V-Mart Retail is engaged in the business of Value Retailing through the chain of stores situated at various cities in India.
Leading Value Retail Chain Operator[1]VMRL is in value retailing of apparel with a minor presence in non-apparel (footwear, accessories, toys/ games, home textile, furnishing, décor, and appliances, etc.) and Kirana bazaar. It is one of the largest value retail chains in India in terms of store count and retail area. As ofDecember 2024, the company operates488 storeswith a total retail area of~42 lakh sq. ft. Most V-Mart stores are located intier-II, III, and IV cities across India[2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Avenue Super. | 3837.50 | 91.41 | 249718.79 | 0.00 | 684.85 | 3.86 | 16676.30 | 15.45 | 17.95 | 63880.41 | 7.33 | 2732.60 | 685.01 | 10.97 | 11.86 | 0.07 |
| 2. | Vishal Mega Mart | 131.25 | 83.33 | 61333.15 | 0.00 | 152.31 | 46.47 | 2981.49 | 22.38 | 13.10 | 11805.64 | 14.53 | 736.21 | 152.31 | 8.93 | 6.58 | 0.27 |
| 3. | V-Mart Retail | 682.15 | 53.76 | 5418.93 | 0.00 | -8.87 | 84.30 | 806.87 | 22.07 | 8.50 | 3498.90 | 12.50 | 100.75 | -8.87 | 6.49 | 0.91 | 0.95 |
| 4. | Shoppers Stop | 379.80 | 256.25 | 4182.06 | 0.00 | -20.11 | -8.23 | 1256.62 | 12.71 | 7.96 | 4861.17 | 15.58 | 16.32 | -20.11 | 14.53 | 0.19 | 11.56 |
| 5. | Electronics Mart | 99.65 | 41.99 | 3834.02 | 0.00 | 16.14 | -73.13 | 1590.97 | 19.14 | 10.35 | 6879.43 | 5.79 | 91.23 | 6.29 | 2.42 | 4.75 | 1.26 |
| 6. | Patel Retail | 200.25 | 22.66 | 668.85 | 0.00 | 10.14 | 73.33 | 222.44 | 13.88 | 17.33 | 820.68 | 7.11 | 25.25 | 10.14 | 1.81 | 7.05 | 0.34 |
| 7. | Spencer's Retail | 41.33 | – | 372.50 | 0.00 | -63.79 | 26.83 | 445.15 | -14.07 | -9.72 | 1789.83 | -0.55 | -241.15 | -63.79 | – | -17.76 | – |
| – | Median: 10 Co. | 146.45 | 41.99 | 2251.43 | 0.0 | 5.14 | 36.65 | 626.01 | 14.66 | 13.91 | 2644.36 | 7.22 | 23.96 | 5.14 | 3.77 | 4.23 | 0.4 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 776.88 | 889.05 | 1,026.73 | 678.52 | 786.08 | 885.22 | 593.91 | 668.60 | 780.08 | 506.16 | 549.43 | 660.97 | 806.87 |
Expenses | 673.19 | 769.36 | 855.36 | 626.06 | 687.10 | 759.05 | 570.99 | 628.37 | 711.94 | 452.57 | 548.76 | 622.35 | 735.36 |
Operating Profit | 103.69 | 119.69 | 171.37 | 52.46 | 98.98 | 126.17 | 22.92 | 40.23 | 68.14 | 53.59 | 0.67 | 38.62 | 71.51 |
Other Income | 0.70 | 13.03 | 3.38 | 1.51 | 4.64 | 2.93 | 7.53 | 4.43 | 26.51 | 2.65 | 1.99 | 1.77 | 3.43 |
Profit before tax | 26.42 | 36.88 | 69.74 | -28.96 | 9.32 | 42.94 | -51.58 | -51.99 | 22.89 | -15.68 | -86.42 | -57.99 | -13.61 |
Tax % | 24.38% | 23.45% | -2.71% | -24.24% | -30.26% | 21.75% | -28.32% | -25.14% | 19.13% | -27.87% | -25.80% | -2.55% | -34.83% |
Net Profit | 19.97 | 28.23 | 71.63 | -21.94 | 12.14 | 33.60 | -36.96 | -38.92 | 18.51 | -11.31 | -64.12 | -56.51 | -8.87 |
EPS in Rs | 2.52 | 3.57 | 9.04 | -2.77 | 1.53 | 4.23 | -4.67 | -4.92 | 2.34 | -1.43 | -8.11 | -7.14 | -1.12 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 575 | 720 | 809 | 1,002 | 1,222 | 1,434 | 1,662 | 1,075 | 1,666 | 2,465 | 2,786 | 3,254 | 3,499 |
Expenses | 523 | 657 | 747 | 917 | 1,090 | 1,301 | 1,448 | 944 | 1,462 | 2,196 | 2,570 | 2,874 | 3,062 |
Operating Profit | 52 | 64 | 62 | 85 | 133 | 133 | 214 | 131 | 204 | 269 | 215 | 380 | 437 |
