Bajaj Consumer Care is engaged in the business of cosmetics, toiletries and other personal care products. The Company has presence in both domestic and international markets.(Source : 201903 Annual Report Page No: 98)
Product Portfolioa) Hair Care Products[1]The segment is led by its flagship product,Bajaj Almond Drops Hair Oil (ADHO)— a premium, non-sticky oil that commands strong brand recognition. The Almond Drops brand has diversified into shampoos, conditioners, serums, and a cooling variant. The other products includeAyurvedic and functional oils like Brahmi Amla, Amla Aloe Vera, Sarson Amla, and Coco Onion. Their 100% Pure Coconut Oil has shown notable growth (19% in FY25), capturing a 2% all-India market share, with 6–10% shares in key states.[2]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Godrej Consumer | 1247.70 | 67.83 | 127705.87 | 1.20 | 459.34 | -2.86 | 3825.09 | 4.33 | 19.21 | 14853.33 | 19.81 | 1882.61 | 481.14 | 10.49 | 9.93 | 0.34 |
| 2. | Dabur India | 520.90 | 51.07 | 92391.52 | 1.54 | 444.79 | 6.48 | 3191.32 | 5.37 | 20.24 | 12781.29 | 18.50 | 1808.97 | 452.55 | 8.43 | 11.06 | 0.12 |
| 3. | Colgate-Palmoliv | 2076.60 | 42.60 | 56479.19 | 2.46 | 327.51 | -17.10 | 1519.50 | -6.15 | 105.34 | 5877.91 | 31.82 | 1325.91 | 327.51 | 35.69 | 46.23 | 0.04 |
| 4. | P & G Hygiene | 12698.00 | 49.96 | 41295.38 | 0.87 | 209.86 | -0.96 | 1150.17 | 1.32 | 103.79 | 4326.46 | 26.15 | 826.61 | 209.86 | 44.26 | 32.72 | 0.00 |
| 5. | Gillette India | 8109.50 | 46.04 | 26426.90 | 1.38 | 143.65 | 8.00 | 810.81 | 3.71 | 56.06 | 2970.55 | 27.82 | 573.99 | 143.65 | 22.73 | 21.84 | 0.00 |
| 6. | Emami | 526.35 | 30.47 | 22970.78 | 1.52 | 148.35 | -30.24 | 798.51 | -10.34 | 32.42 | 3715.13 | 25.35 | 753.77 | 148.35 | 7.84 | 22.73 | 0.02 |
| 7. | Cupid | 433.80 | 189.37 | 11689.71 | 0.00 | 24.12 | 140.24 | 90.21 | 90.80 | 17.10 | 266.82 | 33.52 | 61.73 | 24.12 | 30.55 | 11.99 | 0.07 |
| 8. | Bajaj Consumer | 280.65 | 26.07 | 3677.11 | 0.00 | 43.02 | 29.73 | 245.29 | 7.22 | 18.79 | 969.79 | 15.65 | 141.06 | 43.02 | 5.38 | 13.27 | 0.03 |
| – | Median: 13 Co. | 520.9 | 59.45 | 11689.71 | 0.3 | 43.02 | 6.48 | 526.69 | 5.37 | 19.0 | 2103.44 | 19.81 | 141.06 | 43.02 | 10.49 | 12.41 | 0.04 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 228 | 236 | 229 | 264 | 241 | 252 | 245 | 236 | 244 | 230 | 232 | 229 | 245 |
Expenses | 196 | 198 | 201 | 217 | 204 | 210 | 202 | 200 | 211 | 200 | 194 | 195 | 197 |
Operating Profit | 33 | 37 | 28 | 47 | 37 | 42 | 42 | 36 | 33 | 31 | 38 | 34 | 49 |
Other Income | 10 | 11 | 8 | 11 | 11 | 8 | 10 | 12 | 8 | 10 | 11 | 9 | 7 |
Profit before tax | 41 | 46 | 33 | 55 | 46 | 47 | 50 | 45 | 38 | 38 | 47 | 40 | 52 |
Tax % | 17% | 17% | 17% | 17% | 17% | 17% | 18% | 17% | 17% | 17% | 17% | 17% | 17% |
Net Profit | 34 | 38 | 28 | 45 | 38 | 39 | 41 | 37 | 31 | 32 | 38 | 33 | 43 |
EPS in Rs | 2.28 | 2.64 | 2.01 | 3.18 | 2.66 | 2.85 | 2.83 | 2.61 | 2.30 | 2.15 | 2.69 | 2.42 | 3.29 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 665 | 813 | 796 | 792 | 830 | 909 | 844 | 915 | 878 | 950 | 968 | 943 | 970 |
Expenses | 478 | 574 | 521 | 527 | 571 | 631 | 634 | 671 | 700 | 809 | 809 | 810 | 818 |
Operating Profit | 187 | 239 | 274 | 266 | 259 | 278 | 211 | 244 | 179 | 141 | 158 | 133 | 152 |
