Jubilant FoodWorks Limited (JFL/Company) is part of the Jubilant Bhartia Group and is one of the India’s largest food service Company. The Company holds the master franchise rights for two international brands, Domino’s Pizza and Dunkin' Donuts addressing two different food market segments and now has Popeyes in its food segment. The Company also launched its first homegrown brand – Hong’s Kitchen in Chinese cuisine segment.[1]
Brand Portfolio1) Domino’s:The company is aleading player in the pizza segment, holding exclusive rights to operate Domino’s Pizza outlets in India, Sri Lanka, Bangladesh, Nepal, Turkey, Azerbaijan, and Georgia.2) Popeyes:It exclusively operates Popeyes in India.Popeyes is the world’s 2nd-largest chicken QSR, offering Louisiana-style Cajun fried chicken and chicken sandwiches.3) Dunkin’:The company holds exclusive rights to develop and operate Dunkin' restaurants in India, thelargest coffee and donut brand in the USA, serving coffee and baked goods.4) Hong’s Kitchen:Hong’s Kitchen is the company’s first homegrown brand andIndia’s only Chinese QSR.5) COFFY:Through the acquisition of DP Eurasia, the company has entered Turkey’s high-frequency coffee consumption market under the “COFFY” brand, which ranks as the8th largest café brand in Turkey.[1][2][3]
| S.No. | Name | Current Price (Rs.) | Price to Earning | Market Capitalization (Rs.Cr.) | Dividend yield (%) | Net Profit latest quarter (Rs.Cr.) | YOY Quarterly profit growth (%) | Sales latest quarter (Rs.Cr.) | YOY Quarterly sales growth (%) | Return on capital employed (%) | Sales (Rs.Cr.) | OPM (%) | Profit after tax (Rs.Cr.) | Profit after tax latest quarter (Rs.Cr.) | Price to book value | Return on assets (%) | Debt to equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Jubilant Food. | 537.40 | 148.70 | 35492.55 | 0.22 | 63.95 | 22.84 | 1698.67 | 15.80 | 10.98 | 6598.48 | 19.26 | 238.69 | 63.95 | 15.37 | 3.63 | 1.32 |
| 2. | Devyani Intl. | 139.15 | – | 17139.35 | 0.00 | -23.95 | -98719.25 | 1376.75 | 12.65 | 6.42 | 5240.71 | 15.21 | -31.07 | -19.72 | 11.05 | -0.20 | 2.15 |
| 3. | Travel Food | 1152.90 | 43.41 | 15240.44 | 0.00 | 97.90 | -10.62 | 355.89 | -28.88 | 41.69 | 1687.74 | 32.83 | 362.47 | 95.77 | 12.82 | 21.49 | 0.24 |
| 4. | Westlife Food | 525.45 | – | 8196.73 | 0.14 | 27.71 | -4077.78 | 641.85 | 3.86 | 7.08 | 2556.34 | 12.43 | -4.56 | -14.32 | 13.15 | 0.32 | 2.67 |
| 5. | Sapphire Foods | 229.05 | 3409.21 | 7362.89 | 0.00 | -12.79 | -631.69 | 742.44 | 6.72 | 5.76 | 2987.15 | 15.25 | 2.16 | -12.77 | 5.29 | 0.86 | 0.99 |
| 6. | Restaurant Brand | 67.83 | – | 3955.13 | 0.00 | -63.33 | 2.61 | 703.43 | 11.23 | -3.01 | 2672.76 | 10.72 | -207.22 | -58.60 | 4.91 | -7.55 | 2.23 |
