Whalesbook
RPP Infra Projects Limited, incorporated in 1995, is engaged in construction across multiple infrastructure verticals like roads, buildings, industrial structures, power, irrigation and waste management.[1]
Service OfferingsThe company is an integrated EPC Company with a portfolio across sectors including Infrastructure Development, Residential and Commercial Buildings, and Water Management.[1]It has executed 200+ civil construction projects across South India, Maharashtra, MP, UP, Chhattisgarh, etc.[2][3]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Larsen & Toubro | 3983.60 | 34.09 | 547976.40 | 0.85 | 4678.01 | 15.63 | 67983.53 | 10.44 | 14.49 | 270722.51 | 12.67 | 16074.88 | 3926.09 | 5.40 | 4.98 | 1.32 |
| 2. | Rail Vikas | 312.40 | 57.37 | 65136.03 | 0.55 | 230.52 | -19.73 | 5122.97 | 5.52 | 14.72 | 20026.00 | 4.70 | 1135.41 | 230.29 | 6.81 | 6.40 | 0.52 |
| 3. | NBCC | 112.52 | 45.49 | 30380.40 | 0.60 | 156.69 | 25.71 | 2910.20 | 18.99 | 33.17 | 12751.71 | 5.04 | 667.83 | 153.52 | 11.37 | 4.68 | 0.00 |
| 4. | IRB Infra.Devl. | 43.01 | 29.67 | 25973.74 | 0.70 | 140.82 | 41.00 | 1751.02 | 10.42 | 7.82 | 8024.67 | 48.08 | 875.41 | 140.82 | 1.27 | 2.01 | 1.02 |
| 5. | Kalpataru Proj. | 1169.20 | 24.32 | 19966.73 | 0.77 | 237.39 | 91.27 | 6528.57 | 32.43 | 15.95 | 25498.99 | 8.25 | 821.04 | 240.05 | 2.87 | 2.36 | 0.69 |
| 6. | KEC International | 713.60 | 27.81 | 18996.03 | 0.77 | 160.75 | 88.21 | 6091.56 | 19.13 | 17.98 | 23335.94 | 7.26 | 683.11 | 160.75 | 3.37 | 2.75 | 0.94 |
| 7. | Afcons Infrastr. | 400.30 | 29.31 | 14722.42 | 0.62 | 105.08 | -22.42 | 2988.39 | 0.97 | 19.59 | 12793.14 | 11.12 | 502.26 | 105.08 | 2.73 | 2.94 | 0.66 |
| 8. | RPP Infra Proj. | 108.28 | 9.48 | 536.92 | 0.46 | 15.09 | -17.45 | 316.79 | -19.65 | 20.45 | 1355.36 | 5.91 | 56.64 | 15.09 | 0.98 | 7.56 | 0.18 |
| – | Median: 118 Co. | 140.31 | 18.86 | 602.26 | 0.0 | 9.21 | 23.8 | 149.57 | 10.73 | 18.17 | 510.67 | 12.79 | 28.44 | 9.16 | 2.13 | 6.85 | 0.44 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 237 | 319 | 352 | 239 | 336 | 341 | 298 | 407 | 346 | 251 | 368 | 394 | 317 |
Expenses | 226 | 308 | 325 | 225 | 312 | 322 | 288 | 391 | 333 | 242 | 340 | 371 | 296 |
Operating Profit | 11 | 11 | 27 | 13 | 25 | 19 | 10 | 16 | 13 | 8 | 28 | 23 | 21 |
Other Income | 6 | 15 | 5 | 6 | 4 | 2 | 12 | 20 | 2 | 3 | 6 | 9 | 5 |
Profit before tax | 11 | 21 | 26 | 15 | 24 | 15 | 16 | 28 | 9 | 5 | 29 | 27 | 20 |
Tax % | 27% | 22% | 32% | 29% | 30% | 27% | 31% | 22% | -35% | 37% | 41% | 31% | 23% |
Net Profit | 8 | 16 | 18 | 10 | 17 | 11 | 11 | 22 | 13 | 3 | 17 | 18 | 15 |
EPS in Rs | 2.10 | 4.24 | 3.66 | 2.81 | 4.35 | 2.19 | 3.05 | 5.81 | 2.53 | 0.88 | 4.47 | 3.69 | 3.04 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 233 | 263 | 314 | 366 | 499 | 581 | 576 | 478 | 780 | 1,005 | 1,332 | 1,432 | 1,355 |