Other Income | 1 | 0 | 2 | 4 | 4 | -4 | 4 | 21 | 14 | 15 | 19 | 34 | 36 |
Interest | 4 | 4 | 3 | 4 | 2 | 2 | 55 | 59 | 77 | 117 | 142 | 136 | 96 |
Depreciation | 11 | 5 | 19 | 19 | 23 | 28 | 94 | 103 | 131 | 180 | 222 | 233 | 256 |
Profit before tax | 38 | 55 | 42 | 67 | 112 | 100 | 70 | -10 | 10 | -13 | -130 | 44 | 122 |
Net Profit | 25 | 37 | 28 | 44 | 78 | 62 | 49 | -6 | 12 | -8 | -97 | 46 | 115 |
EPS in Rs | 3.50 | 5.18 | 3.82 | 6.07 | 10.73 | 8.50 | 6.80 | -0.79 | 1.47 | -0.99 | -12.23 | 5.78 | 14.49 |
Dividend Payout % | 7% | 7% | 8% | 5% | 5% | 5% | 0% | 0% | 13% | 0% | 0% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 20 | 20 | 20 | 20 | 20 | 79 |
Reserves | 152 | 187 | 213 | 252 | 329 | 391 | 441 | 806 | 830 | 829 | 727 | 790 | 766 |
Borrowings | 44 | 31 | 27 | 36 | 1 | 0 | 517 | 568 | 902 | 1,332 | 1,391 | 783 | 801 |
Other Liabilities | 80 | 93 | 126 | 185 | 202 | 222 | 248 | 234 | 348 | 562 | 707 | 844 | 979 |
Total Liabilities | 294 | 329 | 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,626 |
Fixed Assets | 70 | 98 | 110 | 117 | 145 | 165 | 667 | 697 | 1,111 | 1,445 | 1,661 | 1,039 | 1,152 |
Gross Block | 109.61 | 142.11 | 173.34 | 134.91 | 184.95 | 229.57 | 759.52 | 820.41 | 1,271.58 | 1,652.21 | 1,926.98 | 1,379.35 | – |
Accumulated Depreciation | 39.65 | 44.05 | 63.04 | 17.61 | 40.20 | 64.07 | 92.47 | 123.87 | 160.61 | 206.75 | 266.24 | 340.83 | – |
CWIP | 1 | 1 | 2 | 1 | 4 | 4 | 2 | 2 | 6 | 109 | 4 | 4 | 12 |
Investments | 34 | 22 | 32 | 72 | 34 | 61 | 8 | 319 | 125 | 9 | 5 | 5 | 5 |
Other Assets | 188 | 208 | 238 | 300 | 368 | 402 | 546 | 609 | 857 | 1,179 | 1,176 | 1,388 | 1,457 |
Total Assets | 294 | 329 | 383 | 491 | 550 | 632 | 1,224 | 1,627 | 2,099 | 2,743 | 2,845 | 2,436 | 2,626 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 11 | 40 | 46 | 69 | 58 | 76 | 86 | 149 | -11 | 177 | 386 | 349 |
Cash from Investing Activity | -27 | -19 | -37 | -73 | -8 | -73 | 1 | -419 | 124 | -159 | -118 | -122 |
Cash from Financing Activity | 2 | -20 | -10 | 5 | -38 | -4 | -94 | 287 | -104 | -33 | -259 | -215 |
Net Cash Flow | -14 | 1 | -1 | 1 | 11 | -1 | -8 | 17 | 8 | -15 | 9 | 12 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 154 | 132 | 131 | 140 | 135 | 124 | 155 | 216 | 224 | 199 | 163 | 169 |
Days Payable | 60 | 54 | 61 | 83 | 73 | 56 | 64 | 97 | 97 | 112 | 127 | 131 |
Cash Conversion Cycle | 95 | 78 | 70 | 57 | 62 | 68 | 91 | 119 | 126 | 87 | 36 | 39 |
Working Capital Days | 32 | 37 | 32 | 22 | 38 | 36 | 41 | 94 | 76 | 38 | 14 | 1 |
ROCE % | 21% | 26% | 18% | 25% | 35% | 29% | 18% | 4% | 5% | 5% | 1% | 8% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Jul 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
Feb 2023
Nov 2022
Oct 2022
Aug 2022
Jun 2022
May 2022
Feb 2022
Nov 2021
Aug 2021
Jul 2021
Jun 2021
Jan 2021
Nov 2020
Aug 2020
Jun 2020
Feb 2020
Feb 2020
Nov 2019
Aug 2019
May 2019
Feb 2019
Nov 2018
Jul 2018
May 2018
Feb 2018
Nov 2017
Aug 2017
May 2017
Jan 2017
Nov 2016
Aug 2016
May 2016
Feb 2016
Stock Analysis
V-Mart Retail is a value retail chain operating across India, primarily targeting Tier II, III, and IV cities with apparel and other consumer goods.
Currently no data available for Order Book.
Corporate Announcements