Other Income | 12 | -15 | -18 | 21 | 24 | 18 | 30 | 35 | 39 | 37 | 45 | 35 | 31 |
Interest | 6 | 0 | 0 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 4 | 4 | 4 | 5 | 7 | 7 | 5 | 6 | 5 | 8 | 9 | 10 | 11 |
Profit before tax | 189 | 219 | 252 | 281 | 275 | 288 | 231 | 271 | 211 | 169 | 192 | 158 | 171 |
Net Profit | 150 | 173 | 198 | 221 | 216 | 226 | 191 | 224 | 175 | 140 | 159 | 130 | 141 |
EPS in Rs | 10.20 | 11.75 | 13.42 | 14.98 | 14.66 | 15.33 | 12.92 | 15.15 | 11.83 | 9.67 | 11.12 | 9.50 | 10.45 |
Dividend Payout % | 64% | 98% | 86% | 77% | 82% | 91% | 15% | 66% | 68% | 51% | 27% | 0% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 13 |
Reserves | 507 | 477 | 471 | 487 | 491 | 470 | 662 | 767 | 824 | 807 | 851 | 775 | 668 |
Borrowings | -0 | -0 | 10 | 15 | 13 | 25 | 20 | 5 | -0 | 9 | 9 | 4 | 18 |
Other Liabilities | 60 | 78 | 71 | 76 | 98 | 112 | 138 | 129 | 116 | 120 | 135 | 139 | 157 |
Total Liabilities | 582 | 570 | 567 | 592 | 617 | 622 | 835 | 916 | 955 | 950 | 1,010 | 932 | 856 |
Fixed Assets | 160 | 110 | 65 | 54 | 51 | 48 | 45 | 43 | 46 | 55 | 54 | 49 | 87 |
Gross Block | 201.18 | 201.83 | 116.13 | 128.09 | 132.05 | 133.48 | 134.50 | 138.04 | 145.36 | 160.37 | 168.10 | 171.93 | – |
Accumulated Depreciation | 40.99 | 92.19 | 51.29 | 74.32 | 80.82 | 85.82 | 89.77 | 95.30 | 98.97 | 105.09 | 114.49 | 122.65 | – |
CWIP | 1 | 1 | 1 | 0 | 6 | 8 | 9 | 7 | 1 | 1 | 1 | 1 | 1 |
Investments | 211 | 238 | 369 | 455 | 432 | 389 | 590 | 729 | 771 | 742 | 757 | 573 | 520 |
Other Assets | 210 | 222 | 132 | 84 | 128 | 177 | 191 | 137 | 137 | 151 | 198 | 308 | 247 |
Total Assets | 582 | 570 | 567 | 592 | 617 | 622 | 835 | 916 | 955 | 950 | 1,010 | 932 | 856 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 128 | 207 | 192 | 213 | 182 | 183 | 182 | 237 | 133 | 104 | 118 | 68 |
Cash from Investing Activity | 2 | -20 | 2 | -12 | 36 | 61 | -176 | -106 | -5 | 58 | 8 | 154 |
Cash from Financing Activity | -112 | -204 | -194 | -200 | -216 | -238 | -9 | -134 | -124 | -163 | -120 | -212 |
Net Cash Flow | 17 | -16 | -1 | 1 | 2 | 6 | -4 | -3 | 4 | -1 | 7 | 10 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5 | 5 | 11 | 12 | 17 | 17 | 12 | 10 | 8 | 12 | 16 | 28 |
Inventory Days | 82 | 72 | 62 | 58 | 57 | 72 | 83 | 47 | 55 | 41 | 45 | 44 |
Days Payable | 84 | 94 | 53 | 54 | 91 | 88 | 108 | 76 | 45 | 37 | 34 | 42 |
Cash Conversion Cycle | 2 | -16 | 19 | 15 | -16 | 1 | -13 | -19 | 18 | 16 | 28 | 30 |
Working Capital Days | -3 | -8 | -2 | -8 | 1 | 10 | 7 | -4 | 3 | 6 | 8 | 23 |
ROCE % | 43% | 51% | 60% | 57% | 53% | 57% | 39% | 36% | 26% | 20% | 22% | 19% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
May 2025
Feb 2025
Nov 2024
Aug 2024
May 2024
Feb 2024
Nov 2023
Aug 2023
May 2023
Feb 2023
Nov 2022
Aug 2022
May 2022
Feb 2022
Nov 2021
Nov 2021
Aug 2021
Aug 2021
May 2021
Apr 2021
Mar 2021
Nov 2020
Oct 2020
Aug 2020
Jul 2020
Jul 2020
Jun 2020
Feb 2020
Nov 2019
Oct 2019
Aug 2019
Jul 2019
May 2019
Apr 2019
Jan 2019
Oct 2018
Apr 2018
Jan 2018
Jan 2018
Jan 2018
Oct 2017
Oct 2017
Oct 2017
Apr 2017
Jan 2017
Oct 2016
Jul 2016
May 2016
Apr 2016
Feb 2016
Jan 2016
Jan 2016
Oct 2015
Oct 2015
Jul 2015
Jul 2015
Stock Analysis
Corporate Announcements
