MOIL Ltd is primarily engaged in mining of manganese ore and is the largest manganese ore producer in the country.[1]It is a miniratna state-owned company owned by Govt. of India.[2]
Market LeadershipThe company is the largest producer of manganese ore with a market share of53%in India with large reserves of manganese ore. It is the only producer of Electrolytic Manganese Dioxide.[1][2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | NMDC | 86.16 | 10.78 | 75786.44 | 3.83 | 1698.04 | 40.22 | 6378.11 | 29.67 | 29.59 | 26689.39 | 33.33 | 7027.10 | 1699.14 | 2.33 | 17.01 | 0.11 |
| 2. | Lloyds Metals | 1337.60 | 40.34 | 72821.75 | 0.07 | 567.39 | 89.95 | 3651.35 | 154.33 | 38.28 | 8903.34 | 29.59 | 1805.12 | 572.36 | 9.14 | 21.70 | 1.06 |
| 3. | G M D C | 607.10 | 29.50 | 19299.48 | 1.66 | 465.75 | -8.84 | 527.58 | -11.03 | 14.06 | 2699.88 | 19.40 | 654.21 | 116.56 | 2.87 | 9.00 | 0.04 |
| 4. | Gravita India | 1784.50 | 36.36 | 13172.93 | 0.36 | 95.97 | 33.32 | 1035.50 | 11.65 | 21.50 | 4108.93 | 9.14 | 362.31 | 95.99 | 5.83 | 14.97 | 0.20 |
| 5. | Ashapura Minech. | 902.45 | 21.61 | 8610.61 | 0.11 | 105.98 | 117.93 | 952.50 | 57.67 | 18.64 | 3728.75 | 14.25 | 398.38 | 96.61 | 6.04 | 7.95 | 0.86 |
| 6. | MOIL | 376.00 | 25.39 | 7649.03 | 1.50 | 70.44 | 40.99 | 348.05 | 19.24 | 18.76 | 1496.32 | 27.60 | 301.28 | 70.44 | 2.83 | 12.28 | 0.00 |
| 7. | Orissa Minerals | 5042.00 | – | 3027.42 | 0.00 | 3.14 | 297.47 | 25.13 | 7.44 | -38.52 | 71.85 | -42.00 | -38.58 | 3.14 | – | -9.03 | – |
| – | Median: 12 Co. | 516.73 | 23.5 | 5338.23 | 0.34 | 43.9 | 39.41 | 311.02 | 10.25 | 18.7 | 1219.06 | 13.56 | 182.28 | 43.92 | 2.83 | 9.41 | 0.2 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 302 | 306 | 367 | 380 | 493 | 348 | 428 | 416 | 433 | 236 | 348 | 292 | 348 |
Expenses | 247 | 217 | 272 | 256 | 279 | 269 | 296 | 288 | 294 | 203 | 251 | 213 | 249 |
Operating Profit | 55 | 89 | 95 | 124 | 214 | 79 | 133 | 128 | 140 | 33 | 96 | 79 | 100 |
Other Income | 21 | 23 | 33 | 26 | 27 | 22 | 20 | 24 | 25 | 24 | 20 | 27 | 30 |
Profit before tax | 46 | 76 | 89 | 116 | 204 | 64 | 121 | 113 | 125 | 30 | 82 | 68 | 90 |
Tax % | 14% | 29% | 28% | 25% | 25% | 19% | 33% | 19% | 8% | 8% | 25% | 27% | 22% |
Net Profit | 40 | 54 | 64 | 87 | 152 | 52 | 81 | 91 | 116 | 27 | 62 | 50 | 70 |
EPS in Rs | 1.94 | 2.66 | 3.13 | 4.25 | 7.49 | 2.53 | 3.98 | 4.48 | 5.68 | 1.34 | 3.02 | 2.46 | 3.46 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,020 | 822 | 632 | 978 | 1,314 | 1,438 | 1,034 | 1,172 | 1,433 | 1,339 | 1,447 | 1,582 | 1,496 |
Expenses | 519 | 443 | 562 | 679 | 781 | 842 | 779 | 882 | 891 | 970 | 1,010 | 1,055 | 1,083 |
Operating Profit | 501 | 379 | 71 | 298 | 533 | 596 | 256 | 290 | 541 | 369 | 438 | 528 | 413 |
Other Income | 303 | 317 | 252 | 221 | 178 | 191 | 181 | 49 | 86 | 80 | 94 | 111 | 110 |