| 7. | Spice LoungeFood | 40.40 | 398.36 | 2816.38 | 0.00 | 3.44 | 309.52 | 46.21 | 157.01 | – | 165.78 | 8.38 | 7.07 | 3.44 | 25.37 | – | 1.03 |
| – | Median: 11 Co. | 139.15 | 148.7 | 3955.13 | 0.0 | 0.54 | -10.62 | 355.89 | 11.23 | 6.09 | 1687.74 | 15.21 | -0.47 | -12.46 | 5.29 | 0.06 | 1.31 |
Standalone figures in ₹ crores
| Dec 2022 | Dec 2023 | Dec 2024 | Jun 2023 | Jun 2024 | Jun 2025 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,317 | 1,355 | 1,611 | 1,310 | 1,440 | 1,702 | 1,252 | 1,332 | 1,587 | 1,287 | 1,345 | 1,467 | 1,699 |
Expenses | 1,027 | 1,072 | 1,298 | 1,033 | 1,161 | 1,378 | 1,000 | 1,077 | 1,282 | 974 | 1,064 | 1,183 | 1,369 |
Operating Profit | 290 | 283 | 313 | 276 | 278 | 323 | 252 | 255 | 306 | 312 | 281 | 284 | 329 |
Other Income | 9 | 4 | -16 | 9 | 7 | 12 | -1 | -4 | 7 | 10 | 7 | 15 | 7 |
Profit before tax | 119 | 82 | 54 | 101 | 68 | 88 | 73 | 39 | 68 | 162 | 96 | 70 | 86 |
Tax % | 26% | 26% | 24% | 26% | 25% | 24% | 35% | 34% | 27% | 26% | 25% | 25% | 25% |
Net Profit | 89 | 61 | 41 | 75 | 52 | 67 | 48 | 26 | 49 | 119 | 72 | 52 | 64 |
EPS in Rs | 1.34 | 0.92 | 0.62 | 1.14 | 0.78 | 1.01 | 0.72 | 0.39 | 0.75 | 1.81 | 1.09 | 0.79 | 0.97 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 1,724 | 2,074 | 2,410 | 2,546 | 2,980 | 3,531 | 3,886 | 3,269 | 4,331 | 5,096 | 5,342 | 6,105 | 6,598 |
Expenses | 1,468 | 1,810 | 2,137 | 2,296 | 2,532 | 2,920 | 3,002 | 2,493 | 3,219 | 3,926 | 4,232 | 4,910 | 5,327 |
Operating Profit | 255 | 264 | 274 | 250 | 448 | 611 | 884 | 775 | 1,113 | 1,170 | 1,110 | 1,195 | 1,271 |
Other Income | 9 | 6 | 10 | -1 | 21 | 36 | 17 | 62 | 25 | -7 | 1 | -2 | 10 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 161 | 173 | 195 | 224 | 261 | 268 |
Depreciation | 77 | 98 | 124 | 151 | 156 | 152 | 344 | 367 | 383 | 475 | 568 | 672 | 718 |
Profit before tax | 188 | 172 | 159 | 98 | 313 | 494 | 394 | 309 | 582 | 492 | 318 | 260 | 296 |
Net Profit | 126 | 123 | 107 | 67 | 206 | 323 | 275 | 234 | 438 | 356 | 234 | 194 | 221 |
EPS in Rs | 1.92 | 1.88 | 1.62 | 1.02 | 3.13 | 4.89 | 4.17 | 3.54 | 6.63 | 5.40 | 3.54 | 2.94 | 3.35 |
Dividend Payout % | 0% | 13% | 15% | 25% | 16% | 20% | 29% | 34% | 18% | 22% | 34% | 41% | – |
Standalone figures in ₹ crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 65 | 66 | 66 | 66 | 66 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
Reserves | 498 | 606 | 732 | 786 | 978 | 1,192 | 1,051 | 1,365 | 1,929 | 2,014 | 2,080 | 2,139 | 2,175 |
Borrowings | -0 | -0 | -0 | -0 | -0 | -0 | 1,651 | 1,599 | 1,962 | 2,334 | 2,737 | 2,977 | 3,051 |
Other Liabilities | 309 | 423 | 456 | 480 | 524 | 590 | 565 | 706 | 710 | 771 | 891 | 1,035 | 1,061 |