Expenses | 201 | 228 | 268 | 316 | 433 | 519 | 521 | 442 | 751 | 961 | 1,256 | 1,332 | 1,275 |
Operating Profit | 32 | 35 | 47 | 50 | 66 | 62 | 55 | 36 | 28 | 45 | 76 | 99 | 80 |
Other Income | 6 | 11 | 5 | 3 | 6 | 9 | 10 | 11 | 14 | 21 | 46 | 13 | 14 |
Interest | 16 | 17 | 19 | 17 | 19 | 23 | 23 | 19 | 20 | 17 | 19 | 17 | 14 |
Depreciation | 7 | 7 | 5 | 5 | 7 | 6 | 7 | 6 | 8 | 9 | 11 | 10 | 9 |
Profit before tax | 15 | 22 | 28 | 32 | 47 | 41 | 35 | 22 | 14 | 39 | 93 | 86 | 70 |
Net Profit | 12 | 17 | 21 | 24 | 13 | 24 | 19 | 16 | 8 | 26 | 66 | 65 | 57 |
EPS in Rs | 3.23 | 4.77 | 5.71 | 6.60 | 3.72 | 6.73 | 5.33 | 4.11 | 2.28 | 6.99 | 17.27 | 13.20 | 11.42 |
Dividend Payout % | 10% | 7% | 5% | 5% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 4% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 24 | 37 | 37 | 38 | 50 | 50 |
Reserves | 97 | 113 | 128 | 152 | 165 | 193 | 214 | 244 | 281 | 308 | 380 | 472 | 498 |
Borrowings | 92 | 106 | 78 | 113 | 145 | 139 | 107 | 123 | 104 | 79 | 41 | 44 | 101 |
Other Liabilities | 64 | 144 | 131 | 172 | 174 | 240 | 225 | 227 | 317 | 310 | 367 | 368 | 310 |
Total Liabilities | 276 | 386 | 360 | 459 | 506 | 595 | 569 | 618 | 739 | 735 | 826 | 933 | 958 |
Fixed Assets | 45 | 39 | 25 | 29 | 30 | 52 | 48 | 47 | 62 | 67 | 65 | 105 | 146 |
Gross Block | 79.64 | 58.70 | 48.04 | 54.83 | 63.06 | 90.29 | 93.08 | 95.25 | 114.10 | 120.80 | 119.53 | 158.03 | – |
Accumulated Depreciation | 34.82 | 20.18 | 22.86 | 25.39 | 32.70 | 38.30 | 45.15 | 48.25 | 52.55 | 53.69 | 54.99 | 52.92 | – |
CWIP | 3 | 3 | 4 | 4 | 0 | 6 | 4 | 4 | 3 | 2 | 2 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 7 | 7 | 7 | 7 | 7 | 7 | 14 | 14 |
Other Assets | 227 | 343 | 331 | 425 | 474 | 530 | 510 | 560 | 667 | 659 | 752 | 814 | 798 |
Total Assets | 276 | 386 | 360 | 459 | 506 | 595 | 569 | 618 | 739 | 735 | 826 | 933 | 958 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 19 | 20 | 35 | 34 | 58 | -17 | 36 | 45 | 32 | 38 | 52 | 1 |
Cash from Investing Activity | -1 | -0 | 5 | -7 | -4 | -32 | 2 | -3 | -17 | -12 | -0 | -42 |
Cash from Financing Activity | -19 | -17 | -29 | -12 | -16 | 18 | -34 | 13 | 9 | -30 | -50 | 23 |
Net Cash Flow | -2 | 2 | 11 | 15 | 39 | -31 | 3 | 55 | 25 | -4 | 2 | -18 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 123 | 236 | 172 | 223 | 77 | 103 | 93 | 111 | 97 | 61 | 43 | 47 |
Inventory Days | 4 | 10 | 14 | 15 | 40 | 55 | 57 | 34 | 36 | 19 | 25 | 40 |
Days Payable | 184 | 797 | 433 | 481 | 218 | 375 | 280 | 383 | 225 | 109 | 150 | 195 |
Cash Conversion Cycle | -57 | -552 | -246 | -243 | -101 | -217 | -129 | -238 | -92 | -29 | -82 | -108 |
Working Capital Days | 103 | 91 | 101 | 119 | 62 | 100 | 106 | 125 | 88 | 69 | 67 | 62 |
ROCE % | 15% | 14% | 19% | 19% | 21% | 19% | 16% | 11% | 9% | 12% | 25% | 20% |
Direct from BSE filings, auto-summarised
External media mentions & references