Interest | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation | 35 | 45 | 52 | 55 | 62 | 67 | 96 | 99 | 103 | 114 | 144 | 152 | 155 |
Profit before tax | 769 | 651 | 270 | 462 | 648 | 720 | 340 | 240 | 523 | 334 | 387 | 487 | 368 |
Net Profit | 510 | 428 | 173 | 306 | 422 | 474 | 248 | 177 | 377 | 251 | 293 | 382 | 301 |
EPS in Rs | 15.17 | 12.74 | 5.15 | 11.48 | 16.38 | 18.40 | 10.46 | 7.44 | 18.53 | 12.31 | 14.42 | 18.76 | 14.80 |
Dividend Payout % | 25% | 33% | 49% | 48% | 34% | 33% | 57% | 99% | 32% | 30% | 42% | 30% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 168 | 168 | 168 | 133 | 258 | 258 | 237 | 237 | 203 | 203 | 203 | 203 | 203 |
Reserves | 2,959 | 3,214 | 3,285 | 2,672 | 2,542 | 2,825 | 2,526 | 2,583 | 1,938 | 2,041 | 2,250 | 2,434 | 2,499 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 345 | 266 | 275 | 287 | 441 | 526 | 538 | 570 | 438 | 448 | 436 | 574 | 602 |
Total Liabilities | 3,472 | 3,648 | 3,728 | 3,092 | 3,241 | 3,609 | 3,301 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 | 3,304 |
Fixed Assets | 232 | 294 | 311 | 326 | 348 | 430 | 587 | 663 | 676 | 852 | 926 | 920 | 956 |
Gross Block | 510 | 611 | 672 | 735 | 810 | 952 | 1,191 | 1,349 | 1,445 | 1,708 | 1,913 | 2,044 | – |
Accumulated Depreciation | 278 | 317 | 361 | 408 | 463 | 522 | 604 | 686 | 769 | 856 | 987 | 1,124 | – |
CWIP | 69 | 53 | 80 | 116 | 238 | 297 | 242 | 203 | 314 | 271 | 357 | 507 | 495 |
Investments | 4 | 0 | 0 | 0 | 24 | 115 | 7 | 331 | 232 | 151 | 128 | 78 | 180 |
Other Assets | 3,166 | 3,301 | 3,337 | 2,650 | 2,631 | 2,767 | 2,465 | 2,194 | 1,358 | 1,418 | 1,478 | 1,707 | 1,673 |
Total Assets | 3,472 | 3,648 | 3,728 | 3,092 | 3,241 | 3,609 | 3,301 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 | 3,304 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 500 | 28 | -24 | 118 | 529 | 424 | 58 | 291 | 360 | 212 | 253 | 434 |
Cash from Investing Activity | 164 | 181 | 145 | -588 | -397 | -254 | 687 | -360 | 693 | -102 | -141 | -338 |
Cash from Financing Activity | -148 | -171 | -101 | -81 | -213 | -173 | -562 | -131 | -1,033 | -122 | -85 | -134 |
Net Cash Flow | 516 | 37 | 20 | -550 | -82 | -3 | 184 | -200 | 20 | -12 | 27 | -37 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 48 | 82 | 90 | 53 | 33 | 47 | 71 | 44 | 39 | 53 | 34 |
Inventory Days | – | – | – | 596 | – | – | – | 405 | – | – | – | – |
Days Payable | – | – | – | 203 | – | – | – | 107 | – | – | – | – |
Cash Conversion Cycle | 40 | 48 | 82 | 482 | 53 | 33 | 47 | 369 | 44 | 39 | 53 | 34 |
Working Capital Days | 24 | 63 | 95 | 84 | 6 | -23 | 11 | -21 | -1 | 15 | 50 | 37 |
ROCE % | 26% | 20% | 8% | 15% | 23% | 24% | 11% | 10% | 20% | 15% | 16% | 19% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
No credit ratings.
Aug 2024
Nov 2023
Nov 2023
Jun 2023
Jun 2021
Oct 2020
May 2018
Stock Analysis
Corporate Announcements