Total Liabilities | 872 | 1,094 | 1,253 | 1,332 | 1,568 | 1,914 | 3,399 | 3,802 | 4,733 | 5,251 | 5,840 | 6,282 | 6,419 |
Fixed Assets | 529 | 716 | 806 | 778 | 768 | 785 | 2,149 | 2,103 | 2,683 | 3,407 | 4,117 | 4,343 | 4,567 |
Gross Block | 786 | 1,054 | 920 | 1,032 | 1,141 | 1,271 | 3,681 | 3,819 | 4,572 | 5,579 | 6,692 | 7,253 | – |
Accumulated Depreciation | 257 | 337 | 115 | 253 | 373 | 486 | 1,533 | 1,715 | 1,889 | 2,172 | 2,575 | 2,909 | – |
CWIP | 18 | 18 | 25 | 60 | 13 | 15 | 39 | 27 | 46 | 182 | 116 | 253 | 259 |
Investments | 129 | 130 | 152 | 168 | 345 | 270 | 135 | 614 | 954 | 803 | 762 | 680 | 624 |
Other Assets | 196 | 229 | 270 | 326 | 442 | 844 | 1,076 | 1,058 | 1,050 | 859 | 846 | 1,006 | 968 |
Total Assets | 872 | 1,094 | 1,253 | 1,332 | 1,568 | 1,914 | 3,399 | 3,802 | 4,733 | 5,251 | 5,840 | 6,282 | 6,419 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operating Activity | 231 | 283 | 220 | 212 | 415 | 434 | 732 | 747 | 925 | 1,052 | 1,010 | 1,205 |
Cash from Investing Activity | -240 | -277 | -201 | -197 | -352 | -446 | -98 | -614 | -534 | -600 | -629 | -768 |
Cash from Financing Activity | 1 | 1 | -18 | -15 | -18 | -40 | -469 | -280 | -424 | -447 | -348 | -431 |
Net Cash Flow | -8 | 8 | 1 | 0 | 45 | -52 | 166 | -148 | -33 | 5 | 34 | 6 |
Standalone Figures in ₹ Crores / Yearly
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 4 | 4 |
Inventory Days | 26 | 30 | 34 | 35 | 30 | 30 | 35 | 67 | 59 | 51 | 76 | 70 |
Days Payable | 140 | 168 | 188 | 185 | 188 | 174 | 167 | 270 | 198 | 163 | 149 | 144 |
Cash Conversion Cycle | -111 | -136 | -151 | -148 | -156 | -140 | -130 | -201 | -137 | -110 | -68 | -70 |
Working Capital Days | -41 | -50 | -43 | -43 | -44 | -42 | -52 | -71 | -55 | -51 | -50 | -52 |
ROCE % | 38% | 28% | 22% | 14% | 33% | 43% | 29% | 16% | 22% | 18% | 12% | 11% |
Direct from BSE filings, auto-summarised
External media mentions & references
Editorial & research coverage
Nov 2025
Aug 2025
May 2025
Mar 2025
Feb 2025
Feb 2025
Nov 2024
Aug 2024
May 2024
Mar 2024
Feb 2024
Feb 2024
Jan 2024
Nov 2023
Oct 2023
Jul 2023
May 2023
Feb 2023
Nov 2022
Jul 2022
Jun 2022
Oct 2021
Jul 2021
Jun 2021
Feb 2021
Nov 2020
Sep 2020
Jun 2020
May 2020
Jan 2020
Oct 2019
Jul 2019
May 2019
Feb 2019
Oct 2018
Jul 2018
Jun 2018
Apr 2018
Jan 2018
Oct 2017
Aug 2017
May 2017
Feb 2017
Oct 2016
May 2016
Nov 2015
Stock Analysis
Jubilant FoodWorks Limited is a prominent food service company in India, operating master franchises for brands like Domino's Pizza, Dunkin' Donuts, and Popeyes, alongside its homegrown brand Hong's Kitchen.
Currently no data available for Key Growth Triggers.
Currently no data available for Order Book.
Currently no data available for Key Dates To Watch.
Corporate Announcements
