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 11 | 31 | 69 | 66 | 78 |
Other Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 19 | 48 | 55 | 108 | 76 |
Total Liabilities | 13 | 13 | 12 | 11 | 11 | 11 | 10 | 12 | 41 | 156 | 291 | 398 | 386 |
Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 39 | 119 | 137 | 159 |
Gross Block | 0.75 | 0.90 | 0.90 | 0.34 | 0.82 | 0.21 | 0.06 | 0.06 | 15.00 | 45.65 | 130.92 | 165.41 | – |
Accumulated Depreciation | 0.23 | 0.36 | 0.47 | 0.00 | 0.58 | 0.19 | 0.05 | 0.06 | 2.94 | 6.44 | 12.31 | 28.75 | – |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 22 | 27 | 0 |
Investments | 4 | 4 | 4 | 1 | 0 | 1 | 0 | 2 | 0 | 6 | 21 | 16 | 10 |
Other Assets | 8 | 9 | 8 | 9 | 11 | 10 | 10 | 10 | 29 | 101 | 130 | 219 | 216 |
Total Assets | 13 | 13 | 12 | 11 | 11 | 11 | 10 | 12 | 41 | 156 | 291 | 398 | 386 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 1 | 0 | 1 | 0 | -0 | 1 | -3 | 0 | 5 | -8 | 5 | 7 |
Cash from Investing Activity | 0 | -1 | -0 | 2 | -0 | -1 | 3 | -1 | 1 | -62 | -105 | -35 |
Cash from Financing Activity | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 2 | -5 | 77 | 102 | 22 |
Net Cash Flow | 1 | -1 | -0 | 1 | -0 | -0 | -0 | 0 | 1 | 7 | 2 | -5 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 159 | 147 | 165 | 139 | 137 | 506 | 119 | 214 | 48 | 123 | 50 | 109 |
Inventory Days | 120 | 126 | 183 | 780 | 442 | 500 | 1,602 | 1,093 | 759 | 52 | 45 | 12 |
Days Payable | 38 | 48 | 44 | 33 | 8 | 0 | 5 | 4 | 265 | 19 | 45 | 82 |
Cash Conversion Cycle | 240 | 225 | 304 | 886 | 571 | 1,006 | 1,716 | 1,303 | 542 | 157 | 50 | 39 |
Working Capital Days | 196 | 209 | 273 | 736 | 539 | 1,118 | 1,708 | 1,110 | -32 | 28 | 54 | 61 |
ROCE % | 1% | 2% | 1% | 1% | 1% | -0% | 1% | 2% | 4% | 15% | 19% | 17% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No credit ratings.
Nov 2022
Stock Analysis
Corporate Announcements